316015 09/12/17 Q�'�,��'''� CITY OF CARMEL, INDIANA VENDOR: 00350596
ONE CIVIC SQUARE RIETH-RILEY CONSTRUCTION CO INC CHECK AMOUNT: $***468,103.35*
CARMEL, INDIANA 46032 PO sox 276 CHECK NUMBER: 316015
, INDIANAPOLIS IN 46206 CHECK DATE: 09/12/17
�SON�
DEPARTMENT ACCOUNT PO NUMBER INVOICE NUMBER AMOUNT DESCRIPTION
900 4462870 100657 1 118,602.40 PROJ 16-ENG-31/COMM X
900 4462870 100657 2 349,500.95 PROJ 16-ENG-31/COMM X
02 -0 � f «
° / e7mT O O_ 0 m = O
R o e o -0 o cz
\ G m 8 m® #0 I 0- n
w w # > \ / m
/
{ q E ƒ R
/ < k q k
, 0 a 2 Z $
q
m 0 e a « o
/
it -n C
\ d / 0
0 CD
/ 3 \ /
2 »
E \ $ \ $ k / x 0
f » / 7
CL ®T. /
0 e ± k 2
7 k > O
CD
0 CTI
p \ E q
\ S A
) $ 2 7 - 2 r-
z < b = / / \ k
/ i \ E
\ ) ] \ ƒ \ \ §
� / f } m # «
) ƒ 2 0 § /
$ 7 +- /
§ e CD / 8 ,
J \ 7 0 $ / 7
2 / C \ \ k
[ J / / /\ ) \D� %
R
g
� [
c / @e c o , :3w e % m > \
/ � § j m \ \
ma §
CD k LZ D \
) \
&
§ } -n $ a4 0 m
/}CD \ ~ \ 0 ƒ / D \
CD
00) D
G ¥= CD N B
\} 3 . 3
9ƒ
D
f ° \ / -
. kR § RE
$/ \$ E$ & E D
I\ k= om D
6E o
co Z, Co§ i / w
C-) n« - � o {
0 / § / d / 0 0 E / c � E 0
¥ 4 22.2 n E ] 0 5 z
+ / o ' Q 0 i / C
CD } k/ CD n / \ 0
§ E - s 2 \ g \
CD }
CD ) ƒ \ P
J ± - \ } \
$ / 2 w 7
g a = 0 .
2 / 8 E
° B k � \
CONSTRUCTION PROJECT INVOICE
Community Crossing Grant, P.O. #100473
DATE: September 7, 2017
COMPANY NAME: Rieth-Riley Construction Co, Inc. i>.0. i O d(05-4900- y4 u Z810AND ADDRESS 1751 West Minnesota Street
Indianapolis, IN 46221
TELEPHONE NO.: (574)-875-5183
PROJECT NAME: City of Carmel Project#16-ENG-31 4th Street West of Monon Trail
Rangeline Road and 4th St. RAB
PROJECT NO.: 16-ENG-31
INVOICE NO.: 2
Construction pay items as per Progress Pay Estimates No. 2 as shown on the
attached invoice for work completed between the dates of August 1, 2017 to August 31,
2017.
