HomeMy WebLinkAboutRegions 2080033136 Jan-Dec 2014 A REGIONS ® •
REGIONS BANK ACCOUNT STATEMENT
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Table Of Contents
Balance Sheet 1
Summary Of Fund 3
Asset Summary As Of 12/31/2014 4
Summary Of Earnings 6
Chronological Schedule Of Transactions 7
REGIONS BANK ACCOUNT STATEMENT Page 1
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Baia! ce Sheet
AS OF 01 /01 /2014 AS OF 12/31 /2014
COST VALUE MARKET VALUE COST VALUE MARKET VALUE
. . . . .
. . . .
' . .
ASS El S
— —
. . .
CASH 0.00 0.00 0.00 0.00
TOTAL CASH&RECEIVABLES 0.00 0.00 0.00 0.00
CASH AND EQUIVALENTS
SHORT TERM INVESTMENTS 15,479 28 15,479 28 175,279 26 175,279.26
TOTAL CASH AND EQUIVALENTS 15,479.28 15,479.28 175,279.26 175,279.26
PARTNERSHIPS
PARTNERSHIPS 1 .00 1 .00 1 .00 1 ,00
TOTAL PARTNERSHIPS 1 .00 1 .00 1 .00 1 .00
TOTAL HOLDINGS 15,480.28 15,480.28 175,280.26 175,280.26
TOTAL ASSETS 15,480.28 15,480.28 175,280,26 175,280,26
''L .f4 E' . • •
TOTAL LIABILITIES 0.00 . 0 000 0.00
TOTAL NET ASSET VALUE 1 5,4 80.2 8 15,480.28 175,280.26 175,280.26
TOTAL LIABILITIES AND EQUITY 15,480.28 15,480.28 175,280.26 175,280.26
0
0
c.7`n
CD
01/03/2015#12
4111
A
REGIONS • •
REGIONS BANK ACCOUNT S 1 A l EMEN 1 Page 2
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 03!01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Beginning Market Allocation
` 100. 0/ CASH AND EQUIVALENTS 15, 479. 28
4, 7 - '-e�
<S hdP' A°� p am- $
� '4 , a�� �
4'99 0, 0% PARTNERSHIPS 1. 00
it
'�'�?Y 3•l•� K' � h L N �'�
%..-:,,,,,, a 1 00. 0% Total 15, 480. 28
En
Market Allocation _____�----- �_-- - -- --- — --
` Ffsr .` 100. 0% CASH AND EQUIVALENTS 175, 279. 26
' a 6 �
s °� 7` k x 0. 0% PARTNERSHIPS 1. 00
' "` 1 00, 0% Total 175, 280. 26
01/03/2015#12
111 HI I 111 10 Ell III IIl II 111 11 11111
REGIONS BANK ACCOUNT STATEMENT Page 3
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Sumniny Of Fund
MARKET VALUE AS OF 01/01/2014 15,480.28
INTEREST 2.34
OTHER RECEIPTS 341 .653 12
REALIZED GAIN OR LOSS 0 00
UNREALIZED GAIN OR LOSS 0 00
OTHER DISBURSEMENTS 181 855 48-
TOTAL MARKET VALUE AS OF 12131/2014 175,2 8 0.26
0
0
0
(I-E)
CO
01/03/2015#12
• 411 1111
• �® REGIONS •
REGIONS BANK ACCOUNT STATEMENT Page 4
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
A setSummary As ; ;f 12/31/2014
OF
DESCRIPTION MARKET VALUE COST PORT
SHORT TERM INVESTMENTS 175,279.26 175,279.26 100
PARTNERSHIPS 1 .00 1 .00 0
TOTAL INVESTMENTS 175,280.26 175,280.26
CASH 0.00
DUE FROM BROKER 0.00
DUE TO BROKER 0.00
TOTAL MARKET VALUE 175,280.26
Ending Asset Allocation
0. 0% PARTNERSHIPS 1. 00
\\N,\\\ 100. 0% „ S: TTERM OR INVESTMENTS 175, 279. 26
100. 0% Ttal 175, 280. 26
01/03/2015#12
lIL HI IF II'I I III 101 I III I I II1I I Ilifi 1l IIIIII
REGIONS BANK ACCOUNT STATEMENT Page 5
