HomeMy WebLinkAboutWhite Construction/Eng/CO #1/138,919.67/Old Town Alley Drainage Improvements– Project #16-SW-77City of Carmel Project 16 -SW -77
Old Town Alley Drainage Improvement
CHANGE ORDER #1
Reconciliation of all original items for 16 -SW -77 and added Line D work and plant material for easement
acquisition.
Contract Price -prior-to-this Change Order
Contract Price will be increased/decreased by this Change Order
------------------------------------------------------------------------------------------
$1,423,837.50
$138,919.67
New Contract Price including this Change Order $1,562,757.17
Amount Adjusted Contract
Price
Cumulative % Change
from Original Contract
Original Contract $1,423,837.50 $1,423,837.50
N/A
C01 $138,919.67 $1,562,757.17
8.8%
CITY OF CARMEL
TO: White Construction, Inc CONTRACT CHANGE ORDER NO.: FINAL, #1
3900 E White Avenue DATE: t/12/1.8
PO Box 249 PROJECT NAME: Old Town Alley Drainage Improvement
Clinton, IN 47842 CITY PROJECT NO.: 916 -SW -77
CITY PO NO.: 4100406
CITY PO DATE: 5/2/17 �4fRpG
v
d�
I. You are directed to make the following changes in this Contract:
Final balancing change order for orignal contract items plus extra work at City's direction including added pervious alley
SCHEDULED ADJUSTMENT
ITEM AMOUNT (±l OR (-1 DAYS
#1 - 140 $ 138,919.67
* See detail of items and summary of changed costs in attached Table for items 1 through 62
1I. The following referenced Documents further describe the changes outlined in Paragraph 1,
and are to be considered a part of this Change Order: R.F.P.: _n/a W.D.C. NO.: n/a
Other: _By Request from the City of Carmel
The changes result in the following adjustment of Contract Price and Contract Time:
Contract Price prior to this Change Order $1,423,837.50
Contract Price will be increased by this Change Order $138,919.67
New Contract Price including this Change Order $1,562.757.17
Contract Time Days Completion Date
This Change Order is for full and final settlement of all direct, indirect, impact costs and time
extensions incurred at any time resulting from the performance of the changed work.
The Above Changes Are Recommended The Above Changes Are Approved
CROSSROAD ENGINEERS
ENGINEER
3417 Sherman Drive
Address
Beech Grove, IN 46107
City/State/Zip
By: s�
Phone: 317-780-1555
White Construction
CONTRACTOR
3900 E White Avenue
Address
PO Box 249
City/State/Zip
By:
Phone: 765-828-2590
Chnstme S. rauley, y erK74rea5urer
Date: 03/08/2018 Date: LT20Date:
PROJECT NAME: Old Town Alley Drainage Improvement
CITY PROJECT NO.: #16 -SW -77
CHANGE ORDER #1 FINAL TABLE
ttemDescription
Unit
Unit Price
Original
Quantity
Original
�rnnun[
FinalNo.
llusntity
Final:lmuunt
Over/Coder
A
I Construction Engineering
LS
$20,000.00
1
S 20,0()0 )0
1
S
20,000.00
S
A
2 Mobilization and Demobilization
LS
$25,000.00
1
S 25,000.00
1
$
25,000.00
$
A
3 Maintenance of Traffic
LS
$10,000.00
1
S 10,000.00
1
$
10,000.00
$
A
4 Clearin Ri ht of W
LS
$20,000.00
1
S 20,000.00
1
$
20,000.00
S
A
5 Common Excavation
CYS
$75.00
228
$ 17,100.00
228
$
17,100.00
$
A
6 JPCCP for Approach, 6 in
SYS
$75.00
44
$ 3,300.00
52.22
$
3,916.50
$
616.50
A
7 lCompacted Aggregate Base No. 53
TON
$50.00
15
$ 750.00
130.3
$
6,515.00
$
5,765.00
A
8 11ertneable Pavers
SFT
$11.00
2757
S 30,327.00
2770
S
30,470.00
$
143.00
A
Aggregate for Porous Pavement, #57 Washed, Open
9 Graded Stone 4 in
TON
$75.00
68
$ 5,100.00
68
S
5,100.00
$
A
10 1 Aggregate for Porous Pavement #2 Stone 12 in.