TOTAL PAY THIS ESTIMATE: $388,334.38
10% RETAINAGE: (-} $ 38,833.43
TOTAL NOW DUE: $349,500.95
Submitted by CrossRoad Engineers, PC
Z'&- 9/7/1-7
Project Representative - signed name Date
Curtis Holcom
Project Representative - printed name
I of 4
CITY OF CARMEL
City of Carmel Project#16-ENG-31
Rangeline Road and 4th St.RAB!4th Street West of Monon Trail
PROJECT NO.16-ENG-31
PROGRESS PAY ESTIMATE NO. 02
For work done during the period of: 8M117 through 8131117
Item Description Quantity this Total Quanft Unit Total Pay Total Pay
No. Estimate to Data Price this Estimate to Data
1 Construction Engineering 0.20 LS 0.40 LS $61,410.00 $12,282.00 $24,564.00
2 Mobilization and Demobilization 0.20 LS 0.40 LS $115,308.95 $23,061.79 $46,123.58
3 Field Office 1.00 MO 3.00 MO $1,462.85 $1,462.85 $4.388.55
4 Office Equipment MO 1.26 MO $1,375.33 $1,726.04
5 Maintenance of Traffic 0.25 LS 0.75 LS $31,047.00 $7,761.76 $23,285.25
6 Clearing of Right of Way 0.25 LS 0.25 LS $75,455.81 $18,863.96 $18,863.95
7 Excavation,Common 1.150.87 CYD 1150.87 CYD $37.51 $431169.13 $43,169.13
8 Borrow 1,000.00 CYD 1000.00 CYD
$0.01 $10.00 $10.00
9 SWQCP Preparation and Implementation Level 1 LS is $5,700.00
10 Storm Water Quality Management Budget DOL DOL $1.00
11 Subgrade Treatment,IV 1.421.02 SYD 1421.02 SYD $24.48 $34,786.67 $34,786.57
12 Subgrade Treatment,)-B SYD SYD $11.50
13 Subgrade Treatment Type 11 SYD SYD $18.01
14 Structural Backfill,Type 1 222.00 LFT 222.00 LFT $16.81 $3,731.82 $3,731.82
15 Compacted Aggregate No.53 Stone 765.89 TONS 765.89 TONS $23.34 $17,875.87 $17,875.87
16 I.Subgrade Treatment(Undistributed) CYD CYD $65.79
17 Geogrid SYD SYD $3.57
18 Asphalt Milling 1.5" SYD SYD $6.61
19 HMA Surface.Type'C',9.5 mm TON 'PON $95.13
20 NMA Intermediate,Type'C',19.0 mm TON TON $70.63
21 HMA Intermediate,Type'C',O.G.19.0 mm TON TON $66.31
22 HMA Base,Type*C',25,0 mm TON TON $67.11
23 HMA Surface,Type'B',9.5 mm TON 5.04 TON $93.21 $469.78
24 HMA Intermediate,Type'B',19.0 mm 36.76 TON 36.76 TON $83.05 $3,052.92 $3,052.92
25 HMA Base,1vpe'B%25.0 mm 48.22 TON 48.22 TON $76.14 $3,671.47 $3,671.47
26 Asphalt for Tack Coat TON TON $0.01
27 PCCP,7" SYD SYD $104.45
28 Sidewalk,Concrete SYD SYD $41.76
29 Curb Ramp,Concrete,Includes Detectable
Warning Elements SYD SYD $177.19
30 Concrete Curb,Barrier LFT LFT $14.81
31 Modified Roll Curb LFT LFT $32.48
32 Center Curb,Type SYD SYD $165.10
33 Curb and Gutter,Concrete,Type II LFT i.Fr 521.84
34 6"Variable Barrier Curb LFT LFT $60.61
35 Concrete Band LFT LFT $115.74
36 PCCP for Approaches,Residential.6" SYD SYD $74.06
37 PCCP for Approaches,Commercial,9" SYD SYD $69.91
38 Raised Crosswalk EA EA $12,970.59
39 Topsoil(Assume 6"Thick) CYD CYD $52.59
40 Soddi.ng,Nursery SYD SYD $3.50
41 Pipe,PVC,Circular,6" LFT LFT $56.73
42 Pipe,PVC,Circular.10" LFT LFT $34.27
