HomeMy WebLinkAboutWalsh Contractor/1/Keystone Main +$34710.19CITY OF CARMEL
APPROY_D AS TO FORM BY
TO: Lisa Scott CONTRACT CHANGE ORDER NO.: 1
Engineering Admininstration DATE: May 19, 2010
City of Carmel Indiana PROJECT NAME: Keystone & Main Street
One Civic Square CITY REQ. NO.:
I.
Carmel, IN 46032
CITY PO NO.: 07-08 E
CITY PO DATE:
You are directed to make the following changes in this Contract:
a. Addition of a Gravity Retaining Wall system to eliminate the need for construction in the
easements along the east and west sides of Keystone Parkway.
b. Existing pay item quantities are being altered due to the addition of the Gravity Retaining
Wall.
c. Deletion of the pay items for the structure demolition due to an earlier contract by the Carmel
Engineering Depannent.
d. Deletion of the pay items for mockups for the MSE retaining wall, bridge rail and flatwork.
SCHEDULED ADJUSTMENT
ITEM AMOUNT (+) OR ( - ) DAYS
11. The following referenced Documents further describe the changes outlined in Paragraph I,
and are to be considered a part of this Change Order: R.F.P.: W.D.C. NO.:
Other:
The changes result in the following adjustment of Contract Price and Contract Time:
Contract Price prior to this Change Order
Contract Price will be increased/decreased by this Change Order
New Contract Price including this Change Order
Contract Time prior to this Change Order Days
Net increased/decreased resulting from this Change Order
Current Contract Time including this Change Order Days
This Change Order is for full and final settlement of all direct, indirect, impact costs and time
extensions incurred at any time resulting from the performance of the changed work.
$ 11,746,826.97
$ 34,710.19
$ 11,781,537.16
11/1/2010 Completion Date
0 Days
11/1/2010 Completion Date
The Above Changes Are
Recommended
American Structurepoint, Inc.
ENGINEER
7260 Shadeland Station
Address
Indianapolis, IN 46256
City/State/Zip
By:-AQt
Phone: 317- 2Si-q%63
Date: 5i1c to
The Above Changes Are
Accepted
Walsh Construction
CONTRACTOR
12749 N Se 39
Address
.G4 PoQrE,SA/ %350
City/State/Zip
By
Phone:3/7- 7/i! -B6 Cif
Date: 5-/ 9- /D
mes Brainard, Mayor
'272-7
el Mc Sr de, City' ginee
Mary ' Bur , M•rnber
vi • .t.on, Member
ana Cordray, Clerk -T easurer
Date: 1'.,2 -/6
Contract Modification
City of Carmel
5/19/2010 9:23 AM
FieldManager 4.5a
Contract: _07-08E, Keystone Parkway and Main Street Interchange
Cont. Mod.
Number
1
Revision
Number
Cont. Mod.
Date
5/19/2010
Net Change
$34,710.19
Awarded Contract Amount
$11,746,826.97
Route
Contract Location
Keystone Parkway and Main Street Interchange
Short Description
Change Order # 1
Description of Changes
Upon request of the City of Carmel, change to a Gravity Retaining Wall system along the right of way in lieu of concrete
barrier wall and earthen sloping. This change eliminates the need for construction to take place within easements along
Keystone Parkway which have fencing, structures and utility poles. The change to the Gravity Retaining Wall system will
provide less overall disruption to the properties along Keystone Parkway.
The change to the Gravity Retaining Wall will alter the quantities of some existing pay items and these adjustments are
being made at this time. There are additional decreases to the contract with the removal of the demolition of three
structures that were completed during an earlier contract with the Carmel Engineering Department. This contract is also
eliminating the mock up requirements since all of the subcontractors have performed work on the Keystone Parkway
corridor on previous contracts.
