Loading...
HomeMy WebLinkAboutScope of work1+ Ha, ,s a,, Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 Insured: Lenox Trace Homeowners Association Property: 11760 Glenbrook Court Carmel, IN 46032 Claim Rep.: Nate Brim Estimator: Mitch Wilson Position: Estimator Company: Hays and Sons Complete Restoration Business: 757 E Murry St Indianapolis, IN 46227 Claim Number: AK64092 Policy Number: A388215-1 Date Contacted: 5/22/2019 Home: (317) 915-0400 Business: (262) 365-2263 E-mail: nbrim@wbmi.com Business: (317) 788-0911 E-mail: mwilson@haysandsons.com Type of Loss: Wind Damage Date of Loss: 5/16/2019 Date Received: 5/18/2019 Date Inspected: 5/23/2019 Date Entered: 6/13/2019 7:26 AM Price List: IMN8X_MAY19 Restoration/Service/Remodel Estimate: I -19-0866-R This estimate is for visible damage at the time of the inspections. If additional damage is found while completing the work, the homeowner and/or insurance company will he noted before any additional work is completed. 1+ NW.,sons Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax rDp 35-1755242 I -19-0866-R Perntits DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV I. Taxes, insurance, pennies & fees (Bid 1.00 EA 0.00 0.00 0.00 _0.00(0'00) 6. 2" x 4" lumber (.667 BF per LF) 0.00 Item) 0.00 0.00 0.00 0.00 0.00 Totals: Permits 0.00 0.00 0.00 0.00 0.00 DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 2. Landscaping (Bid Item) LOOEA 0.00 000 0.00 0.00 (0.00) ODO Landscape will need addressed. 0.00 5. Remove Sheathing - OSB - 1/2" 300.00 SF 6. 2" x 4" lumber (.667 BF per LF) 320.00 LF Totals: Landscaping 0.00 0.00 0.00 0.00 0.00 DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 3. Remove Laminated - comp. shingle rfg. - 26.00 SQ Wont felt 1,397.44 4. Additional charge for high roof (2 25.00 SQ stories or greater) 0.00 5. Remove Sheathing - OSB - 1/2" 300.00 SF 6. 2" x 4" lumber (.667 BF per LF) 320.00 LF Truss Repair Material 0.00 7. Material Only Sheathing - plywood - 64.00 SF 1/2" CDX 154.80 Material for GussetwTru a, repair. 12.77 8. Carpenter - General Framer - per hour 32.00 HR Allowance for Carpenters to repair Trusses. 737.25 9. Sheathing - OSB - 1/2" 300.00 SF Roof Sheathing 64.09 10. Dnpedge 156.00 LF Eaves & Rake 1.29 11. Ice & water bartics 14640 SF Valleys & Chimney Chase 79.65 12. Roofing felt- 1516. 24.50 SQ 13. Flashing -pipe jack 100BA I -19-0866-R 44.79 0.00 232.90 1,397.44 (0.00) 1,397.44 3.99 0.00 19.96 119.71 (0.00) 119.71 0.43 0.00 25.80 154.80 (0.00) 154.80 1.88 12.77 122.88 737.25 (0.00) 737.25 0.78 3.49 10.68 64.09 (0.00) 64.09 54.25 0.00 347.20 2,083.20 (0.00) 2,083.20 1.08 7.98 66.40 398.38 (0.00) 398.38 1.81 6.99 57.88 347.23 (0.00) 347.23 1.37 3.37 40.68 244.07 (0.00) 244.07 24.05 9.43 119.72 718.38 (0.00) 718.38 32.54 1.29 13.28 79.65 (0.00) 79.65 7/1/2019 Page! 2 J+ Hays,S. Hays + Sons DESCRIPTION 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 