43 Pipe,PVC,Circular,12" LFT LFT $58.53
44 Pipe,Type 2,Circular,12" 44.50 I,FT 44.50 LFT $53.42 $2,377.19 $2,377.19
45 Pipe,Type 2,Circular,15" 40.00 I.FT 40.00 LFT $60.61 $2,424.40 $2,424.40
46 Pipe,Type 2,Circular,18" 137.50 LFT 137.50 LFT $64.62 $8,886.25 $8,885.25
47 Pipe,Type 2,Circular,21" LFP LFT 5115.23
48 Pipe,Type 2,Circular,24" LFT LFT $137.29
49 15"Pipe End Section EA EA $470.68
50 Mechanical Plug For RCP Pipe EA EEA $722.49
51 Pipe,Type 4,Circular,6" 564,00 LFT 564.00FP S6.2S $3,526.00 $3.525.00
52 Pipe,Underdrain Outlet,6" LFT LFT $26.50
53 Aggregate for Underdrain 62.67 CYD 62.67 CYD $45.10 $2,826.42 $2.826.42
54 Geotextile for linderdrain 438.67 SYD 438.67 SYD $1.85 $811.64 $811.54
55 Inlet,B-15 EA EA $2,950.35
2of4
CITY OF CARMEL
City of Cannel Project#16-ENG-31
Rangeline Road and 4th St.RAB/4th Street West of Monon Trail
PROJECT NO.16-ENG-31
PROGRESS PAY ESTIMATE NO. 02
For work done during the period of: 811117 through 8131117
Item Description Quantity this Total Quantity Unit Total Pay Total Pay
No. Estimate to Date Price this Estimate to Daft
56 Inlet,C-15 1.00 EA 1.00 EA $2,961.60 $2,961.60 $2.961.60
57 Inlet,l-10 EA EA $2,588.71
58 Inlet,M-10 EA EA $2,546.14
59 Inlet,I with casting R-32 90-A EA EA $2,716.64
60 Inlet,M with casting R-3290-A EA EA $2,677.59
61 Inlet,E with Casting R-4215-C EA EA $2,139.13
62 Nyloplast Inlet EA EA $1,434.12
63 Manhole,C4 1.00 EA 2.00 EA $4,878.83 $4,878.83 $9.757.66
64 Manhole,D4 EA EA $6,272.73
6S Manhole,C with Casting R-3290-A 2.00 EA 2.00 FA $5,901.51 $11,803.02 $11,803.02
66 Contech WQ STR,CDS 4 EA EA S1S,795.92
67 Contech WQ STR,CDS 6 EA EA $27,748.71
68 Replace Casting and Adjust to Grade FA EA $1,260.28
69 Adjust Casting to Grade 3.00 FA 3.00 EA $690.87 $2,072.61 $2,072.61
70 Sign Post,Square,Type 1,Belot Anc,Base LFT LFT S20.00
71 Relocate Existing Sign EA EA $350.00
72 Decorative Street Sign Assembly FA EA $1,600.00
73 Sign,Sheet,with legend 0.080" SFT SFT $21.00
74 Sign,Sheet.with legend 0.100" SFT SFT $22.00
75 Service Point,ll,Modified EA FA $1,500.00
76 Controller Cabinet P1,Modified EA FA $3,200.00
77 Controller Cabinet Foundation,P1,Modified EA EA $1,900.00
78 Handhole,Lighting EA EA $800.00
79 Wire,#4 Copper in Plastic Duct in Trench,41/C LFT LFT $14.00
80 Conduit Steel,Galvanized,2" LFT LFT $16.00
81 Wire,4*4 Copper in Plastic Duct,4 1/C LFT LFT S8.00
82 Lighting Foundation,l8"Diameter.Concrete,with
Ground EA FA $BS0.00
83 Light Pole,15'Height,Ornamental EA EA $5,900.00
Lighting Foundation,30"Diameter,Concrete,with
64
Ground EA EA $1,400.00
85 Light Pole,30'Height With 8'Arm EA EA $7,700.00
86 Handhole,Communications EA EA $1,300.00
87 Handhole,3'Diameter,Communications EA EA S2,500.00
88 1 4'x4'x4',Split Communications Box FA EA $6,000.00
89 lCommunication Duct Bank LFT LFT $105.00