Increases / Decreases
Project: 07.08E, Keystone Parkway and Main Street Interchange CNST
Category: 1, Keystone Parkway and Main Street Interchange
Item Description Item Code Prop.Ln. Item Type Unit Quantity Chg. Unit Price Dollar Value
Houses and Buildings, Parcel No. 66, Remove _0708 0009 ORIGINAL LS -1.000 35,000.00000 $-35,000.00
Houses and Buildings, Parcel No. 74, Remove _0709 0010 ORIGINAL LS -1.000 35,000.00000 $-35,000.00
Houses and Buildings, Parcel No. 75, Remove _0710 0011 ORIGINAL LS -1.000 35,000.00000 5-35,000.00
Excavation, Common _0008 0012 ORIGINAL CYD -782.080 8.64000 5-6,757.17
Contract: _07-08E Cont. Mod.: 1
Page 1 of 4
Contract Modification
City of Carmel
5/19/2010 9:23 AM
FieldManager 4.5a
Increases / Decreases
Project: 07.08E, Keystone Parkway and Main Street Interchange
Category: 1, Keystone Parkway and Main Street Interchange
Item Description
Structure Backfill, Type 1
CNST
Item Code Prop -Ln. Item Type Unit Quantity Chg. Unit Price Dollar Value
_0307 0022 ORIGINAL CYD -33.000 18.63000 $-614.79
Structure Backfill, Type 3 _0574 0023 ORIGINAL CYO -782.080 15.80000 3-12,356.86
Guardrail Transition Type TGB _0028 0047 ORIGINAL EACH -3.000 1,740.00000 $-5,220.00
Guardrail, Steel Curved Terminal End Section _0336 0048 ORIGINAL EACH -1.000 39.00000 $-39.00
Impact Attenuator, LS, W1, TL -1 _0340 0051 ORIGINAL EACH -3.000 10,410.00000 $-31,230.00
Guardrail, W Beam, 6 ft. 3 in. Spacing _0341 0052 ORIGINAL LFT -312.500 18.00000 $-5,625.00
Paved Side Ditch, A _0365 0071 ORIGINAL LFT -1,855.000 23.57000 $-43,722.35
Concrete Bridge Railing Transition, TPS -2A _0717 0088 ORIGINAL EACH -2.000 3,704.45000 $-7,408.90
Concrete Bridge Railing Transition, TPS -2B _0718 0089 ORIGINAL EACH -1.000 1,624.11000 $-1,624.11
Reinforced Concrete Barrier Wall, 33 in. _0719 0097 ORIGINAL LFT -820.000 129.86000 $-106,485.20
Contract: _07-08E Cont. Mod.: 1 Page2of4
Contract Modification
Cdy of Carmel
5/19/2010 9:23 AM
FieldManager 4.5a
Increases / Decreases
Project: 07-08E, Keystone Parkway and Main Street interchange CNST
Category: 1, Keystone Parkway and Main Street Interchange
Item Description Item Code Prop.Ln. Item Type Unit Quantity Chg. Unit Price Dollar Value
Reinforced Concrete Barrier Wall, Transition _0720
0098 ORIGINAL LFT -40.000 630.59000 $-25,223.60
Reinforced Concrete Barrier, 57 in. 0721 0099 ORIGINAL LFT -425.000 178.79000 $-75,985.75
Pipe, Circular, 12 in. _0395 0103 ORIGINAL LFT -89.000 25.27000 $-2,249.03
Catch Basin, E7 _0684 0127 ORIGINAL EACH -1.000 2,363.89000 $-2,363.89
Manhole, C4 _0420 0129 ORIGINAL EACH -1.000 2,214.88000 $-2,214.88
Modular Block Wall with Ground _0571 0150 ORIGINAL SYD -261.000 52.38000 $-13,671.18
Reinforcement
Modular Block Wall Erection _0572 0151 ORIGINAL SYD -261.000 125.92000 $-32,865.12
Retaining Wall Mock Up _0739 0225 ORIGINAL EACH -1.000 6,000.00000 $-6,000.00
Bridge Rail Mock Up _0740 0226 ORIGINAL EACH -1.000 5,000.00000 5-5,000.00
Contract: 07-08E
Cont. Mod.: 1 Page 3 oro
Contract Modification
City of Carmel
5/19/2010 9:23 AM
FieldManager 4.5a
Increases / Decreases
Project: 07-08E, Keystone Parkway and Main Street Interchange CNST
Category: 1, Keystone Parkway and Main Street Interchange
Item Description Item Code Prop.Ln. Item Type Unit Quantity Chg. Unit Price Dollar Value
Flat Work Mock Up _0741 0227 ORIGINAL EACH -1.000 4,766.00000 $-4,766.00
New Items
Project: 07-08E, Keystone Parkway and Main Street Interchange
Category: 1, Keystone Parkway and Main Street Interchange
Item Description
Gravity Retaining Wall
Subtotal for Category 1: $-496,422.84
Subtotal for Project 07-08E: $-496,422.83
Item Code Prop.Ln. ItemType Unit Proposed Qty. Unit Price Dollar Value
0822 0267 CHANGE SFT 15,042.000 35.31000 $531,133.02
Reason: The retaining system will eliminate the need for construction within the easements along the east and west sides of
Keystone Parkway per the City of Carmel Engineering Department.
