HomeMy WebLinkAbout328080 07/25/18 CITY OF CARMEL, INDIANA VENDOR: 372342
a..
I• ONE CIVIC SQUARE MIDWEST LANDSCAPE INDUSTRIES, INCHECK AMOUNT: $*****7,283.72*
9M Via; CARMEL, INDIANA 46032 8455 jASTLEWOOD DRIVE CHECK NUMBER: 328080
SUITE
CHECK DATE: 07/25/18
INDIANAPOLIS IN 46250
DEPARTMENT ACCOUNT PO NUMBER INVOICE NUMBER AMOUNT DESCRIPTION
1205 4350400 2330 7,283.72 GROUNDS MAINTENANCE
VOUCHER NO. WARRANT NO. Prescribed by State Board of Accounts City Form No.201(Rev.1995)
Vendor# 372342 ALLOWED 20 ACCOUNTS PAYABLE VOUCHER
MIDWEST LANDSCAPE INDUSTRIES, INC IN SUM OF$ CITY OF CARMEL
8455 CASTLEW OOD DRIVE An invoice or bill to be properly itemized must show:kind of service,where performed,dates service
SUITE 1 rendered,by whom,rates per day,number of hours,rate per hour,number of units,price per unit,etc.
INDIANAPOLIS, IN 46250
Payee
$7,283.72
ON ACCOUNT OF APPROPRIATION FOR Purchase Order#
General Administration Terms
Date Due
PO# ACCT# DATE INVOICE# DESCRIPTION
DEPT# INVOICE# Fund# AMOUNT Board Members DEPT# FUND# (or note attached invoice(s)or bill(s)) AMOUNT
2330 43-504.00 $7,283.72 1 hereby certify that the attached invoice(s),or 7/23/18 2330 $7,283.72
1205 101 1205 101
bill(s)is(are)true and correct and that the
materials or services itemized thereon for
which charge is made were ordered and
received except
Wednesday,July 25,2018
Crider,James
Administration
I hereby certify that the attached invoice(s),or bill(s),is(are)true and correct and I have
audited same in accordance with IC 5-11-10-1.6
,20
Cost distribution ledger classification if claim paid motor vehicle highway fund. Clerk-Treasurer
Invoice
Midwest Landscape Industries,Inc. Date Invoice#
MIDWEST 8455 Castlewood Dr.,Suite I 7/20/2018 2330
LANDSCAPE INDUSTRIES Indianapolis,IN.46250
317-758-5722
www.mli-in.com
Bill To
q
P.O. No. Terms Project
Net 15 City Hall Irrigation;CO...
Description Quantity Rate Amount
Irrigation A $ 2,094.89 1 7,283.72 7,283.72
Irrigation B$ 1,176.72
Extra Work C$ 4,012.11
C Ha11 Imgation_project*-
Sales Tax 7.00% 0.00
Building Maintenance
Account # I etl -- �
Department # 1_ � _ Subs-11_ted To
JUL 24208
Clerk T red ure
Total $7,283.72
Please remit to above address. Payments/Credits $0.00
Balance Due $7,283.72 .
1
M1Dw11, ESi
LANDSCA{ 'E INDUSTRIES
PROPOSAL
j Project: City Hall-Irrigation
Date: 618118
I Carmel,IN 46032 i Work Performed:
t
MLI Project No_:
1
Submitted to: Mike Kaloeros
t
City of Carmel Reference No.:
3400 West 131st
Carmel,IN 46032 j
j $2,094.
Work Description: Furinish and install irrigation along the Eastside ROW along City Hall-Provide s eving erials (Sleeve
t by Others)and extend mainline bind tie into existing mainline.
LABOR
.f
i Regular i Total Rate Straight Totai
Direct Cost Hours Hours OT Hours DT Hours per Hour Time Pay Payroll Amount
Landscape Foreman 6 i 6 I $ 35.49 S 212.94 S 212.94
Landscape Leadman 6 6 $ 32.45 $ 194.70 $ 194.70
Landscape Laborer 6 1; 6 z $ 26:08 $ 156.48 $ 156.48
i
�4 Labor Direct Cost Subtotal $ 564.12 3 564.12
,[ Il
i -Totai Benefits
Benefits Total Hours Cost per Hour Amount
Landscape Foreman j 6 $ 14.81 $ 88.86
Landscape Leadman 6 $ 13.69 $ 82.14
Landscape Laborer 1,
6 $ 13.69 $ 82.14
Labor Benefits Subtotal $• 253.14
i
Taxes&Insurance �?
