HomeMy WebLinkAboutRegions 2080012471 July 2014 • A REGIONS
• •
REGIONS BANK ACCOUNT STATEMENT
CITY OF CARMEL REDEVELOPMENT
AUTHORITY COUNTY OPTION INCOME Statement Period 07/01/2014 through 07/31/2014
TAX LEASE RENTAL REV REFND BONDS Account Number 2080012471
SINKING FUND(2006/20148)
Table Of Contents - — —Balance Sheet 1
Summary Of Fund 3
Asset Summary As Of 07/31/2014 4
Summary Of Earnings 6
Chronological Schedule Of Transactions 7
111 11011 111 11 111111111 11111111 1E111111
REGIONS BANK ACCOUNT STATEMENT
puoe1
CITY OF CARMEL REDEVELOPMENT
AUTHORITY COUNTY OPTION INCOME Statement Period 07/01/2014 through 07/31/2014
TAX LEASE RENTAL REV REFND BONDS Account Number 2080012471
SINKING FUND(2006/2014B)
_rd, cxe Sheet
AS OF 07/01 /2014 AS OF 07/31 /2014
COST VALUE MARKET VALUE COST VALUE MARKET VALUE
ASSETS
CASH 0.00 0.00 0.00 0.00
TOTAL CASH mRECEIVABLES 0.00 0.00 0.00 0.00
CASH AND EQUIVALENTS
SHORT TERM INVESTMENTS 2.907.500 no e.907.500.00 3.037.45 3,037.45
TOTAL CASH AND EQUIVALENTS 2,907,500.00 2,907,500.00 x.00r.*o o.00/.*o
INSURANCE POLICIES/ANNUITIES
INSURANCE POLICIES/ANNUITIES 1 00 1 .00 1 .00 1 .00
TOTAL INSURANCE POLICIES/ANNUITIES 1 .00 1 .00 1 .00 1 .00
TOTAL HOLDINGS 2.907.501 .00 2.907.501 .00 3,038.45 3,038.45
TOTAL ASSETS 2.907.501 .00 2,907,501 .00 3,038.45 3,038.45
AA0�&AA���������A����TOTAL LIABILITIES 0.00 0.00 0.00 0.00
TOTAL NET ASSET VALUE 2.907.501 .00 2.907.501 .00 o.ouo.*o 3,038.45
TOTAL LIABILITIES AND EQUITY 2.907.501 .00 2.907.501 .00 3,038.45 3'038.45
co
co
�
�
08m2/2014#12
• •
ASA. REGIONS
• •
REGIONS BANK ACCOUNT STATEMENT Page 2
CITY OF CARMEL REDEVELOPMENT
AUTHORITY COUNTY OPTION INCOME Statement Period 07/01/2014 through 07/31/2014
TAX LEASE RENTAL REV REFND BONDS Account Number 2080012471
SINKING FUND(200620148)
Beginning Market Allocation
"C'' 100. 0% CASH AND EQUIVALENTS 2, 907, 500. 00
•
r +t�k rtt
—
' �'�' 0. 0% INSURANCE POLICIES/ANNUITIES 1. 00
1 00. 0% Total 2, 907, 501. 00
Ending Market Allocation
.y9 F
100. 0% 111 CASH AND EQUIVALENTS 3, 037. 45
,ry x
0. 0% INSURANCE POLICIES/ANNUITIES 1. 00
100. 0% Total 3, 038. 45
08/02/2014#12
III I I IMU IIU IIII I I 1 1 ill 1110 1 1 11111 1110 II0 lID II
REGIONS BANK ACCOUNT STATEMENT Page 3
CITY OF CARMEL REDEVELOPMENT
AUTHORITY COUNTY OPTION INCOME Statement Period 07/01/2014 through 07/31/2014
TAX LEASE RENTAL REV REFND BONDS Account Number 2080012471
SINKING FUND(200620148)
Summary 'if Fund
MARKET VALUE AS OF 07/012014 2,907 ,501 .00
INTEREST 14.34
OTHER RECEIPTS 1 ,209,546.86
REALIZED GAIN OR LOSS 0.00
UNREALIZED GAIN OR LOSS 0.00
OTHER DISBURSEMENTS 4, 114,023.75-
TOTAL MARKET VALUE AS OF 07/31/2014 3,038.45
0
w
O
o
co
m
N
O
co
co
• • 08/02/2014#12 •
• 1titi. REGIONS
• •
REGIONS BANK ACCOUNT STATEMENT Page 4
CITY OF CARMEL REDEVELOPMENT
AUTHORITY COUNTY OPTION INCOME Statement Period 07/01/2014 through 07/31/2014
TAX LEASE RENTAL REV REFND BONDS Account Number 2080012471