CONTINUED - Roti QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 14. Detach & Reset Roof vent - turtle type - 7.00 EA 41.79 0.28 58.56 351.37 (0.00) 351.37 Metal 21. Sheathing -OSB -1/2" 112.00 SF 1.08 2.98 24.80 148.74 15. Furnace vent - rain cap and smrm 2.00 EA 69.61 4.41 28.72 172.35 (0.00) 172.35 collar, 6' (0.00) 40.49 23. Step flashing 14.O0 LF 7.83 1.30 16. laminated - comp, shingle rfg. - w/out 28.00 SQ 177.91 175.62 1,031.42 6,188.52 (0.00) 6,188.52 felt 73.78 442.69 (0.00) 442.69 25. Seal & paint wood siding 112.00 SF 17. Additional charge for high roof (2 25.00 SQ 14.42 0.00 72.10 432.60 (0.00) 432.60 stories or greater) 3.21 11.00 56.12 336.76 (0.00) 336.76 27. 18, Ridge cap - High profile - composition 86.00 LF 5.48 20.05 98.28 589.61 (0.00) 589.61 shingles Heat, Vent, & Air Conditioning (Bid 1.00EA 2.132.15 0.00 420.44 2,55859 (0.00) 19. ROOFING I.00EA -1,152.67 0.00 0.00 -1,152.67 (0.00) -1,152.67 Adjusted credit m match Insurance carrier pricing. Includes; Flue Pipe, Storm Collar, Rain Cap & Stainless Steel Chase Cover. Totals: Randal 245.68 2,346.46 12,925.98 0.00 12,925.98 Source - Geomni Roof Chimney Chase DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC ACV 20. Smd wall - 2" x 4" x 8' - 16' oc 14.00 LF 15.11 6.19 43.54 261.27 (0.00) 261.27 21. Sheathing -OSB -1/2" 112.00 SF 1.08 2.98 24.80 148.74 (0.00) 148.74 22. House wrap (ah/moismrc barrier) 112.00 SF 0.29 1.25 6.76 40.49 (0.00) 40.49 23. Step flashing 14.O0 LF 7.83 1.30 22.18 133.10 (000) 133.10 24. Siding - hardboard - lap parom-8" 112.00SF 3.20 10.51 73.78 442.69 (0.00) 442.69 25. Seal & paint wood siding 112.00 SF 1.20 3.21 27.52 165.13 (0.00) 165.13 26. Trim board - I" x 4" - installed (cedar) 84.00 LF 3.21 11.00 56.12 336.76 (0.00) 336.76 27. Seal &paint trim -two coats 84.00 LF 1.22 0.59 20.62 123.69 (0.00) 123.69 28. Heat, Vent, & Air Conditioning (Bid 1.00EA 2.132.15 0.00 420.44 2,55859 (0.00) 2,558.59 Item) Includes; Flue Pipe, Storm Collar, Rain Cap & Stainless Steel Chase Cover. Totals: Chimney Chase 37.03 701.76 4,210.46 0.00 4,210.46 DESCRIPTION I -19-0866-R Rear Elevation QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 7/1/2019 Page:3 1+ Raya,gema Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax fD# 35-1755242 CONTINUED • Rear Elevation DESCRIPTION QUANTITY UNIT PRICE TAX O&P REV DEPREC. ACV 29.2"x6" lumber (I BF per LF) 32.00LF 2.13 L84 14.00 84.00 (0,00) 94.00 30. Trim board - 1" x 8" - installed (pine) 34.00 LF 4.13 6.47 29.38 176.27 (0.00) 17627 31. Fascia -metal -8" 60.00LF 4.32 7.90 53.42 320.52 (0.00) 320.52 32. Soffit - wood 129.00SF 4.23 12.73 11168 670.08 (0.00) 670.08 Eave At Porch Soffit 33. Prime & paint exterior soffit - wood 200.00 SF 1.92 5.18 77.84 467.02 (0.00) 467.02 34. Soffit vent 4.00 EA 33.73 1.00 27.18 163.10 (000) 163.10 35. Siding - hardboard - lap pattern - 8" 80A0 