HomeMy WebLinkAbout319991 12/21/2017 y ur..44N,y
CITY OF CARMEL, INDIANA VENDOR: 371726
CHECK AMOUNT: $***1 13,197.19
d ONE CIVIC SQUARE REGIONS EQUIPMENT FINANCE
r ,?� CARMEL, INDIANA 46032 PO BOX 2545 CHECK NUMBER: 319991
BIRMINGHAM AL 35202-2545 CHECK DATE: 12/21/17
DEPARTMENT ACCOUNT PO NUMBER INVOICE NUMBER AMOUNT DESCRIPTION
2201 4353099 820259 97,394.47 OTHER RENTAL & LEASES
2201 R4353099 34175 820259 15,802.72 SIGN TRUCK
VOUCHER NO. WARRANT NO. Prescribed by State Board of Accounts City Form No.201(Rev.1995)
ALLOWED 20 ACCOUNTS PAYABLE VOUCHER
Vendor#
REGIONS BANK IN SUM OF$ CITY OF CARMEL
_. C�61 An invoice or bill to be properly itemized must show:kind of service,where performed,dates service
4L 3` 5 rendered,by whom,rates per day,number of hours,rate per hour,number of units,price per unit,etc.
i
Payee
$15,802.72
Purchase Order#
ON ACCOUNT OF APPROPRIATION FOR
Street Department Terms
Date Due
PO# ACCT# DATE INVOICE# DESCRIPTION
DEPT# INVOICE# Fund# AMOUNT Board Members DEPT# FUND# (or note attached invoice(s)or bill(s)) AMOUNT
34175 820259 43-530.99 $15,802.72 1 hereby certify that the attached invoice(s),or 12/1/17 820259 $15,802.72
2201 Encumbered 2201 2201 2201
bill(s)is(are)true and correct and that the
materials or services itemized thereon for
which charge is made were ordered and
received except
Wednesday, December 13,2017
Huffman, Dave
Director
I hereby certify that the attached invoice(s),or bill(s), is(are)true and correct and I have
audited same in accordance with IC 5-11-10-1.6
20
Cost distribution ledger classification if claim paid motor vehicle highway fund.
Clerk-Treasurer
Al. 16L EG 101 N N�S REGIONS EQUIPMENT FINANCE
P.O.BOX 2545
BIRMINGHAM,AL 35202-2546
Page Number 1 of ,2
'�IIII�II�II��IIII11�'���IIII�III�'lllll�ll��ll�I����II���I����II Invoice Date 12/01/2017
Invoice Number. 82025920259
0000091 01 SP 0.460001 Invoice Due Date 01/15/2018
Attn: LINDA HARVEY Total Current Due 136,082.57
CITY OF CARMEL, INDIANA Total Amt 136,082.57
ONE CIVIC SQUARE Total Tax 0.00
CARMEL IN 46032-2584 Total Late Charges 0.00
Total Amount Due 136,082.57
051-0013163-003 Invoice Description; 1 HARRIER CFS TRAILER MOUNTED BREATHING AIR COMPRESSOR;
INTEGRATED 100FT. SPRING REWIND HOSE REEL W/
Purchase Order:
Termination Date: 02/15/2022
Contract Activit
From Date To Date #of Days Int Rate Int Accrual Int Pymt Payment Prin Bal Accrual Type
04/30/2017 05/31/2017 31 1.72 1,916.56 0.00 0.00 1,294,000.00 Monthend
05/31/2017 06/30/2017 30 1.72 1,854.73 0.00 0.00 1,294,000.00 Monthend
06/30/2017 07/11/2017 10 1.72 618.24 0.00 -54.90 1,293,945.10 Payment
07/11/2017 07/15/2017 4 1.72 247.29 -14,961.50 -121,121.07 1,172,824.03 Payment
07/15/2017 07/15/2017 0 1.72 0.00 0.00 0.00 1,172,824.03 Involcing
07/15/2017 07/31/2017 17 1.72 952.59 0.00 0.00 1,172,824.03 Monthend
07/31/2017 08/31/2017 31 1.72 1,737.08 0.00 0.00 1,172,824.03 Monthend
08/31/2017 09/30/2017 30 1.72 1,681.05 0.00 0.00 1,172,824.03 Monthend
09/30/2017 10/31/2017 31 1.72 1,737.08 0.00 0.00 1,172,824.03 Monthend
10/31/2017 11/30/2017 30 1.72 1,681.05 0.00 0.00 1,172,824.03 Monthend
11/30/2017 12/31/2017 31 1.72 1,737.08 0.00 0.00 1,172,824.03 Monthend
12/31/2017 01/15/2018 14 1.72 784.49 0.00 0.00 1,172,824.03 Invoicing
Current Char es
Desc Due Date Amount Due Tax Late Charge Total Due
Principal(Fixed;Pymt) 01/1512018 125,771.63 125,771.63
Interest 01/15/2018 10,310.94 10:310:94
p Please Detach and Return with Payment
REGIONS
EQUIPMENT FINANCE CORPORATION Equipment Finance Payment
A/R Name CITY OF CARMEL, INDIANA
Contract Number 051-0013163-003
REGIONS CAPITAL ADVANTAGE,INC
WIRE INSTRUCTIONS Invoice Due Date 01/15/2018
ABA#062000019 Invoice Number 820259
AACCOUN�T#0107024142 Total Amount Due 136,082.57
I11-IIIII4N,I 1111 'nlrr'lillllll�lhl��l��l��llllu�'I
Amount Enclosed
LOAN AMORTIZATION
Ddu e : deet rel
360/365/actual day calculations.......Actual/360
Average life........2.962 years
Interest rate...........1.72000000%
debt ending
date takedowns service. interest principal balance
0.11612597
11/14/2016 150,267.00 - - - 150,267.00.
