HomeMy WebLinkAboutFifth Third 65650026687727 Aug 2014 • • • 04-0829
� �� ....1 Investment Account 65-65-002-6668727 08/01/2014-08/31/2014
FIFTH THIRD BANK CITY OF CARMEL LIQUIDITY MGMT
Investment Account 65-65-002-6668727 FIFTH THIRD BANK
AS CUSTODIAN FOR
Account Contacts — CHERYL COOPER(317) 383-2795 CITY OF CARMEL,INDIANA
— THOMAS BLAIR(317) 383-2479 LIQUIDITY MANAGEMENT
— GEORGIA CAMPBELL(317)383-2279
. `INVESTMENT ALLOCATION SUMMARY
I
El Cash and Equivalents- 4% Last Statement This Statement Percent of Est.Annual Estimated
-' -- I] Fixed Income- 96% Description Market Value Market Value Assets Income Yield
Cash and Equivalents $670,016.93 $663,897.07 4% $1,762.41 0.3%
Fixed Income $14,323,680.04 $14,323,257.50 96% $111,125.00 0.8%
Total Account Value $14,993,696.93 $14,987,154.57 100% $112,887.41 0.8%
Net change in total account value(0.0)%Decrease
ACCOUNT SUMMARY ACCOUNT OVERVIEW
Income Cash Principal Cash Investments* Total Current Period Calendar YTD
Beginning Balance $56,197.53 $363,649.40 $14,573,850.00 $14,993,696.93 Income Earned
Income $85.72 $85.72 Interest $85.72 $80,948.04
Distributions $(6,260.58) $(6,260,58) Total Income Earned $85.72 $80,948.04
Change in Market Value $(367.50) $(367.50) Distributions
Ending Balance $50,022.67 $363,649.40 $14,573,482.50 $14,987,154.57 Cash $(6,260.58) $(40,201.13)
*Investments represent the activity in your equity,bond&other security holdings Total Distributions $(6,260.58) $(40,201.13)
Security Transactions
H •. REALIZED.GAIN/(LOSS) SUMMARY sales $0.00 $250,000.00
Net Security Transactions $0.00 $250,000.00
Current Period YTD Change in Market Value $(367.50) $(9,265.00)
Short-term gain/(loss) $0.00 $0.00
•
Long-term gain/(loss) $0.00 $0.00
-, Net realized gain/(loss) $0.00 $0.00
M
b
' INVESTMENT OBJECTIVE
Z
Capital Preservation
FA Capital preservation with an expectation of principal stability, and an emphasis on current income.
O
N
C
01
t
O
Cl
H
F-
Investment Account 65-65-002-6668727 Page 1 of 8
04-0829
____. 1"� Investment Account 65-65-002-6668727 08/01/2014-08/31/2014
FIFTH THIRD BANK CITY OF CARMEL LIQUIDITY MGMT
PORTFOLIO POSITIONS
Current Market %of Cost Accrued Est.Annual Est.