Subtotal for Category 1: $531,133.02
Subtotal for Project 07-08E: $531,133.02
FEDERAL PARTICIPATION - ACTION BY F.H.W.A.
Approved _Not Eligible
_See Letter Dated
(Signature) (Date)
Contract: 07-08E Cont. Mod.: 1
Page 4 of 4
Walsh Construction
May 5. 2010
David P. Machala, EI
American Structure Point, Inc.
7260 Shadeland Station
Indianapolis, IN 46256
Re: 07-08E Keystone Ave at Main St Project - Pricing for Recon Gravity Block Retaining Walls -
REVISED
David:
Walsh Construction is pleased to submit the following revised unit pricing for the proposed Recon
Gravity Block Retaining Wall system.
Furnish and Install approximately 15,083 SF of retaining wall complete: $35.31/SF
This unit pricing includes two (2) mobilizations. Additional mobilizations will be charged at the rate of
$2500.00 each.
The following additional items are available as priced.
Power wash and sealant: $1.66/SF or
Power wash, sealant, and base coat (stain): $2.20/SF or
Power wash, sealant, base coat, and one highlight: $2.85/SF
The unit price includes the coarse aggregate (#8 stone) backfill to a neat 3.6 degree line just behind the
underdrain pipe (estimated quantity is 1300T). Contract Item 235 pricing can be used for any additional
#8 stone required to fill over -excavated areas needed to create a safe slope or to remove deleterious soils.
The price does not include additional Common Excavation costs that could occur as part of this redesign.
Sincerely,
Charles Gannon 1 Project Manager
WAI SH CONSTRUCTION
810E. Main St. l Carmel, IN 46032
317.848.3403 Office 1 317.848.4018 Fax 1 317.714.8654 Cell
Cc: Brian Hoppel 1 Senior Project Manager
Office File
The Walsh Group
Walsh Construction
EXTRA WORK SUMMARY
Date: 04/09/2010
Project Number: 07-08E
Project Name: Keystone Ave/Main St
Title: Recon Gravity Retaining Walls
• ;Nuintler;
; ;'b@sripiion;'.';';
•Qu+ • antitjr; : Unit; ;
.'. Unit ... '.'.'.'.'.'.'''".
; ;•Cosi- ;-.
;''-Surtt4tal.';
-. Mark,up.'.'.'.'MarkUp.. .
. .•.•Ruk;-;-;•:•; ;.;Cost;'.';
.Total.•,•.
; •.';'¢osf•.•.•;
LABOR
Walsh Construction
L
MATERIALS
M
M
EQUIPMENT
E
SUBCONTRACT
Structures
15083
SF
$32.50
$490,197.50
32
$34,403.83
$524,601.33
BOND 8 INSURANCE
Insurance
1
LS
$4,196.81
$4,196.81
I/B
$419.68
$4.61649
Performance Bond
1
LS
$3,016.46
$3,016.46
I/B
$301.65
$3,318.10
TOTAL $532,535.92
Note: Mark-up rules are L=20% labor. E=12% equipment, M=12% materials, S1=10%sub 43000 & S2=sub >$3000, I/B=10% Bonds & Insurance
Comments: Please see attached sheets for breakdown of Structures pricing.
07 -OBE Recon Gravity Wall Change Order Pricing.xlsx, Pagel
sh Construction Insurance & Bond Cost Breakdown
Recon Gravity Retaining Walls
INDOT Contract R-28177
ITEM CHANGE ORDER VALUE RATE UNIT TOTAL
INSURANCE
PERFORMANCE BOND
$ 524,601.33
0.008 1 $ 4,196 81
$ 524,601.33 5.75 $ 1,000 $ 3.016.46
TOTALS: $ 7,213.27
10% Mark-up: S 721.33
[s 7,934.60