7/15/2017 - 15;802.72 1,744.60 14,058:12 136,208.88 .
1,197.43 14,605.29 121,603.59
7/15/2018 - 15,802.72 1,051.60 14,751.12 106,852.47
1/15/2019 - 15,802.72 939.35 14,863.37 91,989.10
7/15/2019 - 15,802.72 795.50 151007.22 76,981.88
1/15/2020 - 15,802.72 676.76 15,125.96 61,855.92
7/15/2020 - 15,802.72 537.87 15,264.85 46,591.07
1/.15/2021 - 15,802.72 409:59- 15;393:13 31,197:93 ,
7/15/2021. - 15,802.72 269.79 15,532.93 15,665.01
1/15/2022 - 15,802.72 137.71 15,665.01 -
TOTAL 150,267.00 158,027.20 7,760.20 150,267.00
VOUCHER NO. WARRANT NO. Prescribed by State Board of Accounts City Form No.201 (Rev.1995)
ALLOWED 20 ACCOUNTS PAYABLE VOUCHER
Vendor� 3 1j 1a t0
REGIONS BANKIN SUM OF$ CITY OF CARMEL
1 I�
�P.t An invoice or bill to be properly itemized must show:kind of service,where performed,dates service
rendered,by whom,rates per day,number of hours,rate per hour,number of units,price per unit,etc.
Payee
$97,394.47
Purchase Order#
ON ACCOUNT OF APPROPRIATION FOR
Street Department Terms
Date Due
PO# ACCT# DATE INVOICE# DESCRIPTION
DEPT# INVOICE# Fund# AMOUNT Board Members DEPT# FUND# (or note attached invoice(s)or bill(s)) AMOUNT
820259 43-530.99 $97,394.47 1 hereby certify that the attached invoice(s),or 12/1/17 820259 $97,394.47
2201 2201 2201 2201
bill(s)is(are)true and correct and that the
materials or services itemized thereon for
which charge is made were ordered and
received except
Wednesday, December 13,2017
Huffman, Dave
Director
I hereby certify that the attached invoice(s),or bill(s), is(are)true and correct and I have
audited same in accordance with IC 5-11-10-1.6
20
Cost distribution ledger classification if claim paid motor vehicle highway fund.