Quantity Symbol Description Price Value Acct Basis Income Income Yield
;.Gash & Equivalents
1.0700 CASH $1.000 $1.07 0.0% $1.07
250,000.0000 AMERICAN EXPRESS CENTURION BK $100.090 $250,225.00 1.7% $250,000.00 $209.03 $1,750.00 0.7%
07/18/13 0.700 07/20/15
CD
CUSIP-02587DQD3
50,022.0000 FIFTH THIRD BANKSAFE TRUST $1.000 $50,022.00 0.3% $50,022.00
$0.16 $1.50
(INCOME INVESTMENT)
CUSIP-316775907
363,649.0000 FIFTH THIRD BANKSAFE TRUST $1.000 $363,649.00 2.4% $363,649.00 $1.02 $10.91
CUSIP-316775907
Cash&Equivalents- Total $663,897.07 4.4% $663,672.07 $210.21 $1,762.41 0.3%
Fixed Income
250,000.0000 ALLY BK MIDVALE UTAH $100.214 $250,535.00 1.7% $250,000.00 $267.81 $2,125.00 0.8%
07/17/13 0.850 07/17/15
CD
CUSIP- 02005Q3K7
250,000.0000 BMW BK NORTH AMER SALT LAKE $100.034 $250,085.00 1.7% $250,000.00 $270.83 $1,250.00 0.5%
06/13/13 0.500 06/15/15
CD
CUSIP-05568P3H8
250,000.0000 DISCOVER BK $100.048 $250,120.00 1.7% $250,000.00 $343.75 $1,250.00 0.5%
05/22/13 .500 05/22/15
CD
CUSIP- 254671PJ3
1,500,000.0000 FEDERAL HOME LOAN BANK $100.286 $1,504,290.00 10.0% $1,501,477.50 $2,104.17 $7,500.00 0.5%
08/23/12 0.500 11/20/15
CUSIP-313380L96
1,500,000.0000 FANNIE MAE $100.259 $1,503,885.00 10.0% $1,504,050.00 $1,958.33 $7,500.00 0.5%
04/19/12 0.500 05/27/15
Investment Account 65-65-002-6668727
Fm Page 2 of 8
ill �;,
40 •
• 0 • 04-0829
1721)..."."""-—— Investment Account 65-65-002-6668727 08/01/2014-08/31/2014
FIFTH THIRD BANK CITY OF CARMEL LIQUIDITY MGMT
PORTFOLIO POSITIONS (continued)
Current Market %of Cost Accrued Est.Annual Est.
Quantity Symbol Description Price Value Acct Basis Income Income Yield
Fixed Income : (continued)
CUSIP-3135G0KM4
1,500,000.0000 FANNIE MAE $100.269 $1,504,035.00 10.0% $1,506,180.00 $1,229.17 $7,500.00 0.5%
05/21/12 0.500 07/02/15
CUSIP-3135G0LN1
1,500,000.0000 FANNIE MAE $100.333 $1,504,995.00 10.0% $1,506,006.00 $3,187.50 $7,500.00 0.5%
08/17/12 0.500 09/28/15
CUSIP- 3135G0NV1
1,500,000.0000 FANNIE MAE $100.108 $1,501,620.00 10.0% $1,499,641.50 $1,093.75 $5,625.00 0.4%
11/16/12 .375 12/21/15
CUSIP- 3135G0SB0
1,500,000.0000 FANNIE MAE $101.980 $1,529,700.00 10.2% $1,561,170.00 $3,265.62 $35,625.00 2.3%
06/14/10 2.375 07/28/15
CUSIP-31398AU34
1,500,000.0000 FANNIE MAE $101.582 $1,523,730.00 10.2% $1,540,441.50 $8,463.54 $24,375.00 1.6%
09/27/10 1.625 10/26/15
CUSIP-31398A4M1
250,000.0000 GE CAPITAL BANK $99.930 $249,825.00 1.7% $250,000.00 5308.22 $1,125.00 0.5%
05/24/13 .450 05/26/15
CD
co
CUSIP-36160JQC5
W
0
g 250,000.0000 GOLDMAN SACHS BK USA NY $99.898 $249,745.00 1.7% $250,000.00 $279.45 $1,000.00 0.4%
05/22/13 .400 05/22/15
CD
`° CUSIP-38147JFF4
z
z 250,000.0000 GOLDMAN SACHS BK USA NY $99.761 $249,402.50 1.7% $250,000.00 $349.32 $1,250.00 0.5%
Q
05/22/13 .500 11/23/15
P
CD
CUSIP-38147JFG2
L250,000.0000 KEY BK NATL ASSN OHIO $100.125 $250,312.50 1.7% $250,000.00 $309.38 $1,125.00 0.4%
05/22/13 0.450 11/23/15
4 CD
Investment Account 65-65-002-6668727 Page 3 of 8
04-0829
---"""4.01 '1 Investment Account 65-65-002-6668727 08/01/2014-08/31/2014
FIFTH THIRD BANK CITY OF CARMEL LIQUIDITY MGMT
I ° PORTFO LIO P OSTTTON S. . (continued)
I
Current Market 0/0 of Cost Accrued Est.Annual Est.
