The URL can be used to link to this page

Home My WebLink AboutOLCO, Inc/Eng/CO #1/54,669.23/Culvert Replacement Shelborne Rd Longbranch Legal DrainCITY OF CARMEL TO: DLCO, Inc CONTRACT CHANGE ORDER NO.: 1 24053 Vote Rd DATE: 7/14/17 Batesville, IN 47006 PROJECT NAME: 16 -SW -103 Culvert Replacement CITY PROJECT NO.: #16 -SW -103 CITY PO NO.: # 100143 CITY PO DATE: 2/2/17 I. You are directed to make the following changes in this Contract: Headwall and wingwall construction for Shelborne Rd Longbranch legal drain culvert crossing in addition to reconciliation of all other items for 16 -SW -103 SCHEDULED ADJUSTMENT ITEM AMOUNT (+) OR (-) DAYS 41-62 $ 54,669.23 * See detail of items and summary of changed costs in attached Table for items 1 through 62 II. The following referenced Documents further describe the changes outlined in Paragraph I, and are to be considered a part of this Change Order: R.F.P.: n/a W.D.C. NO.: n/a Other: By Request from the City of Carmel The changes result in the following adjustment of Contract Price and Contract Time: Contract Price prior to this Change Order $418,198.85 Contract Price will be increased by this Change Order $54,669.23 New Contract Price including this Change Order $472,868.08 Contract Time Days Completion Date This Change Order is for full and final settlement of all direct, indirect, impact costs and time extensions incurred at any time resulting from the performance of the changed work. The Above Changes Are Recommended The Above Changes Are Accepted Approved CROSSROAD ENGINEERS ENGINEER 3417 Sherman Drive Address Beech Grove, IN 46107 City/State/Zip By: Phone: 317-780-1555 Date: DLCO, Inc CONTRACTOR 24053 Vote Rd Address Batesville, IN, 47006 City/State/Zip By: Phone: 812-933-0205 Date: 4 0��" aures Brainard, Mayor Lori Watson, Member A T: Christine S. le , Clerk -Treasurer Date: City of Carmel Project 16 -SW -103 Culvert Replacement CHANGE ORDER #1 Headwall and wingwall construction for Shelborne Rd Longbranch legal drain culvert crossing in addition to reconciliation of all other items for 16 -SW -103 Contract Price Prior to this Change Order $418,198.85 Contract Price will be increased/decreased by this Change Order New Contract Price including this Change Order --------------•-------------.........-------•--•-------------------------•------- $54,669.23 $472,868.08 Amount Adjusted Contract Price Cumulative % Change from Original Contract Original Contract $418,198.85 $418,198.85 N/A C01 $54,669.23 $472,868.08 13% Shelborne Rd Culvert Replacement Project #16 -SW -103 CHANGE ORDER # 1 TABLE Item Number Unit Unit Price Original Quantity Quantity Original Amount Final Quantity Final Amount Over Under 1 Construction Engineering LS $2,240.00 I $2,240.00 I $ 2,240.00 $ 2 Mobilization and Demobilization LS $5,180.00 I $5,180.00 I $ 5,180.00 $ 3 Maintenance of Traffic LS IS4,200.00 I $4,200.00 I $ 4,200.00 $ 4 Clearing Right of Way LS IS4,620.00 I $4,620.00 1 $ 4,620.00 $ 5 Tree Removal (undistributed) EA $665.00 1 $665.00 1 $ 665.00 $ 6 Benchmark Post EA $1,54000 I $1,540.00 1 $ 1,540.00 $ - 7 HMA Surface, 9.5mm TON $735.00 3 $2,205.00 10.98 $ 8,070.30 $ 5,865.30 8 12" Concrete Cap SYS $107.80 39 $4,204.20 35.5 Is 3,826.90 $ (377.30 9 Reinforced Concrete Box - Y X 8' LFT $1,547.00 47 $72,709.00 41.95 Is 64,896.65 $ (7,812.35) 10 Temporary Pumparound LS $7,700.00 1 $7,700.00 1 $ 7,700.00 $ - 11 Handrail DELETED LFT $0.00 43 $0.00 0 $ - $ - 12 Riprap, Class 1 TON $51.80 92 $4,765.60 131.87 $ 6,830.87 $ 2,065.27 13 Flowable Fill CYS $67.20 31 $2,083.20 64 $ 4,300.80 $ 2,217.60- 14 Mulched Seeding SYS $6.23 122 $760.06 466.28 $ 2,904.92 $ 2,144.86 15 Topsoil (undistributed) CYS $53.20 20 $1,064.00 30 $ 1,596.00 $ 532.00 16 