TON
$50.00
231
S 11,550.00
227.4
S
11,370.00
S
(180.00
A
44 Dense Graded Aggregate
CYS
$75.00
35
$ 2,625.00
0
$
-
S
(2,625.00
A
12 IPVC Ede Restraint
LFT
$10.00
552
$ 5,520.00
574
S
5,740.00
$
220.00
A
13 Nonwoven Geotextile Fabric
SYS
$3.00
410
$ 1,230.00
389
S
1,167.00
$
63.00
A
14 JGeoRrid
SYS
$5.00
306
S 1,530.00
758
$
3,790.00
$
2,260.00
A
15 8 in. Double Wall Perforated HDPE Underdrain
LFT
$40.00
30
S 1,200.00
30
S
1,200.00
S
A
16 12 in. Double Wall Perforated HDPE Underdrain
LFT
$60.00
282
S 16,920.00
282
$
16,920.00
S
A
17 8 in SDR 35 PVC
LFT
$50.00
30
$ 1,500.00
30
$
1,500.00
$
A18
N to last a Structure
EA
51,800.00
6
S 10,800.00
6
S
10,800.00
$
A
19 Mechanical) Core Structure
EA
$750.00
1
$ 750.00
1
$
750.00
S
-
A
20 Hydrant Relocation
EA
$7,500.00
1
$ 7,500.00
1
S
7,500.00
$
-
A
21 Nurse SoddingSYS
$10.00
148
$ 1,480.00
148
S
1,480.00
$
A
22 Topsoil (Undistributed)
CYS
$25.00
25
$ 625.00
25
$
625.00
$
A
23 Erosion Control Measures
LS
$5,000.00
1
$ 5,000.00
1
$
5,000.00
$
A
24 Concrete Sidewal 4 in.
SYS
$50.00
29
$ 1,450.00
27.77
$
1,388.50
S
61.50
A
25 Concrete Curb Remove and Replace
LFT
$75.00
104
$ 7,800.00
122
S
9,150.00
$
1,350.00
A
26 HMA Surface 9.5mm
TON
$925.00
1
$ 925.00
0
$
-
$
925.00)