(Quantity Symbol Description Price Value Acct Basis Income Income Yield
Fixed Income
(continued)
CUSIP-49306SRV0
250,000.0000 MERRICK BK CORP STH JORDAN UT $100.048 $250,120.00 1.7% $250,000.00 $27.40 $1,000.00 0.4%
05/22/13 .400 05/22/15
CD
CUSIP- 59012Y3D7
250,000.0000 STERLING SVGS BK WA $100.048 $250,120.00 1.7% $250,000.00 $279.45 $1,000.00 0.4%
05/22/13 .400 05/22/15
CD
CUSIP-8595316V2
250,000.0000 SYNCVUS BANK $100.040 $250,100.00 1.7%° $250,000.00 $253.42 $1,250.00 0.5%
06/19/13 0.500 06/19/15
CD
CUSIP-87164DDE7
1,250,000.0000 US TREASURY NT $100.051 $1,250,637.50 8.3% $1,250,492.47 $794.06 $3,125.00 0.2%
11/30/12 0.250 11/30/14
CUSIP-912828TZ3
Fixed Income- Total $14,323,25Z50 95.6% $14,369,458.97 $24,785.17 $111,125.00 0.8%
Total Portfolio Positions $14,987,154.57 100.0% $15,033,131.04 $24,995.38 $112,887.41 0.8%
Investment Account 65-65-002-6668727 Page 4 of 8
r
• 0 S
0 • 04-0829
��® . Investment Account 65-65-002-6668727 08/01/2014-08/31/2014
FIFTH THIRD BANK CITY OF CARMEL LIQUIDITY MGMT
: ., . , ° _ .. , -BOND MATURITY SCHEDULE
YEARS TO MATURITY PAR VALUE %OF TOTAL $6,000 000
1 Year or Less 56,000,000 $5,750,000
1 Year or Less $5,750,000 48.90%
Total 1 Year or Less $5,750,000 48.90% $4,800,000 ,
4.x
2 to 5 Years , ,4« �. � . 4 < ,
2 Years $6,000,000 51.10% 53,600,000 w� 1
Total 2 to 5 Years $6,000,000 51.10%
Total Bonds $11,750,000 100.00% 82 400,040 k, -.
51,200,000
Wit _
$0 _
1 Year or Less 2 to 5 Years ,.r
m
o.
Q
0
0
z
z
a
rn
W
0
c
0
N
3
m
t
0
0
ag
Investment Account 65-65-002-6668727 Page 5 of 8
04-0829
Investment Account 65-65-002-6668727 08/01/2014-08/31/2014
FIFTH THIRD BANK CITY OF CARMEL LIQUIDITY MGMT
A
CCOUNT ACTIVITY I
Cost Income Principal
Date Description Basis Cash Cash
Corporate Interest I
08/22/14 MERRICK BK CORP STH JORDAN UT $84.93
05/22/13 .400 05/22/15
CD
INTEREST.40 PAYABLE 08/22/14
ON 250,000 PAR VALUE
Total Corporate Interest $84.93
Other Income
08/01/14 FIFTH THIRD BANKSAFE TRUST $0.11
INTEREST
08/01/14 FIFTH THIRD BANKSAFE TRUST $0.68
INTEREST
Total Other Income $0.79
Cash Distributions. .
08/07/14 CITY OF CARMEL $(4,511.21)
TRANSFER FUNDS TO DDA
Total Cash Distributions $(4,511.21)
Trustee/Agent Compensation..z
08/20/14 FIFTH THIRD BANK $(1,749.37)
COMPENSATION AS OF 07/31/14
Total Trustee/Agent Compensation $(1,749.37)
CasIi.EquivalentsSales`3,
08/29/14 FIFTH THIRD BANKSAFE TRUST $(6,175.00) $6,175.00
MONTHLY MONEY MARKET WITHDRAWAL
Total Cash Equivalents Sales $(6,175.00) $6,175.00
* * * * End of statement for Investment Account 65-65-002-6668727 * * * *
Investment Account 65-65-002-6668727 Page 6 of 8
• •