90 4"hmerrduct with 3 x 1.1/2"Innerducts LFT LFT $16.00
91 4"PVC,Schedule 80 LFT LFT $15.00
Trans.Mrk Thermo,Solid White,Crosswalk
92
White,24" LFT LFT $12.00
93 Trans.Mrk,Thermo,Stop Bar,24" LIT LFT $12.00
94 Line,Thermo,Solid,Yellow,4" LFT LFT $2.00
95 Line,Thermo,Solid,Yellow,8" LFT LFT $4,00
96 Line,Thermo,Solid,White,4" LFT LFI' $2.00
97 Line,Thermo,Sol id,White,6" LFT LFT $3.00
98 [.me,Thermo,Solid,Blue,4" LFT LFT $20.00
99 Line,Thermo,Dotted,White,4" LFT LFT $2.00
100 Line,Thermo,Dotted White,8" LFT LFT $4.00
Trans.Mrk Thermo Yield,White,3',Shark Teeth,
101 Yield Line LFT LFT $15.00
Transverse Marking,Thermoplastic,Pedestrian
102
Crossing EA EA $150.00
Lane Indication Arrow,White,Thermoplastinc,
103
Transverse Marking EA EA 5150.00
104 Handicap Sign F,A FA $500.00
105 Handicap Emblem(Painted) F,A EA $250.00
206 Snowplowable Raised Pavement Marker,Blue F,A EA $250.00
107 ISnowplowable Raised Pavement Marker,Yellow F.A FA $82.40
3of4
CITY OF CARMEL
City of Carmel Project#16-ENG-31
Rangeline Road and 4th St RAB14th Street West of Monon Trail
PROJECT NO.16-ENG-31
PROGRESS PAY ESTIMATE NO. 02
For work done during the period of: 8/1117 through 8131/17
Item Description Quantity this Total Quantity Unit Total Pay Total Pay
No. Estimate to Daft Price this Estimate to Data
108 Building Demolition LS 1.00 Ls 325,000.00 $25.000.00
109 Sanitary Sewer Manhole,Type 1 EA EA $10,280.33
110 1S"PVC-SDR-26 Sanitary Main
LFT LFT $83.14
111 1compacted Aggregate Backfill,Sanitary Main LIFT LFT $39.57
112 lean Sanitary Manhole,Rotate and Adjust Casting
to Grade EA EA $1,497.88
113 lCore Existing Manhole EA EA 41,469.91
114 6"PVC Sanitary Lateral LFT LFT 577.33
115 8"PVC Sanitary Lateral LFT LFT $85.53
Compacted Aggregate Backfill,Sanitary Sewer
116
Lateral LFT LFT $30.53
117 Sanitary Sewer Cleanout.Type 11 EA EA $524.70
118 12"D.I.Water Main 961.50 LFT 1332.501 LFT 590.22 $86,746.53 $120,218.15
119 Compacted Aggregate Backfill,Watermain 961.50 LFT 1332.50 LIT $18.74 $18,018.51 $24,971.05
120 Complete Fire Hydrant Assembly 3.00 EA 4.00 EA $5,488.65 $16,465.95 $21,954.60
121 6"Tapping Valve and Saddle 1.00 FA 1.00 EA SS,360.49 55,360.49 $5,360.49
122 12"Tapping Valve and Saddle 1.00 EA 1.00 EA $7,165.43 $7,166.43 $7,165.43
123 12"Gate Valve 7.00 EA 7.00 EA $3,055.10 $21,385.70 $21,385.70
124 8"Gate Valve 1.00 EA 1,00 EA $1,611.39 $1,611.39 51,611.39
125 4"Gate Valve EA EA $1,173.66
126 12"Connections 1.00 FA 1.00 EA $3,505.85 $3,605.86 $3,505.85
127 B"Connections 1.00 EA 1.00 EA $3,529.50 $3,529.60 $3,529.50
128 4"Connections EA EA $3,217.44
129 Longside Services EA EA $2,397.00
130 Shortside Services EA EA $1,175.63
131 2"Blow Off Assembly 3.00 EA 3.00 EA $1,775,83 $5,327.49 $5,327.49
132 Replace Meter Pit(Undistributed) EA EA $3,453.97
133 Line Stop 12"(Undistributed) FA EA $8,341.77