SF 3.20 7.50 52.70 316.20 (0.00) 316.20 36. Seal & paint wood siding 80.00 SF 1.20 2.30 19.66 117.96 (0.00) 117.96 37. Gutter -aluminum -6"e 78.00LF 7.89 28.06 128.70 772.18 (0.00) 772.18 38. Detach & Reset Downspout - 36.00 LF 3.02 0.00 21.74 130.46 (0.00) 130.46 aluminum - 6"* 39. Exterior light fixture 1.00 EA 83.95 2.94 17.38 104.27 (0.00) 104.27 40, R&R Trim head - 1" x 4" - installed 48.00 LF 3.51 6.28 34.96 209.72 (0.00) 209.72 (cad.) Window Trim 41. Exterior - paint two coats 48.00 SF 0.99 0.94 9.68 58.14 (0.00) 58.14 Totals: Rear Elevation 83.14 598.32 3,589.92 0.00 3,589.92 Total: Source - Geomni Roof 120.17 IJ00.08 7,800.38 0.00 7,800.38 IV6' aC n v+ Cttkl -I Deckl Height: 3' 33.48 LF Floor Perimeter Door 8' X 6'8" Opens into GREAT_ROOM DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 1-19-0866-R 7/112019 Page:4 Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 DESCRIPTION CONTINUED - Deckl UNIT PRICE TAX O&P RCV DEPREC. ACV 42. Remove 6" softwood deck planking - 62.87 SF 1.50 0.00 18.86 113.17 (0.00) 113.17 Labor only (per SF) 43. R&R 2" x 10" lumber (1.67 BF per LF) 12.00 LF 3.58 1.23 8.82 53.01 (0.00) 53.01 Band Board needs replaced. 44. 6" softwood deck planking - Labor 62.87 SF 2.92 0.70 36.86 221.14 (0.00) 221.14 only (per SF) 45. R&R 6" softwood deck planking - 62.87 SF 4.42 0.70 55.72 334.31 (0.00) 334.31 Labor only (per SF) 46. R&R Dcck guard rail - treated lumber I&M LF 25.23 12.27 93.30 559.71 (0.00) 559.71 47. 6" x 6" x 10'- tested lumber post - 1.00 EA 31.61 2.21 6.76 40.58 (0.00) 40.58 material only 48. Carpenter - General Framer - per hom L00HR 54.25 0.00 10.86 65.11 (0.00) 65.11 49. Trim board - t" x 8" -installed (cedar) 32.00 LP 6.51 11.42 43.94 263.68 (0.00) 263.68 Post wrap 50. Prime & paint ext. railing - 2 coats 18.00 LF 11.53 0.84 41.66 250.04 (0.00) 250.04 primer, 2 coats paint 51. Seal & paint column - two coats 32.90 LF 5.12 0.92 3294 197.70 (000) 197.70 Totals: Deck] 30.29 349.72 2,098.45 0.00 2,09&45 Missing Wall I -19-0866-R SKETCHI STAIRWELL Stairs Height: 17' 95.30 SF Walls 22.99 SF Ceiling 118.29 SF Walls & Ceiling 41.53 SF Floor 4.61 SY Flooring 7.77 LF Floor Perimeter 6.54 LF Ced. Perimeter 5'4" X 17' Opens into Exterior 7/1/2019 Page:5 J+ H,,sona Hays + Sons 52. Drywall patch / small repair, ready for 757 E Murry Street 64.45 0.18 12.94 Indianapolis, IN 46227 (0.00) 77.57 paint 317-788-0911 Office 317-788-2050 Pont 53. Mask and prep for paint - tape only Tax ID# 35-1755242 0.52 0.13 4.70 Saturnian: Landing (2) Height: 12' 6" a-e-� T 187.50 SF Walls 25.22 SF Ceiling 212.72 SF Walls & Ceiling 25.22 SF Floor 54. Paint the wa0s and ceiling - one coat 2.80 SY Flooring 15.00 LF Floor Perimeter 4.55 67.04 15.00 LF Ced. Perimeter (0.00) Missing Wall 55. Clean carpet -cleaning charge per step 3' 6" X 12'6" Opens into STAIRS2 Missing Wall 21.92 3.30" X 12'6" Opens into STAIRS 131.53 Subroom: Stairs2 (1) Heigbb 12'6" 0.10 1 62.56 SF Walls 21.36 SF Ceiling 60.92 83.92 SF Walls & Ceiling 37.99 SF Floor vi 4.22 SY Flooring 7.22 LF Floor Perimeter 1 6.10 LF Ceil. Perimeter Missing Wall 3'6" X IT 6" Opens into LANDING Missing Wall 5' 4" X 12'6" Opens into Exterior Subromi : v Landing! (3) Height: 8' ' a ? 