A
27 12 in. RCP
LFT
$75.00
49
$ 3,675.00
48 $
3,600.00
$
75.00
A
28 Inlet T 'M'
EA
$3,000.00
1
$ 3,000.00
1
$
3,000.00
$
A
29 Structural Backfill T 2
CYS
$75.00
19
$ 1,425.00
21.34
S
1,600.50
S
175.50
A
30 Adjust Cast' to Grade
EA
$750.00
1
$ 750.00
1
$
750.00
$
-
A
31 6 in. DI Water Main
LFT
$250.00
7
$ 1,750.00
7
S
1,750.00
$
A
32 6 in. Gate Valve
EA
$1,250.00
1
$ 1,250.00
1
S
1,250.00
$
B
1 33 lConstruction Engineering
LS
$25,000.00
l
$ 25,000.00
1
S
25,000.00
$
B
34 Mobilization and Demobilization
LS
$25,000.00
1
$ 25,000.00
1
S
25,000.00
$
B
35 IMaintenance ofTraftic
LS
$15,000.00
1
S 15,000.00
1
$
15,000.00
$
B
36 lClearing Right of Way
LS
$25,000.00
1
S 25,000.00
1
S
25,000.00
$
B
37 JComrnon Excavation
CYS
$75.00
973
S 72,975.00
973
$
72,975.00
$
B
38 PCCP for Approach, 6 in.
SYS
$75.00
33
S 2,475.00
35
S
2,625.00
$
150.00
B
39 PCCP for Approach, 9 in
SYS
$100.00
67
$ 6,700.00
60
$
6,000.00
S
(700.00)
B
40 Co acted Aggregate Base, No. 53
TON
$50.00
50
$ 2,500.00
59.54
S
2,977.00
$
477.00
B
41 Porous Asphalt Surface 4 in. Depth
SFT
$3.50
10195
$ 35,682.50
10504.35
$
36,765.23
$
1,082.73
B
42 Aggregate for Porous Pavement #8 Washed Stone
TON
$50.00
378
$ 18,900.00
378
S
18,900.00
$
-
B
43 Aggregate for Porous Pavement #2 Stone
TON
$40.00
856
$ 34,240.00
856
S
34,240.00
$
B
44 Nonwoven Geotextile Fabric
SYS
$3.00
1464
S 4,392.00
1464
$
4,392.00
$
B
45 Geo 'd
SYS
$5.00
1133
S 5,665.00
1133
$
5,665.00
S
B
46 18 in Double Wall Perforated HDPE Underdrain
LFT
$35.00
600
S 21,000.00
562
$
19,670.00
$
1,330.00)
B
47 12 in. Double Wall Perforated HDPE Underdrain
LFT
$50.00
280
$ 14,000.00
280
$
14,000.00
S
B
48 8 in. SDR 35 PVC
LFT
$50.00
81
$ 4,050.00
81
$
4,050.00
$
B
49 Nvlo last Drainage Structure
EA
$1,800.00
11
$ 19,800.00
11
S
19,800.00
$
B
50 Manhole T 'C', Doghouse
EA
$4,500.00
1
$ 41500.00
2
S
9,000.00
$
4,500.00
B
51 Mechanically Core Structure
EA
$750.00
2
S 1,500.00
3
S
2,250.00
$
750.00
B
52 Valve Adjust to Grade
EA
$200.00
11
$ 2,200.00
11
$
2,200.00
$
B
53 Remove Replace, and Relocate Hydrant
EA
$7,500.00
1
$ 7,500.00
1
$
7,500.00
S
B
54 Nursery S dding
SYS
$10.00
386
$ 3,860.00
727
$
7,270.00
$
3,410.00
B
55 ITopsoil Undistributed
CYS
$25.00
64
$ 1,600.00
0
S
-
$
1,600.00
B
56 Erosion Control Measures
LS
$7,500.00
1
$ 7,500.00
1
S
7,500.00
S
B
57 lConcrete Sidewalk, 4 in.
SYS
$100.00
4
$ 400.00
3.2
$
320.00
S
80.00
B
58 Curb Ramp,Concrete
SYS
$250.00
4
$ 1,000.00
2.08
$
520.00
S
(480.00
B
59 Concrete Curb Remove and Replace
LFT
$75.00
269
$ 20,175.00
260
S
19,500.00
$
(675.00
B
60 HMA Surface 9.5mm
TON
$300.00
4
$ 1,200.00
27.57
$
8,271.00
$
7,071.00
B
61 HMA for Drive Approach
TON
$150.00
8
$ 1,200.00
0
S
-
$
(1,200.00
B
62 Flowable Fill
CYS
$100.00
42
S 4,200.00
125
S
12,500.00
$
8,300.00
B
63 12 in. Concrete Cap
SYS
$125.00
20
$ 2,500.001
15.6
S
1,950.00
S
(550.00)