134 Line Stop 6"(Undistributed) EA EA $6,041.77
135 Line Stop 6"(Undistributed) EA EA $5,741.77
136 Team Inserta Valve 12"(Undistributed) EA EA $18,641.77
137 Team Inserta Valve B"(Undistributed) EA EA $10,541.77
138 Team Inserta Valve 6"(Undistributed) EA EA $9,141.77
139 Valve Retirement EA EA $1,009.06
140 Hydrant Retirement EA EA $1,149.72
141 12"Concrete Cap for Watermain SYD SYD $44.27
142 Plowable Fill For Watermain CYD CYD $87.72
143 Duke Energy Transmission Duct Bank LFT LFT $424.34
144 12'x 6'x 7'Electric Manhole Vault EA EA $33,465.72
145 Duke Energy Distribtuion Duct Bank LFT LFT $343.22
146 Cured-in-Place Conduit Spot Repair LFT LFT $100.00
147 Trash Enclosure EA EA $11,929.29
148 Trench Drain LFT LFT $312.33
149 Archway Relocation LS LS $239,237.56
150 Manhole,C-10 2.00 EA 2.00 FA $3,460,78 $6,921.56 $6,921.56
TOTAL $388,334.38 $520,114.83
TOTALS AND PAY ESTIMATE CALCULATIONS
TOTAL PAY THIS ESTIMATE $388,334.38
TOTAL PAY TO DATE $520,114.83
4of4
CITY OF CARMEL
City of Cannel Project#16-ENG-31
Rangeline Road and 4th St.RABI 4th Street West of Monon Trail
PROJECT NO.16-ENG-31
PROGRESS PAY ESTIMATE NO. 02
For work done during the period of: 8/1/17 through 8131117
Item Description Quantity this Total Quantity Unit Tow PayFtft.
l Pay
No. Estimate to Data Prica this Esthnateate
DEDUCT 10%RETAINAGE $52,011.48
DEDUCT PREVIOUS NET PAY ESTIMATES $118,602.40
NET PAY ESTIMATE NO. 02 $349,500.95
CrossRoad Engineers. PC ��7/j�
Inspecting Firm By +++ ate i
Rieth-Riley �« 5 C 9/7/17
Contractor By Date
CONSTRUCTION PROJECT INVOICE
Community Crossing Grant, P.O. #100473
P.C) . 1006 5--
goo - F-1 k,2-9-+0
DATE: August 15, 2017
COMPANY NAME: Rieth-Riley Construction Co, Inc.
AND ADDRESS 1751 West Minnesota Street
Indianapolis, IN 46221
TELEPHONE NO.: (574)-875-5183
PROJECT NAME: City of Carmel Project#16-ENG-31 4th Street West of Monon Trail
Rangeline Road and 4th St. RAB
PROJECT NO.: 16-ENG-31
INVOICE NO.: 1
Construction pay items as per Progress Pay Estimates No. 1 as shown on the
attached invoice for work completed between the dates of July 1, 2017 to July 31, 2017.
TOTAL PAY THIS ESTIMATE: $131,780.45
10% RETAINAGE: (-) $ 13,178.05
TOTAL NOW DUE: $118,602.40
Submitted by CrossRoad Engineers, PC
g 1S ao��
Project Representative - signed name Date
Curtis Holcom
Project Representative - printed name
1of4
CITY OF CARMEL
City of Carmel Project#16-ENG-31
Rangeline Road and 4th St.RAB/4th Street West of Monon Trail
PROJECT NO.16-ENG-31
PROGRESS PAY ESTIMATE NO. 01
For work done during the period of: 7/1/17 through 7131/17
Rem D " . "on Quantity this Tow Ouan Unit Total "TotelPay
No. EsUmats to Date '- Price- ' V t'Esthnrft s to Deft
1 Construction Engineering 0.20 LS 0.20 LS $61A10.00 $12,282.00 $12,282.00 SurveyTech