139.49 SF Walls 35.97 SF Ceiling 1 175.46 SF Walls & Ceiling 35.97 SF Floor 4.00 SY Flooring 17.44 LF Floor Perimeter 17.44 LF Ceil. Perimeter Missing Wall 3'8" X 8' Opens into STAIRS DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 52. Drywall patch / small repair, ready for 1.00 FA 64.45 0.18 12.94 77.57 (0.00) 77.57 paint 53. Mask and prep for paint - tape only 45.08 LF 0.52 0.13 4.70 28.27 (0.00) 28.27 (per LF) 54. Paint the wa0s and ceiling - one coat 590.39 SF 0.56 4.55 67.04 402.21 (0.00) 402.21 55. Clean carpet -cleaning charge per step 30.00 EA 3.65 0.11 21.92 131.53 (0.00) 131.53 56. Clean and deodorize carper 140.71 SF 0.36 0.10 10.16 60.92 (0.00) 60.92 Totals: Stairs 5.07 116.76 700.50 0.00 700.50 Total: STAIRWELL 5.07 116.76 700.50 0.00 700.50 UPSTAIRS I -19-086&R 7/1/2019 Page: 6 F} Hags -soma Hays + SODS 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 Hallway 288.32 SF Walls 344.40 SF Walls & Ceiling 6.23 SY Flooring 36.04 LF Ced. Perimeter Height: 8' 56.08 SF Ceiling 56.08 SF Floor 36.04 LF Floor Perimeter DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 57. Drywall patch / small repair, ready for 1.00 EA 64.45 0.18 12.94 77.57 (0.00) 77.57 paint 2.97 59.86 359.07 0.00 359.07 58. Mask and prep for paint - tape only 36.04 LF 0.52 0.10 3.76 22.60 (0,00) 22.60 (per LF) 59. Paint the walls and ceiling - one coat 344.40 SF 0.56 2.65 39.12 234.63 (0.00) 234.63 60. Clean and deodorize carpet 56.08 SF 0.36 0.04 4.04 24.27 (0.00) 24.27 Totals: Upstairs Hallway 2.97 59.86 359.07 0.00 359.07 Total: UPSTAIRS 2.97 59.86 359.07 0.00 359.07 +rwr r�r r. Window Door DESCRIPTION UNIT 208 Bedroom 357.40 SF Walls 505.91 SF Walls & Ceiling 16.50 SY Flooring 48.81 LF Ced. Perimeter 4' 13/16" X 4' 2' 6" X 6' 8" QUANTITY UNIT PRICE TAX 8' 148.51 SF Ceiling 148.51 SF Floor 46.31 LF Floor Perimeter Opens into Exterior Opens into BC O&P RCV DEPREC. ACV 61. Remove Blown -in insulation - 148.51 SF 1.65 1.35 49.28 295.67 0100) 295.67 Machine removal 62. 5/8" drywall - hung, taped, ready for 96.00 SF 1.81 3.09 35.38 212.23 (0.00) 212.23 texture 63. Blown -in insulation - 12" depth - R30 148.51 SF 0.96 6.24 29.76 178.57 (0.00) 178.57 64. Batt insulation - 4" - R13 - paper faced 16.00 SF 0.73 0.45 2.44 14.57 (0.00) 14.57 65. l/2" drywall - hung, taped. Boated, 16.00 SF 1.98 0.48 6.44 38.60 (0.00) 38.60 ready for paint Totals: Bedroom 11.61 123.30 739.61 0.00 739.64 1-19-086&R 7/1/2019 Page:7 Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 rr� a. Door DESCRIPTION BC 140.23 SF Walls 164.15 SF Walls & Ceiling 2.66 SY Flooring 19.61 LF Ceil. Perimeter 2'6"X6'8" QUANTITY UNIT PRICE TAX Height: 8' 23.93 SF Ceiling 23.93 SF Floor 17.11 LF Floor Perimeter Opens into BEDROOM O&P RCV DEPREC. ACV 66. 