SINKING FUND(2006/2014B)
Asset Summary As Of 07/31/201 -- - - - %OF
DESCRIPTION MARKET VALUE COST PORT
SHORT TERM INVESTMENTS 3.037.45 3,037.45 100
INSURANCE POLICIES/ANNUITIES 1 .00 1 .00 0
TOTAL INVESTMENTS 3,038.45 3,038.45
CASH 0.00
DUE FROM BROKER 0.00
DUE TO BROKER 0.00
TOTAL MARKET VALUE 3,038.45
Ending Asset Allocation
0. 0% INSURANCE POLICIES/ANNUITIES 1. 00
\\\N\
\� 00. 0% SHORT TERM INVESTMENTS 3, 037. 45
100. 0% Total 3, 038. 45
08/02/2014#12
111111 III Iffl III II II I Il�IIII II III II I III1I IHU IIII 111111
REGIONS BANK ACCOUNT STATEMENT Pages
CITY OF CARMEL REDEVELOPMENT
AUTHORITY COUNTY OPTION INCOME Statement Period 07/01/2014 through 07/31/2014
TAX LEASE RENTAL REV REFND BONDS Account Number 2080012471
SINKING FUND(2006/20148)
Asset L.et hill As Of 07/31/2014
%OF
UNITS/BOOK VALUE DESCRIPTION MARKET VALUE COST PORT
SHORT TERM INVESTMENTS
CUSIP#316175603
3,037.4 5 FIDELITY INSTITUTIONAL GOVT CL 3,037.45 3,037.45 100
111
3,037.45 3,037 .45 100
INSURANCE POLICIES/ANNUITIES
CUSIP#IPRF03081
1 MBIA INSURANCE CORPORATION 1 .00 1 .00 0
POLICY NO.48402 FINANCIAL
GUARANTY INSURANCE POLICY
1 .00 1 .00 0
TOTAL INVESTMENTS 3,038.45
CASH 0.00
DUE FROM BROKER 0.0 0
DUE TO BROKER 0.0 0
NET ASSETS 3,038.45
TOTAL MARKET VALUE 3,038.45
o
w
0
co
co
O
0
cn
0
• 10 08/02/2014#12
REGIONS
• •
REGIONS BANK ACCOUNT STATEMENT
Page6
CITY OF CARMEL REDEVELOPMENT
AUTHORITY COUNTY OPTION INCOME Statement Period 07/01/2014 through 07/31/2014
TAX LEASE RENTAL REV REFND BONDS Account Number 2080012471
SINKING FUND(2006/2014B)
Summary,Of Earnings
INCOME EARNED
INTEREST 14.34
TOTAL INCOME EARNED 1 4.34
OTHER RECEIPTS 1 ,209,546.86
TOTAL INCREASES IN FUND VALUE 1 ,20 9,561 .20
OTHER DISBURSEMENTS 4, 114,023.75
TOTAL DECREASES 114 FUND VALUE 4,114,023.75
NET CHANGE IN NET ASSET VALUE 2,904,462.55-
08/02/2014#12
II I 1111 I VIII III I1 III III II I IiI III U Ii I IIII II II
REGIONS BANK ACCOUNT STATEMENT Pagel
CITY OF CARMEL REDEVELOPMENT
AUTHORITY COUNTY OPTION INCOME Statement Period 07/01/2014 through 07/31/2014
TAX LEASE RENTAL REV REFND BONDS Account Number 2080012471
SINKING FUND(2006/20148)
Chronological Schedule Of Transactions
DATE DESCRIPTION CASH COST
07/01 /2014 BEGINNING BALANCE 0.00 2,907,501 .00
07/01/2014 TRANSFERRED FROM ACCOUNT 1 ,209,546.86 0.00
5442000152 FUNDS FOR 7/1/2014
DEBT SERVICE
07/01/2014 TRANSFERRED TO ACCOUNT 2,989,568.75- 0.00
9990001235 DEBT SERVICE PAYMENT
FOR 7/1/14141,439,568.75
P41,550,000.00 BI#1163
07/01/2014 DIVIDEND ON FIDELITY 14.34 0-00
INSTITUTIONAL GOVT CL III
PAYABLE 07/01/2014 TAX EFFECTIVE
06/30/2014
CUSIP#316175603
07/01/2014 TRANSFERRED TO ACCOUNT 1 , 124,455.00- 0.00
9990001235 DEBT SERVICE PAYMENT
FOR 7/1/14 14214,455.00
P4910,000.00 131#6118
07/01/2014 SOLD 2,904,462.55 SHS FIDELITY 2,904,462 55 2,904,462.55-
INSTITUTIONAL GOVT CL III ON
07/01/2014 AT 1.00
CUSIP#316175603
07/31 /2014 ENDING BALANCE 0.00 3,038.45
0
0
0
o
m
co
ry
b
0
0
0
• 08/02/2014#12