Erosion Control Measures LS $1,680.00 1 $1,680.00 1 $ 1,680.00 $ - 17 Structural Backfill, Type 2 CYS $31.85 67 $2,133.95 61.57 $ 1,961.00 $ (172.95 18 Construction Engineering LS $2,240.00 1 $2,240.00 1 $ 2,240.00 $ - 19 Mobilization and Demobilization LS $5,180.00 1 $5,180.00 1 $ 5,180.00 $ - 20 Maintenance of Traffic LS $4,200.00 1 $4,200.00 1 $ 4,200.00 $ - 21 Clearing Right of Way LS $4,620.00 1 $4,620.00 1 $ 4,620.00 $ - 22 Tree Removal (undistributed) EA $1,365.00 8 $10,920.00 7 $ 9,555.00 $ (1,365.00) 23 Sidewalk, Concrete, 4", Remove and lReplace SYS $91.00 18 $1,638.00 29.99 $ 2,729.09 $ 1,091.09 24 HMA Surface, 9.5mm TON $735.00 6 $4,410.00 9.57 $ 7,033.95 $ 2,623.95 25 12" Concrete Cap SYS $107.80 74 $7,977.20 62.46 $ 6,733.19 $ (1,244.01) 26 Reinforced Concrete Box - 3' X 9' LFT $1,582.00 105 $166,110.00 104.5 $ 165,319.00 $ (791.00 27 Cast In Place Concrete W ingwall LS $7,840.00 1 $7,840.00 l $ 7,840.00 $ 28 Inlet, Type'J' EA $2,485.00 2 $4,970.00 2 $ 4,970.00 $ - 29 12" HDPE LFT $53.20 12 $638.40 12 $ 638.40 $ - 30 Concrete Channel and Slopewall SYS $81.20 31 IS2,517.20 39.04 $ 3,170.05 $ 652.85 31 Concrete Curb, Remove and Replace LFT $43.40 51 $2,213.40 50.75 $ 2,202.55 $ (10.85 32 Temporary Pumparound LS $7,700.00 1 $7,700.00 1 $ 7,700.00 $ - 33 Handrail LFT $179.20 10 $1,792.00 10 $ 1,792.00 $ - 34 Riprap, Class I TON $51.80 35 $1,813.00 29.67 $ 1,536.91 $ (276.09 35 Flowable Fill CYS $67.20 48 $3,225.60 90 $ 6,048.00 $ 2,822.40 36 Mulched Seeding SYS $6.23 346 $2,155.58 323 $ 2,012.29 $ (143.29 37 Install Evergreen Shrub EA $630.00 4 $2,520.00 5 $ 3,150.00 $ 630.00 38 Topsoil (undistributed) CYS $53.20 58 $3,085.60 52 $ 2,766.40 $ (319.20 39 Erosion Control Measures LS $1,960.00 1 $1,960.00 1 $ 1,960.00 $ 40 Structural Backfill, Type 2 CYS $31.85 195 $6,210.75 157.39 $ 5,012.87 $ (1,197.88) 41 Construction Engineering LS $2,240.00 1 $2,240.00 1 $ 2,240.00 $ - 42 Mobilization and Demobilization LS $5,180.00 1 $5,180.00 1 $ 5,180.00 $ - 43 Maintenance of Traffic LS $4,200.00 1 $4,200.00 I $ 4,200.00 $ - 44 Clearing Right of Way LS $4,620.00 1 $4,620.00 1 $ 4,620.00 $ - 45 Linear Ditch Grading LFT 59.63 63 $606.69 163 1 $ 606.69 $ - 46 HMA Surface, 9.5mm TON $735.00 3 $2,205.00 4.5 1 $ 3,307.50 $ 1,102.50 47 12" Concrete Cap SYS 1$107.80 41 $4,419.80 131.23 1 $ 3,366.59 $ (1,053.21) Shelborne Rd Culvert Replacement Project 416 -SW -103 CHANGE ORDER # 1 TABLE Item Number Description Unit Unit Price Original Quantity Original Amount Final Quantity Final Amount Over/Under 48 Inlet, Type'B'PC' EA $2,223.20 4 $8,892.80 4 S 8,892.80 $ - 49 12" HDPE LFT $53.20 2 $106.40 ? S 106.40 $ 50 15" RCP LFT 562.01 54 $3,348.54 54 S 3,348.54 $ 51 18" RCP LFT $66.15 9 $595.35 1.5 S 99.23 $ (496.13 52 18" Pipe End Section EA $651.00 1 $651.00 1 S 651.00 $ 53 Concrete Curb, Remove and Replace LFT $43.40 60 $2,604.00 60 S 2,604.00 $ - 54 Riprap, Class 1 TON $51.80 9 $466.20 7.66 S 396.79 $ (69.41 55 Flowable Fill CYS $67.20 10 $672.00 18 S 1,209.60 $ 537.60 56 Mulched Seeding SYS $6.23 156 $971.88 154 S 959.42 $ (12.46 57 Topsoil (undistributed) CYS $53.20 26 $1,383.20 IS S 798.00 $ (585.20 58 Erosion Control Measures LS $1,190.00 1 $1,190.00 1 S 1,190.00 $ - 59 Structural Backfill, Type 2 CYS $31.85 5 $159.25 6.26 S 199.38 $ 40.13 60 T & M for Additional Road Removal & Milling LS IS545.00 0 $0.00 1 S 545.00 $ 545.00 61 IT & M for Additional Storm Pipe & Utility Conflict LS $1,780.00 0 $0.00 1 S 1,780.00 $ 1,780.00 62 lCulvert #30 Head/Wing Wall LS S-1 00 tm n $0.00 1 S 45,945.00 $ 45,945.00 TOTAL OF CHANGE ORDER ITEMS L 1 $54,669.23""` ORIGINAL CONTRACT PRICE $418,198.85 FINAL CHANGE ORDER, # 1 $54,669.23 NEW CONTRACT AMOUNT INCLUDING APPROVED CHANGE ORDERS $472,868.08