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Asset Detail As Of 12/31/2014
OF
UNITS/BOOK VALUE DESCRIPTION MARKET VALUE COST PORT
SHORT TERM INVESTMENTS
CUSIP#316175603
175,279.26 FIDELITY INSTITUTIONAL GOVT CL 175,279.26 175,279.26 100
kII
175,279.26 175,279.26 100
PARTNERSHIPS
CUSIP#LP3104405
1 ONE ONE SIX COLLEGE APARTMENTS 1 .00 1 .00 0
LLC NOTE,SERIES 2011
1 .00 1 .00 0
TOTALINVESTMENTS 175,280.26
CASH 0.00
DUE FROM BROKER 0.00
DUE TO BROKER 0.0 0
NET ASSETS 175,280.26
TOTAL MVIARKET VALUE 175,280.26
0
0
0
0 0
0
co
co
• 01/03/2015#12 41110
•
:A REGIONS
• •
REGIONS BANK ACCOUNT STATEMENT Page 6
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
. Summary Of_Earnings - - — -
INCOME EARNED
INTEREST 2.34
TOTAL INCOME EARNED 2.34
OTHER RECEIPTS 341 ,653.12
TOTAL INCREASES IN FUND VALUE 341 ,655.46
OTHER DISBURSEMENTS 181 ,855.48
TOTAL DECREASES IN FUND VALUE 181 ,855.48
NET CHANGE IN NET ASSET VALUE 159,799.98
01/03/2015#12
1
II IIIIII 1IW11111 I III I III111.1111II11111IIl11111111IIII
REGIONS BANK ACCOUNT STATEMENT Page 7
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Chronological SchedulleOfTransacit o
DATE DESCRIPTION CASH COST
01 /01 /201 4 BEGINNING BALANCE 0.00 1 5,480.28
01/02/2014 DIVIDEND ON FEDERATED GOVT 0.06 0.00
OBLIGATION MONEY MARKET FUND
PAYABLE 01/01/2014 TAX EFFECTIVE
12/31/2013
CUSIP#60934N807
01/03/2014 PURCHASED.06 SHS FEDERATED GOVT 0.06- 0.06
OBLIGATION MONEY MARKET FUND ON
01/03/2014 AT 1.00
CUSIP 4 60934N807
01/31/2014 RECEIVED FROM HUNTINGTON BANK/ 75,448.70 0.00
JO HART FUNDS FOR 2/1/2014 DEBT
SERVICE 8144150
0131 F2QCZ00C00382401311323FT03
01/31/2014 PURCHASED 75,448.7 SHS FEDERATED 75,448.70- 75,448.70
GOVT OBLIGATION MONEY MARKET
FUND ON 01/31/2014 AT 1.00
CUSIP#60934N807
01/31/2014 TRANSFERRED TO ACCOUNT 90,927 98- 0.00
9990001235 DEBT SERVICE PAYABLE
2/1/2014 BOND ISSUE#4150
02/03/2014 SOLD 90,927.98 SHS FEDERATED 90,927.98 90,927.98-
GOVT OBLIGATION MONEY MARKET
FUND ON 02/03/2014 AT 1.00
CUSIP#60934N807
02/03/2014 DIVIDEND ON FEDERATED GOVT 0. 15 0.00
OBLIGATION MONEY MARKET FUND
PAYABLE 02/01/2014 TAX EFFECTIVE
01/31/2014
CUSIP#60934N807
02/04/2014 PURCHASED.15 SHS FEDERATED GOVT 0. 15- 0. 15
OBLIGATION MONEY MARKET FUND ON
02/04/2014 AT 1.00
CUSIP#60934N807
o
0
0
0
0
to
co
01/03/2015#12
•
• ,® REGIONS • •
REGIONS BANK ACCOUNT STATEMENT Page8
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Chronological Schedule Of Transactions
DATE DESCRIPTION CASH COST
03/03/2014 DIVIDEND ON FEDERATED GOVT 0.05 0.00
OBLIGATION MONEY MARKET FUND
PAYABLE 03/01/2014 TAX EFFECTIVE
02/28/2014
CUSIP#60934N807
03/04/2014 PURCHASED.05 SHS FEDERATED GOVT 0.05- 0.05
OBLIGATION MONEY MARKET FUND ON
03/04/2014 AT 1.00
CUSIP#60934N807
05/06/2014 SOLD.26 SHS FEDERATED GOVT 0.26 0.26-
OBLIGATION MONEY MARKET FUND ON