5/8" drywall - hung, taped, ready for 96.00 SF 1.81 3.09 35.38 212.23 (0.00) 212.23 texture 67. Blown -in insulation - 12" depth - R30 23.93 SF 0.96 1.01 4.80 28.78 (0.00) 28.78 68. Batt inaulaeion - 4" - R 13 -paper faced 112.00 SF 0.73 3.14 16.98 101.88 (0.00) 101.88 69. 1/2" drywall - hung, taped, Boated, 140.23 SF 1.98 4.22 56.38 338.26 (0.00) 338.26 ready for paint Totals: BC IIA6 113.54 681.15 0.00 681.15 eC a-8 -N Great Room - _ .ra Door Missing Wall - Goes to Floor Missing Wall - Goes to Floor Door Door Door L/ i Tm 1 942.75 SF Walls 1386.97 SF Walls & Ceiling 46.96 SY Flooring 115.92 LF Ceil. Perimeter 3'X6'8" 2'11"X6'8" 3'6"X6'8" 2'6'X6'8" 3'X6'8" 8'X6'8" Subroom: Bedroom (1) 109.23 SF Walla 138.66 SF Walls & Ceiling 1.75 SY Flooring 25.96 LF Cell. Perimeter Height: Peaked 444.22 SF Ceiling 422.61 SF Floor 87.42 LF Floor Perimeter Opens into Exterior Opens into KITCHEN Opens into KITCHEN Opens into MBR Opens into OFFICE Opens into Exterior 29.42 SF Ceiling 15.76 SF Floor 10.83 LF Floor Perimeter Peaked Door 2' 6" X 08" Opens into BATHROOM Missing Wall 3' 13/4" X 8' Opens into GREAT -ROOM I -19-0866-R 7/1/2019 Page: 8 J+ Hiws,Sons Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fast Tax ID# 35-1755242 DESCRIPTION QUANTITY UNITPRICE TAX O&P RCV DEPREC. ACV 70. 5/8" drywall - hung, taped, ready for 64.00 SF 1.81 2.06 23.58 141.48 (0.00) 141.48 texture 20.00 SF 0.73 0.56 3.04 18.20 (0.00) 18.20 71. Blown -in insulation - 12" depth - R30 64.00 SF 0.96 2.69 12.82 76.95 (0.00) 76.95 72. Baa insulation - 4" - R13 - paper faced 32.00 SF 0.73 0.90 4.86 29.12 (0.00) 29.12 73. Ip" drywall - hung, taped, floated 32.00 SF 1.98 0.96 12.88 77.20 (0.00) 77.20 ready for paint Totals: Great Room 6.61 54.14 324.75 0.00 324.75 se's-ra+ar. oma _ .s. s.. F. 17 1 - Door Door Window Window MBR 601.23 SF Walls 862.20 SF Walls & Ceiling 26.74 SY Flooring 75.55 LF Ceil. Perimeter 2'6"X6'8" 2'6"X6'8" 3'X4' 4'X 4' Height: Peaked 260.97 SF Ceiling 240.68 SF Floor 67.33 LF Floor Perimeter Opens into GREAT ROOM Opens into MB Opens into Exterior Opens into Exterior DESCRIPTION QUANTITY UNITPRICE TAX O&P RCV DEPREC. ACV 74. Batt insulation -4"-R13-paper faced 20.00 SF 0.73 0.56 3.04 18.20 (0.00) 18.20 75. 1/2" drywall - hung, taped, floated, 32.00 SF 1.98 0.96 12.88 77.20 (0.00) 77.20 ready for paint Totals: MBR 152 15.92 95.40 0.00 95.40 Total: UNIT 208 31.20 306.90 1,840.94 0.00 1.840.94 UNIT 104 L19 -0866-R 7/12019 Page:9 J+ Ra9s.sere Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 6,d -Great Room _ orfia Door Missing Wall - Goes to Floor Missing Wall - Goes to Floor Door Door Door V sr -1 Door Missing Wall DESCRIPTION 942.75 SF Walls 1386.97 SF Walls & Ceiling 46.96 SY Flooring 115.92 LF Ceil. Perimeter 3'X6'8" 2'11"X6'8" 3'6"X6'8" 2'6"X6'8" 3'X6'8" RX6'8" Subroom: Bedrooml (1) 109.23 SF Walls 138.66 SF Walls & Ceiling 1.75 SY Flooring 25.96 LF Ceil. Perimeter 2'6"X6'8" 3' 13/4" X 8' QUANTITY UNIT PRICE TAX Peaked 444.22 SF Ceiling 422.61 SF Floor 87.42 LF Floor Perimeter Opens into Exterior Opens into KITCHEN Opens into KITCHEN Opens into MBR Opens into OFFICE Opens into DECK! Peaked 29.42 SF Ceiling 15.76 SFFloor 10.83 LF Floor Perimeter Opens into BATHROOM Opens into GREAT_ROOM O&P RCV DEPREC. ACV 76. 5/8" drywa0 - hung, taped, ready for 32.00 SF 1.81 1.03 11.78 70.73 (0.00) 70.73 texture 77. R&R Batt insulation -6" -R19 -paper 32.00 SF 1.14 1.16 7.52 45.16 (0.00) 45.16 faced Totals: Great Room 2.19 19.30 115.89 0.00 115.89 DESCRIPTION Debris Removal QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 78. Dumpster load- Approx. 12 yards, 1-3 LOOFA 419.00 0.00 83.80 502.80 (0.00) 502.80 tons of debris Totals: Debris Removal 0.00 83.80 $02.80 0.011 502.80 Total: UNIT 104 2.19 103.10 618.69 0.00 618.69 Total: SKETCHI 41.43 586.62 3.519.20 0.00 3,519.20 1-19 0866-R7/12019 Page: 10 * H.,,S. Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 Line Item Totals: I -19-0866.R 437.57 4,582.88 26,344.01 0.00 26,344.01 Grand Total Areas: 7,848.29 SF Walls 2,686.01 SF Floor 0.00 SF Long Wall 2,686.01 Floor Area 28,571.53 Exterior Wall Area 0.00 Surface Area 0.00 Total Ridge Length 2,761.98 SF Ceiling 298.45 SY Flooring 0.00 SF Short Wall 2,894.84 Total Area 2,481.93 Exterior Perimeter of 100.00% Walls 0.00 Number of Squares 0.00 Total Hip Length 10,610.27 SF Walls and Ceiling 920.92 LF Floor Perimeter 1,027.62 LF Ceil. Perimeter 7,363.44 Interior Wall Area 0.00 Total Perimeter Length Coverage Item Total % ACV Total Dwelling 26,344.01 100.00% 26,344.01 100.00% Other Structures 0.00 0.00% 0.00 0.00% Contents _ 0.00 0.00% 0.00 0.00% Total 26,344.01 100.00% 26,344.01 100.00% 1-19-0866-R 7/1/2019 Page: 11 1+ Rars,sam Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax IDN 35-1755242 Line Item Total Material Sales Tax Subtotal Overhead Profit Replacement Cost Value Net Claim Summary for Dwelling Mitch Wilson Estimator 21,323.56 437.57 21,761.13 2,291.44 2,291.44 $26,344.01 $26,344.01 1-19-0866-R 7/1/2019 Page: 12 * M'.S a Hays + Sons 757 E Muny Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 Recap of Taxes, Overhead and Profit Overhead (10%) Profit (10%) Material Sales Tax MaaaL Home Tax Storage Tax (7%) Line Items 2.291.44 2,291.44 437.57 000 000 Total 2,291,44 2,291.44 437.57 0.00 0,00 1-19-0866-R 7/12019 Page: 13 Ha Nays+sons Hays + Sons 757 E Marry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 Estimate: 1.19-0866-R Roof4 Coverage: Dwelling Area: Source - Georam Roof Chimney Chase Coverage: Dwelling Rear Elevation Coverage: Dwelling Area Subtotal: Source - Geomni Roof