Clerk-Treasurer
" Y& I 0 i
� �'� ��S REGIONS EQUIPMENT FINANCE
P.O.BOX 2545
BIRMINGHAM,AL 35202-2545
Page Number 1 of 2
Invoice Date 12/01/2017
'11111�1i1111'1111111'111111111111'illll'11'111'I'11111"'I'1"11 Invoice Number 820259
'6 0000091 01 SP o.4so ooi Invoice Due Date 01/15/2018
Attn: LINDA HARVEY Total Current Due 136,082.57
CITY OF CARMEL, INDIANA Total Amt 136,082.57
ONE CIVIC SQUARE Total Tax 0.00
CARMEL IN 46032-2584 Total Late Charges 0.00
Total Amount Due 136,082.57
051-0013163-003 Invoice Description: 1 HARRIER CFS TRAILER MOUNTED BREATHING AIR COMPRESSOR;
INTEGRATED 100FT. SPRING REWIND HOSE REEL W/
Purchase Order:
Termination Date: 02/15/2022
Contract Activit
From Date To Date #of Days Int Rate Int Accrual Int Pymt Payment Prin Bal Accrual Type
04/30/2017 05/31/2017 31 1.72 1,916.56 0.00 0.00 1,294,000.00 Monthend
05/31/2017 06/30/2017 30 1.72 1,854.73 0.00 0.00 1,294,000,00 Monthend
06/30/2017 07/11/2017 10 1.72 618.24 0.00 -54.90 1,293,945.10 Payment
07/11/2017 07/15/2017 4 1.72 247.29 -14,961.50 -121,121.07 1,172,824.03 Payment
07/15/2017 07/15/2017 0 1.72 0.00 0.00• 0.00 1,172,824.03 Invoicing
07/15/2017 07/31/2017 17 1.72 952.59 0.00 0.00 1,172,824.03 Monthend
07/31/2017 08/31/2017 31 1.72 1,737.08 0.00 0.00 1,172,824.03 Monthend
08/31/2017 09/30/2017 30 1.72 1,681.05 0.00 0.00 1,172,824.03 Monthend
09/30/2017 10/31/2017 31 1.72 1,737.08 0.00 0.00 1,172,824.03 Monthend
10/31/2017 11/30/2017 30 1.72 1,681.05 0.00 0.00 1,172,824.03 Monthend
11/30/2017 12/31/2017 31 1.72 1,737.08 0.00 0.00 1,172,824.03 Monthend
112/31 017 01/15/2018 1 14 1.72 784.49 0.00 0.00 1,172,824.03 Invoicing
Current.Char es
Desc Due Date Amount Due Tax Late Charge Total Due
Principa (FixediPymt) 01/15/2018 125,771.63 125,771.63
Interest 01/15/2018 10,310.94 1013110:94
Please Detach and Return with Payment
REGIONS
EQUIPMENT FINANCE CORPORATION Equipment Finance Payment
A/R Name CITY OF CARMEL, INDIANA
Contract Number 051-0013163-003
REGIONS CAPITAL ADVANTAGE,INC
WIRE IN Invoice Due Date 01/15/2018
ABA#062000019 Invoice Number 820259
AACCOUNT#0107024142 Total Amount Due 136,082.57
111'nill�'��Qi1�Bit(i�iilrr'Iih1111tI1�I�IIIl1�11111n1'I ���) 3��.y1-- --
Amount Enclosed t
i
I
w
LOAN AMORTIZATION
C1'umm"� ®r apt..sait�o
x-
360/365/actual day calculations.......Actual/360
Average life........2.962 years
Interest rate...........1.72000000%
debt ending
date takedowns service, interest. principal balance
0.705374034
11/14/2016 912,754.00 - - - 912,754.00
7/15/2017 - 95,989.11 10,597.07 85,392.04 827,361.96
TfT�S?/2Qs 7,273.43 88,715.68 738,646.28
7/15/2018 - 95,989.11 6,387.65 89,601.46 649,044.81
1/15/2019 - 95,989.11 5,705.83 90,283.29 558,761.53
7/15/2019 - 95,989.11 4,83105 91,157.07 467,604.46
1/15/2020 - 95,989.11 4,11036 91,878.35 375,726.11
7/15/2020 - 95,989:11'. 3,267:.15_'- 92,721.97 283,004.14
1/15/2021 - 95,989.11 2,487.92, 93;501.19 189,502.95 -
7/15/2021 - 95,989.11 1,638.78 94,350.33 95,152.62
1%15/2022 - 95,989.11 836.50 95,152.62 -
TOTAL 912,754.00 959,891.13 47,137.13 912,754.00
LOAN AMORTIZATION
tree en - ur�Qs�g Vehic t w Flat e; ru k i
360/365/actual day calculations........Actua1/360
Average life........2.962 years
Interest rate...........1.72000000%
debt ending
date takedowns service interest principal balance
0.010327241
11/14/2016 $13,363.45 - - - 13,363.45
7/15/2017 - 1,405.36 155.15 1,250.21 12,113.24
r.08 05.3' 106.49 1,298.87 10,814.37
7/15/2018 - 1, .36 93.52 1,311.84 9,502.54
1/15/2019 - 1,405.36 83.54 1,321.82 8,180.72
7/15/2019 - 1,405.36 70.75 1,334.61 6,846:10
1/15/2020 - 1,405.36 60.18 1,345.17 5,500.93
T115/2020 - 1,405.36 47:83 1,357 52 4,143.41 _
-1j�13/2021 - 1,405.36 36.43 1,368:93 2,774.48
7/15/2021 - 1,405.36 23.99 1,381.36 1,393.11
1/15/2022 - 1,40.5.36 1.2.25 1,393.11 (0.00)
TOTAL 13,363.45 14,053.58 690.13 13,363.45