2 Mobilization and Demobilization 0.20 LS 0.20 IS $115.308.95 $23,061.79 $23,061.79 All,
3 Field Office 2.00 MO 2.00 MO $1,462.85 $2,926.70 $2,925.70
4 Office Equipment 1.26 MO 1.26 MO $1,375.33 $1,726.04 $1,726.04
5 Maintenance of Traffic 0.50 ES 0.50 LS $31.047.00 $15,523.50 515,523.50 Gridlock
6 Clearing of Right of Way LS LS $75,455.81
7 Excavation.Common CYD CYD $37.51
9 Borrow CYD CYD $0.01
9 WQCP Preparation and Implementation Level LS LS 55.700.00
10 Stonn Water Quality Management Bud et DOL DOL $1.00
11 Subgrade Treatment.IV SYD SYD $24.48
12 Subgrade Treatment.l-B SYD SYD $11.50
13 Subgrade Treatment Type 11 SYD SYD $18.01
14 Structural Backfill,Type I LFT LFT $16.81
IS Compacted Aggregate No.53 Stone TONS TON. $23.34
16 Subgrade Treatment(Undistributed) CYD CYD $65.79eo
17 Grid SYD SYD $3.57
18 Asphalt Milling,1.5" SYD SYD 56.61
19 HMA Surface,Tv e'C',95 mm TON TON $95.13
20 HMA Intermediate,Tye'C, 19.0 nun TON 'TON $70.63
21 HMA Intermediate,Ty e'C',O.G. 19.0 mm TON TON $66.31
22 HMA Base,Tv e'C'.25.0 mm TON TON $67.11
23 HNIA Surface,Tv e'B',9.5 mm 5.04 TON 5.04 TON $93.21 $469.78 5469.78
24 HMA Intermediate.Tv 'B'.19.0 mm TON TON $83.05
25 HMA Base.Tv 'B',25.0 mm TON TON $76.14
26 Asphalt for Tack Coat TON TON 50.01
27 PCCP,7" SYD SYD $104.45
28 Sidewalk.Concrete SYD SYD $41.76
29 imp.Concrete,Includes Detectable Warning F SYD SYD $177.19
30 Concrete Curb,Barrier LFT LFT $14.81
31 Modified Roll Curb LFT LFT $32.48
32 Center Curb,Type D SYD SYD $165.10
33 Curb and Gutter,Concrete,Type 11 LFT LFT $21.84
34 6"Variable Barrier Curb LFT LFT $60.61
35 Concrete Band LFT LFT $115.74
36 PCCP for Approaches.Residential.6" SYD SYD $74.06
37 PCCP for Approaches.Commercial, 9" SYD SYD $69.91
38 Raised Crosswalk EA EA $12,970.59
39 Topsoil Assume 6"Thick I CYD CYD $52.59
40 Sodding,Nursery SYD SYD $3.50
41 Pipe.PVC.Circular,6" LFT LFT $56.73
42 Pipe,PVC,Circular.10" LFT LFT $34.27
43 Pipe,PVC,Circular,12" LFT LFT S58-53
44 Pipe,Type 2,Circular.12" LFT LFT $53.42
45 Pipe,T� e 2,Circular, 15" LFT LFT $60.61
46 Pipe,Type 2.Circular.18" LFT IXT $64.62
47 Pipe,Type 2,Circular,2l" LFT1 LFT $115.23
48 Pi e.Type 2.Circular,24" LFT LFT $137.29
49 15"Pie End Section EA EA $470.68
50 Mechanical Plug For RCP Pipe EA EA $722.49
51 Pipe.Type 4,Circular,6" LFl" LFT $6.25
52 Pipe.Underdrain Outlet.6" LFT LFT $26.50
53 Aggregate for Underdrain CYD CYD $45.10
54 Geotextile for Underdrain SYD SYD $1.85
55 Inlet,B-15 EA EA $2.950.35
56 lnleL C-15 EA EA $2.961.60
2of4
CITY OF CARMEL
City of Carmel Project#16-ENG-31
Rangeline Road and 4th St.RAB/4th Street West of Monon Trail
PROJECT NO.16-ENG-31
PROGRESS PAY ESTIMATE NO. 01
For work done during the period of: 711/17 through 7131/17
hem Description Quantity this Total Quantity Unit Total TOW Pay
No. Esthnsts :' to Date Primo this Estimate to Date