Covdrage: Dwelling Deckl Coverage: Dwelling Area: SKETCHI Area: STAIRWELL Stairs Coverage: Dwelling Area Subtotal: STAIRWELL Coverage: Dwelling Area: UPSTAIRS Upstairs Hallway Coverage: Dwelling Area Subtotal: UPSTAIRS Coverage: Dwelling Area: UNIT 208 Bedroom Coverage: Dwelling BC Coverage: Dwelling Great Room Coverage: Dwelling MBR Coverage: Dwelling Recap by Room I -19-0866-R 7/1/2019 Page: 14 10,333.84 48.46% 100.00% = 10,333.84 3,471.67 16.28% 100.00% = 3,471.67 2,908.46 13.64% 100.00% = 2,908.46 6,380.13 29.92% 100.00% = 6,380.13 1,718.44 8.06% 100.00% = 1,718.44 578.67 2.71% 100.00% = 578.67 578.67 2.71% 100.00% = 578.67 29614 1.39% 100.00% = 296.24 296.24 1.39% 100.00% = 296.24 604.73 2.84% 100.00% = 604.73 556.15 2.61% 100.00% = 556.15 264.00 1.24% 100.00% = 264.00 77.96 0.37% 100.00% — 77.96 I -19-0866-R 7/1/2019 Page: 14 J+ ltsaaa Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 Area Subtotal: UNIT 208 Coverage: Dwelling Area: UNIT 104 Great Room Coverage: Dwelling Debris Removal Coverage: Dwelling Area Subtotal: UNIT 104 Coverage: Dwelling Area Subtotal: SKETCHl Coverage: Dwelling Subtotal of Areas Coverage: Dwelling Total 1-19-0866-R 1,502.84 7.05% 100.00% = 1,502.84 7/112019 Page: 15 94.40 0.44% 100.00% = 94.40 419.00 1.96% 100.00% = 419.00 513.40 2.41% 100.00% = 513.40 2,891.15 13.56% 100.00% = 2,891.15 21,323.56 100.00% 100.00% = 21,323.56 21$23.56 100.00% 7/112019 Page: 15 Hays + Sons 757 E Murry Street Indianapolis, IN 46227 317-788-0911 Office 317-788-2050 Fax Tax ID# 35-1755242 O&P Items Recap by Category Total % CLEANING 180.35 0.68% Coverage: Dwelling @ 100.00% = 180.35 GENERAL DEMOLITION 2,291.51 8.70% Coverage: Dwelling @ 100.00% = 2,291.51 DRYWALL 1,086.24 4.12% Coverage: Dwelling @ 100.00% = 1,086.24 FINISH CARPENTRY /TRIMWORK 772.46 2.93% Coverage: Dwelling @ 100.00% = 772.46 FRAMING & ROUGH CARPENTRY 3,988.26 15.14% Coverage: Dwelling @ 100.00% = 3,988.26 HEAT, VENT & AIR CONDITIONING 2,27137 8.62% Coverage: Dwelling @ 100,00% = 2,271.37 INSULATION 420.30 1.60% Coverage: Dwelling @ 100.00% = 420.30 LIGHT FIXTURES 83.95 0.32% Coverage: Dwelling @ 100.00% = 83.95 PAINTING 1,701.44 6.46% Coverage: Dwelling @ 100,00%. = 1,701.44 ROOFING 7,402.02 28.10% Coverage: Dwelling @ 100,00%= 740202 SIDING 614.40 2.33% Coverage: Dwelling @ 100.00% = 614.40 SOFFIT, FASCIA, & GUTTER 1,663.93 6.32% Coverage: Dwelling @ 100.00% = 1,663.93 O&P Items Subtotal 22,476.23 8532% Non -O&P Items Total % ROOFING -1,152.67 -4.38% Coverage: Dwelling @ 100.00% = -1,152.67 Non -O&P Items Subtotal -1,152.67 -4.38% O&P Items Subtotal 22,476.23 85.32% Material Sales Tax 437.57 1.66% Coverage: Dwelling @ 100.00% = 437.57 Overhead 2,291.44 8.70% Coverage: Dwelling @ 100.00% = 2,29144 Profit 2,291.44 8.70% Coverage: Dwelling @ 100.00% = 2,291.44 Total 26,344.01 100.00% I -19-0866-R 7/1/2019 Page: 16 x U x �J � N m LJ E.. a z a 4 a s c