05/06/2014 AT 1.00
CUSIP#60934N807
05/06/2014 PURCHASED.26 SHS FIDELITY 0.26- 0.26
INSTITUTIONAL GOVT CL III ON
05/06/2014 AT 1.00
CUSIP#316175603
07/14/2014 RECEIVED FROM CITY OF 133, 105.15 0.00
CARMEL/FIFTH THIRD TIF FUNDS
RECEIVED FROM CITY OF CARMEL
0714F2QCZO0C00031307140719FT03
07/14/2014 PURCHASED 133,105.15 SHS 133, 105. 15- 133, 105. 15
FIDELITY INSTITUTIONAL GOVT CL
IIf ON 07/14/2014 AT 1.00
CUSIP#316175603
08/01/2014 DIVIDEND ON FIDELITY 0.66 0.00
INSTITUTIONAL GOVT CL III
PAYABLE 08/01/2014 TAX EFFECTIVE
07/31/2014
CUSIP#316175603
08/01/2014 TRANSFERRED TO ACCOUNT 90,927.50- 0.00
9990001235 DEBT SERVICE PAYABLE
8/1/2014 BOND ISSUE#4150
08/01/2014 SOLD 90,927.5 SHS FIDELITY 90,927.50 90,927.50-
INSTITUTIONAL GOVT CL III ON
08/01/2014 AT 1.00
CUSIP#316175603
01/03/2015#12
' 1
II I II ]H III IIIUIIII ID I 11 111 III I H II IIll! II Il I
REGIONS BANK ACCOUNT STATEMENT Page 9
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Chronological Schedule Of Transac ons_
DATE DESCRIPTION CASH COST
08/04/2014 PURCHASED.66 SHS FIDELITY 0.66- 0.66
INSTITUTIONAL GOVT CL III ON
08/04/2014 AT 1.00
CUSIP#316175603
09/02/2014 DIVIDEND ON FIDELITY 0.36 0.00
INSTITUTIONAL GOVT CL III
PAYABLE 09/01/2014 EFFECTIVE
09/01/2014 TAX EFFECTIVE
08/31/2014
CUSIP#316175603
09/03/2014 PURCHASED.36SHSFIDELITY 0.36- 0.36
INSTITUTIONAL GOVT CL III ON
09/03/2014 AT 1.00
CUSIP#316175603
10/01 /2014 DIVIDEND ON FIDELITY 0.35 0.00
INSTITUTIONAL GOVT CL III
PAYABLE 10/01/2014 TAX EFFECTIVE
09/30/2014
CUSIP#316175603
10/02/2014 PURCHASED.35 SHS FIDELITY 0.35- 0.35
INSTITUTIONAL GOVT CL III ON
10/02/2014 AT 1.00
CUSIP#316175603
11 /03/2014 DIVIDEND ON FIDELITY 0.36 0.00
INSTITUTIONAL GOVT CL III
PAYABLE 11/01/2014 EFFECTIVE
11/01/2014 TAX EFFECTIVE
10/31/2014
CUSIP#316175603
11/04/2014 PURCHASED.36 SHS FIDELITY 0.36- 0,36
INSTITUTIONAL GOVT CL III ON
11/04/2014 AT 1.00
CUSIP#316175603
12/02/2014 PURCHASED .35 SHS FIDELITY 0.35- 0.35
INSTITUTIONAL GOVT CL III ON
° 12/02/2014 AT 1.00
CUSIP#316175603
0
01
0
Co
Co
• 01!03/2015#12
REGIONS • •
REGIONS BANK ACCOUNT STATEMENT Page 10
$2,050,000 CITY OF CARMEL,
INDIANA TAXABLE EDRB SERIES 2011 Statement Period 01/01/2014 through 12/31/2014
(116TH ST.CENTRE PROJECT) Account Number 2080033136
(BOND FUND)
Chronological Schedule Of Transactions
DATE DESCRIPTION CASH COST
12/03/2014 DIVIDEND ON FIDELITY 0.35 0.00
INSTITUTIONAL GOVT CL III
PAYABLE 12/01/2014 EFFECTIVE
12/01/2014 TAX EFFECTIVE
11/30/2014
CUSIP#316175603
12/31/2014 RECEIVED FROM CITY OF 133,099.27 0.00
CARMEL/FIFTH THIRD TIF FUNDS
RECEIVED FROM THE CITY OF CARMEL
1231 F2QCZO0000039512310719FT03
12/31/2014 PURCHASED 133,099.273HS 133,099.27- 133,099.27
FIDELITY INSTITUTIONAL GOVT CL
III ON 12/31/2014 AT 1.00
CUSIP#316175603
12/31 /2014 ENDING BALANCE 0.00 175,280.26
01/03/2015#12