B
64 Adjust Casting to Grade
EA
$750.00
1
$ 750.00
2
$
1,500.00
$
750.00
B
1 65 112 in RCP
I LF171
$75.00
153
S 11,475.00
177
$
13,275.001
S
1,800.00
PROJECTNAME: Old Town Alley Drainage Improvement
CITY PROJECT NO.: #16 -SW -77
CHANGE ORDER #1 FINAL TABLE
Item No. Description
Unit
Unit Price
Original
uanti
Original
Amount
Final
Quantity
Final Amount
Over/Coder
B
66 Irilet, T e 'M
EA
$3500.00
2
$ 7,000.00
3
5
10,500 00
S
'.400 00
B
67 Structural Backfill Type 2
CYS
$75.00
46
$ 3,450.00
56.5 $
4,237.50
$
787.50
B
68 Water Meter Relocation
EA
51,250.00
2
$ 2,500.00
6 $
7,500.00
$
5,000.00
B
69 Install New Service
EA
$2,750.00
1
$ 2,750.00
9 $
24,750.00
$
22,000.00
C
70 lConstruction Engineering
LS 1
$25,000.00
1
$ 25,000.001
1
$
25,000.00
$
-
C
71 Mobilization and Demobilization
LS
$25,000.00
1
$ 25,000.00
1
$
25,000.00
$
C
72 Maintenance of Traffic
LS
$15,000.00
1
S 15,000.00
1
$
15,000.00
$
C
73 Clearing Right of Way
LS
$20,000.00
1
$ 20,000.00
1
$
20,000.00
$
C
74 Common Excavation
CYS
$75.00
1299
$ 97,425.00
1299
$
97,425.00
$
C
75 PCCP for Approach, 6 in.
SYS
$100.00
62
$ 6,200.00
20 $
2,000.00
$
(4,200.00)
C
76 PCCP for Approach, 9 in.
SYS
$100.00
68
$ 6,800.00
88.73
$
8,873.00
$
2,073.00
C
77 Compacted Aggregate Base No. 53
TON
$50.00
96
$ 4,800.00
27.85
$
1,392.50
$
3,407.50)
C
78 Porous Asphalt Surface4 in. Depth
SFT
$3.60
13635
$ 49,086.00
14670
$
52,812.00
$
3,726.00
C
79 Aggregate for Porous Pavement, #8 Washed Stone
TON
$60.00
506
$ 30,360.00
587.37
$
35,242.20
$
4,882.20
C
80 Aggregate for Porous Pavement #2 Stone
TON
$50.00
1144
$ 57,200.00
812.82
$
40,641.00
S
16,559.00
C
81 Nonwoven Geotextile Fabric
SYS
$3.00
1969
$ 5,907.00
2030
$
6,090.00
$
183.00
C
82 Geognd
SYS
$5.00
1515
$ 7,575.00
1242
$
6,210.00
$
1,365.00)
C
83 6 in. Double Wall Perforated HDPE Underdrain
LFT
$40.00
274
$ 10,960.00
280
$
11,200.00
$
240.00
C
84 8 in. Double Wall Perforated HDPE Underdrain
LFT
$45.00
333
$ 14,985.00
283
$
12,735.00
$
(2,250.00
C
85 12 in. Double Wall Perforated HDPE Underdrain
LFT
$50.00
577
$ 28,850.00
577
$
28,850.00
$
C
86 8 in. SDR 35 PVC
LFT
$50.00
68
$ 3,400.00
60 $
3,000.00
$
(400.00
C
87 N to last Drainage Structure
EA
$1,800.00
12
$ 21,600.00
12
$
21,600.00
$
C
88 Mechanically Core Structure
EA
$750.00
4
$ 3,000.00
4
$
3,000.00
$
C
89 Valve, Adjust to Grade
EA
$250.00
5
$ 1,250.00
8
$
2,000.00
$
750.00
C
90 Nursery Sodding
SYS
$5.00
873
$ 4,365.00
852
$
4,260.00
$
(105.00)