Federal Insurance Contributions Act(FICA)Tax + 7.65%,. of $ 564.12 $ 43.16
Federal Unemployment Tax of $ 564:12 $ 6.21
State Unemployment Tax 6.16°/0 of $ 564.12 $ 34.75 .�
Workman's Compensation Insurance 25.0040 of $ 564.12 5 141.03
Public liability Insurance 2.79%; of S 564.12 ,$ 15.74
Labor Taxes&Insurance Costs Subtotal $ 240.88
i
Overhead and Profit Labor) 10.0%` of $ 1,058.14_ $ 105.81
Total Labor Cost $ 1,163.95
i
RESOURCES&EQUIPMENT
Resouree/Eouipment Twe Hours Rate per-Hour Amount
truck!2 ton dump or pickup , 4 $. 63.00 $ _ 252.00
Vermeer LM42 trencher 2 S- 75:50 $ 151.00 W
j Resources/Equlpment Cost Subtotal $ 403.00
Sales Tax d 7.0% of $ 403:00 $ 28.21
Overhead and Profit(Res.1Equip.) 10.0% of $ 431.21 $ 43,12
i)
i' Total ResourcesrEquipmant Cost>> $ 474.33 x
11
li
7l
I
tt
1 of 2
i!
3
MJ E ST
LANDSCA '�E INDUStRIES
P
ROPOSAL
Project: City Hall-Irrigation I Date: 618118
Carmel,IN 46032 Work Performed:
MLI Project No.:
Submitted to: Mike Kaloeros
City of Carmel 1 Reference No.:
MATERIALS
Material Code Size Impact Quantl Unit Unit Cost Amount
Irrigation Materials 1 ADD 1 $ Is $ ' 332.080 $ 332.08
Irrigation Misc.Fitting Allowance ADD 1 3 Is. $ 83.020 $ 83.02
j1
Material Cost Subtotal $ 415.10
I
Plant Material Werranty 0.0% of $ -
Sales Tax 0.0%i of- S 415.10 $
c7verhead and Profit(�utateriai) 10.0%? of $ 415.10 $ 41.51
I ; Total Material Cost 1-11$. 456.61
I i
SUMMARY
j
Total I-ObrCost» $ 1,163.95
Total Resources/Equipment Cost>>- ' $ 474.33
Total Material'Cost» S" 455.61
Total Rental Equipment Cost>> $
5 Total Subcontractor Cost>> $ _
r Subtotal $ 2,094.89.
Performance&Payment Bond 0.01/6 of $ 2,094.89 $
Overhead&Profit(Bgnd) 10.0% of -$ $ -
TOTAL PROPOSED CHANGE'ORDER.>> $ 2,094:89
jv Attachments Time Extension.(days)
Exclusions
Backflow,Controller,Wire,and Battey Valves. {. Y
Boring by others
1
3455 Castlewood Drive.Suite I-Indianapolis,Indiana 46250 3I7-758 722
�i
fl -
i
I�
!3
I
f;
2of2
Kency'IC�Sorporatlon QUOTE
K-EMNSEY 8420
0 v e Road
Indianap fi'�IN-46268-1565
� E690-00-
796
Website: kincturf com OM04
UPC.-Vhdr-=j 000000
'*p�P.(5.lnt Indianapolis KOS 305
Will Call
Bill To:305019 Ship To
;:Terms; Net 30 Days
MIDWEST LANDSCAPE INDUSTRIES MIDWEST,, LANDSCAPE INDUSTRIES �Fntqied7 06108118
9455 CASTLEWOOD MINT- 84,55 CAST I!EWOODDRIVE' D
SUITE I
SUITE I A I
7
Picked-
MIANAPOLTS,IN 46250 INDIAINA bLIS,EN 46250
E
invoided 06108118
'j')Priqff 06/08/1815:10
I
ut.130 Y#t�er0b,Tie In 1 Taken.By.1JAL jSwesinsj sales a'
Product UPC Quantity Quantity I Quanti1y Qty. i Unit Price Amount
Ln' And Description Item# Ordered B.O. Shipped Um' (Net)-
Price Um
I pvc-300-b/200 00000 120 120 EA 1.18133 EA
PVC(3") SDR 2]'WB20' 'OE 141.76
2 pvc-200-b/200 00000- 275
27.1; EA 1 0.51251, EA 140.94
V (2")SDR 21BOE F`IP 20FT
3
PmAC& -51407 000oo. EA 17.69
- - 1 17.69
GATE VAL\rE IPS I
-1/2"
4jr1b-vbstd 00000
ea, 21.69 ea 71.69.