57 Inlet,l-10 EA EA $2,588.71
58 Inlet,M-10 EA EA $2,546.14
S9 Inlet,l with casting R-3290-A EA EA $2,716.64
60 Inlet,M with casting R-3290-A EA EA 1 $2,677.59
61 Inlet,E with Casting R-4215-C EA EA $2.139.13
62 N ylo last Inlet EA EA $1,434.12
63 Manhole.C4 1.00 EA 1.00 EA $4,878.83 $4,878.83 S4,878.83
64 Manhole.D4 EA EA $6.272.73
65 Manhole,C with Casting R-3290-A EA EA $5,901.51
66 Contech WQ STR,CDS 4 EA FA $15.795.92
67 Contech WQ STR.CDS 6 EA EA $27,748.71
68 Re lace Casting and Adjust to Grade EA EA $1.260.28
69 Adjust Casting to Grade EA EA $690.87
70 Sin Post,Square,Type 1,Reinf.Anc.Base LFT LFT $20.00
71 Relocate Existing Sign EA EA $350.00
72 Decorative Street Sign Assembly EA EA $1,600.00
73 Sign.Sheet.with legend 0.080" .SFT SFT $21.00
74 Sign,Sheet,with legend 0.100" SFT SFT $22.00
7S Service Point.H.Modified EA EA $1,500.00
76 Controller Cabinet,P1,Modified EA EA 53,200.00
77 Controller Cabinet Foundation.P1.Modified EA EA $1,900.00
78 Handhole.LightingEA EA $800.00
79 -ire,94 Copper in Plastic Duct in Trench,4 1! LFT 1,171- $14.00
80 Conduit,Steel,Galvanized,2" LFT LFT $16.00
81 Wire.44 Copper r in Plastic Duct,4 1 IC LFT LFT $8.00
82 ng Foundation,l8"Diameter.Concrete.with EA EA $850.00
83 Light Pole,15'Hei ht.Ornamental EA EA 55.900.00
84 ng Foundation.30"Diameter.Concrete.with EA EA $1,400.00
85 Light Pole,30'Fleight With 8'Arm EA EA $7,700.00
86 Handhole,Communications EA EA $1,300.00
87 Handhole.3'Diameter,Communications EA EA $2.500.00
88 4'x4'x4'.Split Communications Box EA EA $6,000.00
89 Communication Duct Bank LFT LFT $105.00
90 4"Innerrduct with 3 x 1-1i2"Innerducts LFT LFT $16.00
91 4"PVC,Schedule 80 LFT LFT $15.00
92 Mrk.Thermo,Solid White,Crosswalk.)Vhiti LFT LFT 512.00
93 Trans.Mrk.Thermo,Stop Bar,24" LFT LFT $12.00
94 Line.Thermo.Solid,Yellow,4" LFT LFT 52.00
95 Line.Thermo.Solid.Yellow.8" LI-7 LFT $4.00
96 Line,Thermo,Solid.White,4" LFT LFT $2.00
97 Line,Thermo,Solid,White.6" LFT LFT $3.00
98 Line.Thermo.Solid,Blue.4" LFT LFT $20.00
99 Line,Thermo.Dotted.White,4" LFT LFT $2.00
100 Line.Thermo,Dotted White.8" LFT LFT $4.00
101 virk,Thermo Yield,White,3',Shark Teeth.Yi LFT LFT $15.00
102 verse Marking.Thermoplastic.Pedestrian Crc FA EA $150.00
103 ation.Arrow.White,Thermo lastinc.Transver EA EA $I50.00
104 Handicap Sin EA EA $500.00
105 Handicap Emblem(Painted) EA EA $250.00
106 Snow lovable Raised Pavement Marker,Blut EA EA $250.00
107 now lovable Raised Pavement Marker,Yello EA FA 582.40
108 Building Demolition 1.00 LS Loo LS $25,000.00 $25,000.00 $25.000Ao Denny
109 Sanitary Sewer Manhole,Type 1 EA EA $10,280.33
110 15"PVC-SDR-26 Sanitary Main LFT LF"r $83,14
111 Compacted Aggregate Backfill.Sanitary Maiii LFI' LFT $39.57
112 anitary Manhole.Rotate and Ad'ust Casting ti EA FA S1.497-88
3ot4
CITY OF CARMEL
City of Carmel Project#16-ENG-31