C
91 Topsoil Undistributed
CYS
$25.00
145
$ 3,625.00
120
$
3,000.00
$
625.00
C
92 Erosion Control Measures
LS
$7,500.00
1
$ 7,500.00
1
$
7,500.00
$
-
C
93 Concrete Sidewalk, 4 in.
SYS
$50.00
70
$ 3,500.00
78.36
$
3,918.00
$
418.00
C
94 Curb Ramp, Concrete
SYS
$250.00
12
$ 3,000.00
5
$
1,250.00
$
1,750.00
C
95 Concrete Curb, Remove and Replace
LFT
$75.00
340
$ 25,500.00
381
$
28,575.00
$
3,075.00
C
96 HMA Surface, 9.5mm
TON
$250.00
4 1
$ 1,000.00
3.3
$
825.00
$
175.00
C
97 HMA for Drive Approach
TON
$300.00
3
$ 900.00
0
$
-
$
900.00
C
98 12 in. RCP
LFT
$75.00
365
$ 27,375.00
344.8
$
25,860.00
$
1,515.00
C
99 Inlet T e'M
EA
$3,000.00
3
$ 9,000.00
3
$
9,000.00
$
C
100 Manhole T 'C'
$3,500.00
2
$ 7,000.00
2
$
7,000.00
$
C
101 Structural Backfill, T 2
$75.00
149
$ 11,175.00
41.29
$
3,096.75
$
8,078.25
C
102 Water Meter Relocation
$1,250.00
3
$ 3,750.00
5
$
6,250.00
$
2,500.00
C
103 Light Pole Relocation
(EA
$5,000.00
1
$ 5,000.00
2
$
10,000.00
$
5,000.00
D
104 Construction En ineerin
$20,000.00
1
$ 20,000.00
1
$
20,000.00
$
-
D
105 Mobilization and Demobilization
$25,000.00
1
$ 25,000.00
1
$
25,000.00
$
D
106 Maintenance of Traffic
$10,000.00
1
$ 10,000.00
1
$
10,000.00
$
D
107 Clearin Ri t of Wa
$20,000.00
1
$ 20,000.00
1
$
20,000.00
$
-
D
108 Common Excavation
CYS
$75.00
374
$ 28,050.00
514
$
38,550.00
$
10,500.00
D
109 PCCP for Approach, 6 in.
SYS
$75.00
62
$ 4,650.00
45
$
3,375.00
$
1,275.00
D
110 PCCP for Approach, 9 in.
SYS
$100.00
23
$ 2,300.00
46
$
4,600.00
$
2,300.00
D
111 Compact d Aggregate Base No. 53
TON
$50.00
45
$ 2,250.00
68.8
$
3,440.00
$
1,190.00
D
112 Porous Asphalt Surface, 4 in. Depth
SFT
$5.00
3385
$ 16,925.00
5121.75
$
25,608.75
$
8,683.75
D
113 Aggregate for Porous Pavement #8 Washed Stone
TON
$60.00
126
$ 7,560.00
126
$
7,560.00
$
D
114 Aggregate for Porous Pavement #2 Stone
TON
$50.00
284
$ 14,200.00
416.88
$
20,844.00
$
6,644.00
D
115 Nonwoven Geotextile Fabric
SYS
$3.00
491
$ 1,473.00
877.3
$
2,631.90
$
1,158.90
D
116 Geo 'd
SYS
$5.00
376
$ 1,880.00
576 $
2,880.00
$
1,000.00
D
117 8 in. Double Wall Perforated HDPE Underdrain
LFT
$45.00
305
$ 13,725.00
435
$
19,575.00
$
5,850.00
D
118 8 in. SDR 35 PVC
LFT
$50.00
20
$ 1,000.00
20
S
1,000.00
$
D
119 N to last Drainage Structure
EA
$1,800.00
4
$ 7,200.00
4
S
7,200.00
$
D
1 120 IMechanically Core Structure
EA
$750.00
1
$ 750.00
1
$
750.00
$
D
121 Valve Ad'ust to Grade
EA
$250.00
3
$ 750.00
3
$
750.00
$
D
122 Nursery Sodding
SYS
$10.00
168
$ 1,680.00
517
$
5,170.00
$
3,490.00
D
123 Topsoil (Undistributed)
CYS
$25.00
28
$ 700.00
0
$
-
$
700.00)