VALVE BOX,STD ASSY W/N LID 52 q
4 Lines Total Qty Shipped Total 397
Total 322.08
N
t
i
t
Page 1 ofI
LoustoMer(;opy-
Do not it-wile below this line
it
1110111 III
ACK
796690toO
M1 WEST
LANDSCAkE
' INDUSTRIES
PROPOSAL
i
Project City Hall-Irrigation
Date: 618/18
Carmel,IN 46
032 Work Performed:
MLI Project No.:
Submitted to: Mike Kaloeros
City of Carmel
Reference No,:
3400 West 131st
Carmel,IN 46032
/$1,176.72
Work Description: Furinish and install irrigation along the Eastside ROW along City Hall-Provide lateri is and heads
section.
LABOR
ReautarTotal! Rate Straight Total
Direct Cos Hours tLa" Hours DT fl2gd Per Hour Time Pay Payroll Amount
Landscape Foreman2 ii ,
2 J $ 35.49 $ 70.98 S 70.98
Landscape Leadman 4 4 S .32.45 $ 129.80 S 129.80
Landscape Laborer 1 I 4 4 .26.08 10432 $
; S . 104.32
Labor Direct Cost Subtotal $ 305.10 305.10
Total Benefits
Benefits
Total Hours Cost:per Hour Amount
Landscape Foreman ij
2 s 14.81 $ 29.62
Landscape Leadman 4 S 13.69 $ 5436
Landscape Laborer
4 $ 13.69 -54.76
li Labor Benefits Subtotal $ 139.14
Taxes&Insurance Ii
Federal Insurance Contributions,Act(FICA)Tax 7,65W Of $ 305-10 $ 23.34
Federal Unemployment Tax jy 1.10W of $ 305.10 S. 3.36
State Unemployment Tax 6.16%' of $ 305.10 S 18.79
Workman's Compensation Insurance 25.00%. of $ 305.10 S. 76.28
Public liability Insurance
2.79%. of $ 305.10 S 8.51
LaborJaxes&-Insuranc .
e Costs Subtotal-$ 13028
Overhead and Proft(Labor) Of g 574.52 $ 57.45
Total ILaticir Cosi-F����l
RESOURCES&EQUIPMENT
Resource/Equipment Type Hours Rate per Hour Amount
truck/2 ton dump or pickup 2, $ 63-00 $ 126.00
Vermeer LM42 trencher 2 $ 75.50 $ 151.00
Resources/Equipment Cost S.6btotal 277.00
Sales Tax 7.0% of S 277.00
19.39
Overhead and Profit(Res./Equip:) t0.n% Of $ 296.39 29.64
Total Resources/Equipment Cost>4� 326.03l
it
ill of 2
MID!WEST
LANDSCA#EtNDU
STRIES
PROPOSAL
Project: City Hall-Irrigation
Date: 618/18
Carmel,IN 46032
Work Performed:
MLI Project No.:
Submitted to: Mike Kaloeros
City of Carmel
Reference No-:
MATERIALS
Material Code SLiZ4
Impact Quantity unit Unit Cos Amount
Irrigation Materials
ADD I Is s 159.070 $ 159.07
Irrigation Misc.Fitting Allowance
ADD I Is $ 39.768 $ 39.77
Material CostSubtotal S 198.84
Plant Material WarrarSty 0.0%1
Of
Sales Tax 0.0%i Of $ 198.84 $
Overhead and Profit'Matedal) 10.0%1 Of $ 198.84 $
19.88
i Total Material Cost
SUMMARY
Total Latior Cost
i $ 631.97
Total Resources/EquipTent Cost» $ 326.03
Total Material Cost $ 218-72
Total Rep al Equipment Cost $ -
Total Subcontractor Cost $
Subtotal $ 1,176.72
Perrormance&Paym6nt Bond 0.0%" of $ -1.176.72 $ -
I
Overhead&Profit(Bind) 10.0W of $
TOTAL PROPOSED CHANGE ORDER>> $ 1,176.72
rv—Attachments Time,Extension(days)
Exclusions:
Backflow,.ControllerWire,and Battey Valves.,
8455 Castlewood Diim Suite I— ndianapolis,India=46250 317-753-5722
it
ri
tl
i2of2