Rangeline Road and 4th St.RABI4th Street West of Monon Trail
PROJECT NO.16-ENG-31
PROGRESS PAY ESTIMATE NO. 01
For work done during the period of: 7/1117 through 7131117
item Descripmn QuantiW this Total Quantity Unit Total Pay Total Pa
No. Estimate to Date Price this Estimate to Date
113 Core Existing Manhole EA EA $1,469.91
114 6"PVC Sanitary Lateral LFT LFT $77.33
115 8"PVC Sanitary Lateral LFT LFT $85.53
116 1pacted Aggregate Backfill.Sanitary Sewer La LFT LFT $30.53
117 Sanitary Sewer Cleanout.Type II EA EA $524.70
118 12"D.I.Water Main 371.00 LFT 371.00 LFT $90.22 $33,471.62 $33,471.62
119 Compacted Aggregate Backfill,Watermain 371.00 LFT 371.00 LFT $18.74 $6,962.64 $6.952.54
120 Complete Fire Hydrant Assembly 1.00 EA 1.00 EA 55,488.65 $6,488.65 $5.488.65
121 6"Tapping Valve and Saddle EA EA $5360.49
122 12"Tapping Valve and Saddle EA EA $7,165.43
123 12"Gate Valve EA EA $3.055.10
124 8"Gate Valve EA EA $1,611.39
125 4"Gate Valve EA EA $1,173.66
126 12"Connections EA EA 53,505.85
127 8"Connections EA EA $3,529.50
128 4"Connections EA EA $3.217.44
129 Lon side Services EA EA $2.397.00
130 Shortside Services EA EA $1,175.63
131 2"Blow Off Assemble EA EA $1.775.83
132 Re lace Meter Pit(Undistributed) EA EA $3,453.97
133 Line Stop 12"(Undistributed) EA EA $8,341.77
134 Line Stop 8"(undistributed) EA EA $6.041.77
135 Line Stop 6"(Undistributed) EA EA $5,741.77
136 Team Inseria Valve 12"(Undistributed) EA EA $18,841.77
137 Team Inserta Valve 8"(Undistributed) EA EA $10.541.77
138 Team Inserta Valve 6"(Undistributed) EA EA 59.141.77
139 Valve Retirement EA EA $1,009.06
140 HvdrantRetirement EA EA $1.149.72
141 12"Concrete Cap for Watermain SYD SYD $44.27
142 Flowable Fill For Watermain CYD CYD $87.72
143 Duke Energy Transmission Duct Bank I-FT LFT $424.34
144 12'x 6'x 7'Electric Manhole Vault EA EA $33,465.72
145 Duke Energy Distribtuion Duct Bank LFT I.FT $343.22
146 Cured-In-Place Conduit Spot Repair LFT LFT $100.00
147 Trash Enclosure EA EA $I 1,929.29
148 Trench Drain LFT LFT $312.33
149 1 Archway Relocation LS LS $239.237.56
1-50-1 Manhole.C-10 EAEA $3.460.78
TOTAL. $131,780.45 $131,780.45
TOTALS AND PAY ESTIMATE CALCULATIONS
TOTAL PAY THIS ESTIMATE $131,780.45
TOTAL PAY TO DATE $131,780.45
DEDUCT 10%RETAINAGE $13,178.04
DEDUCT PREVIOUS NET PAY ESTIMATES
4of4
CITY OF CARMEL
City of Carmel Project#16-ENG-31
Rangeline Road and 4th St.RAB14th Street West of Monon Trail
PROJECT NO.16-ENG-31
PROGRESS PAY ESTIMATE NO. 01
For work done during the period of: 711117 through 7131/17
Item Desai tion Quanft this Total Quan'` unit Toth Pay Tont Pay
No. Estimate to Date Price- r this Date
NET PAY ESTIMATE NO. 01 $118,602.40
CrossRoad Engineers, PC ��te4v . FZ f/-7
Inspecting Firm By Date
Rieth-Riley Construction Co.,Inc. �2,1 �, 5� f l5�117
Contractor By Date