D
124 Erosion Control Measures
LS
$5,000.00
1
$ 5,000.00
1
$
5,000.00
$
D
125 Concrete Sidewalk, 4 in.
SYS
$100.00
42
$ 4,200.00
71.9
$
7,190.00
$
2,990.00
D
126 Curb Ramp,Concrete
SYS
$250.00
9
$ 2,250.00
3.5
$
875.00
$
1,375.00
D
127 Concrete Curb Remove and Replace
LFT
$75.00
191
$ 14,325.00
257
$
19,275.00
$
4,950.00
D
128 HMA Surface 9.5mm
TON
$455.00
2
$ 910.00
0
$
-
$
910.00
D
129 112 in. RCP
LFT
$75.00
145
$ 10,875.00
142
$
10,650.00
$
225.00
D
130 jInlet, TypeM
EA
53,000.00
1
$ 3,000.00
2
$
6,000.00
$
3,000.00
D
131 IStructural Backfill, Type 2
CYS
$75.00
55
$ 4,125.00
55
$
4,125.00
$
CONTRACT PRICE PRIOR TO CHANGE ORDER $1,423,837.50
CHANGE ORDER # 1 FINAL $ 138,919.67
NEW CONTRACT AMOUNT INCLUDING APPROVED CHANGE ORDERS $1,562,757.17
PROJECT NAME: Old Town Alley Drainage Improvement
CITY PROJECT NO.: #16 -SW -77
CHANGE ORDER #1 FINAL TABLE
RemNo. Description
Unit
Unit
Original
uant'
Original
Amount
Final
Quantity
Final Amount
Over/Under
D
132 Ad ust Castin to Grade
EA
$750.00
I
$
750.00
1
$ 750.00
$
D
133 Sanitary Cleanout, Type II
EA
$1,000.00
1
$1,000.00
1
$ 1,000.00
$
D
134 Light Pole Relocation
EA
$5,000.00
1
$
5,000.00
1
$ 5,000.00
$
D
135 Office Equipment
LS
$3,750.00
1
$
3,750.00
1
$ 3,750.00
$
D
136 lExtra Work 8/10-8/15
LS
$6,797.00
0 I
$
11
$ 6,797.00
$
6,797.00
D
137 Extra Work 8/18
LS
$13,979.00
0
$
1
$ 13,979.00
$
13,979.00
D
138 JExtra Work 12/4
LS
$18,868.22
0
$
1
$ 18,868.22
$
18,868.22
D
139 lExtra Work Roudebush Technv Arborvitae
LS
$7,920.00
0
$
1
$ 7,920.00
$
7,920.00
D
140 lFerice Repair
LS
$3,002.62
0
S
1
S 3,002.62
S
3.002.62
TOTALOF CHANGE ORDER ITEMS
$
1,562,757.17
$
138,919.67
CONTRACT PRICE PRIOR TO CHANGE ORDER $1,423,837.50
CHANGE ORDER # 1 FINAL $ 138,919.67
NEW CONTRACT AMOUNT INCLUDING APPROVED CHANGE ORDERS $1,562,757.17
To: Lisa Scott
CROSSROAD ENGINEERS, P.C.
3417 Sherman Drive
Beech Grove, IN 46107
Phone: 317-780-1555
Fax: 317-780-6525
LETTER OF TRANSMITTAL
Date: 3/08/2018
City of Carmel, 2016 Stormwater Bond Project: 416 -SW -77 Old Town Alley
One Civic Square
Carmel, IN 46032
WE ARE SENDING YOU
X Attached
_ Shop _ Prints _
Drawings
_ Copy of _ Change Order _
Letter
Drainage Improvement
Samples Specifications
Copies: Date: I Description:
1 03/08/2018 1 Final Change Order #1 for referenced Droiect.
THEY ARE TRANSMITTED AS CHECKED BELOW:
Remarks:
For Approval _ Approved as submitted _ Resubmit _ blueline sets w/binder
X For your use _ Approved as noted _ Resubmit _ Xerox sets w/binder
As requested _ Returned for corrections _ Return _ corrected prints
For bids due 20
Signed Lance Stahley
RECEIVED BY DATE
Memo
To: Doug Haney, Corporation Counsel
From: Lisa Scott
CC: Jeremy Kashman
Date: 03/09/2018
Re: C.O. #1 Old Town Alley Drainage Improvement Project #16 -SW -77
Doug, please find attached 1 original of same change order for project #16 -SW -77 Old Town Alley Drainage Project.
Please review & initial for the next BPW Meeting.
Change Order #1 - Original Contract Amount: $1,423,837.50 Increase: $138,919.67 New Contract Amount:
$1,562,757.17
Thank you,
Lisa Scott
0 Page 1