Loading...
HomeMy WebLinkAboutBakers Adjuster Insurance Estimate1 USAA PO BOX 33490 San Antonio, TX 78265 800-531-8722 800-531-8669 Fax 4/30/2019 Insured:BAKER, SSGT MARK Cell:(317) 989-4470 E-mail:mark@temple-dog.comProperty:1008 Cavendish Dr Carmel, IN 46032 Home:2547 ALA WAI BLVD APT 402 HONOLULU, HI 96815 Claim Rep.:Vicki Reeves Business:(317) 306-0811 Business:9800 Fredericksberg Rd San Antonio, TX 78236 Estimator:Vicki Reeves Business:(317) 306-0811 Business:9800 Fredericksberg Rd San Antonio, TX 78236 Member Number:017394671 Policy Number:017394671/80A L/R Number:009 Type of Loss:WTR-FRZ Cause of Loss:Other Coverage Deductible Policy Limit Dwelling $500.00 $459,000.00 Date Contacted:2/25/2019 7:00 PM Date of Loss:2/3/2019 Date Received:2/5/2019 Date Inspected:3/1/2019 12:00 PM Date Entered:2/5/2019 8:08 AM Date Est. Completed:4/30/2019 2:58 PM Price List:ININ8X_FEB19 Restoration/Service/Remodel Summary for Dwelling Line Item Total 72,421.40 Material Sales Tax 1,926.53 Subtotal 74,347.93 Overhead 7,435.33 Profit 7,435.33 Replacement Cost Value $89,218.59 Less Depreciation (35,414.19) Actual Cash Value $53,804.40 Less Deductible (500.00) Net Claim $53,304.40 Total Recoverable Depreciation 35,414.19 0901119ca3a1beec 2 USAA BAKER, SSGT MARK 4/30/2019 Page: 2 Net Claim if Depreciation is Recovered $88,718.59 Vicki Reeves Property Field Adjuster 1 "A PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD AN INSURER FILES A STATEMENT OF CLAIM CONTAINING ANY FALSE, INCOMPLETE, OR MISLEADING INFORMATION COMMITS A FELONY." IN CODE §27-2-16-3 Please contact our adjuster if you believe a supplement to this estimate is needed. Before we will consider a supplement to this estimate, we must have the opportunity to re-inspect the damages prior to the supplemental work being done. 0901119ca3a1beec 3 USAA BAKER, SSGT MARK 4/30/2019 Page: 3 Recap of Taxes, Overhead and Profit Overhead (10%)Profit (10%)Material Sales Tax Manuf. Home Tax Storage Tax (7%) (7%)(7%) Line Items 7,435.33 7,435.33 1,926.53 0.00 0.00 Total 7,435.33 7,435.33 1,926.53 0.00 0.00 0901119ca3a1beec 4 USAA BAKER, SSGT MARK 4/30/2019 Page: 4 BAKER__SSGT_MARK Main Level Garage Laundry Rm.Closet Utility Room Living Rm. Stair Closet Stairs 2' 8" 10" 3' 8"8' 7" 8' 3" 2' 8"4' 2" 3"19'19' 6"15' 4' 1" 4' 5" 4' 1" 4' 5" Garage Height: 9' 759.00 SF Walls 1199.17 SF Walls & Ceiling 48.91 SY Flooring 84.33 LF Ceil. Perimeter 440.17 SF Ceiling 440.17 SF Floor 84.33 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 1. INS BT4+Batt insulation - 4" - R13 - unfaced batt W 759.00 SF 0.67 508.53 (57.63)450.90 2. INS BI12 R&R Blown-in insulation - 12" depth - R30 C 440.17 SF 1.68 739.48 (47.39)692.09 3. DRY 5/8 5/8" drywall - hung, taped, floated, ready for paint C 440.17 SF 1.98 871.54 (98.77)772.77 4. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint W 759.00 SF 1.92 1,457.28 (165.16)1,292.12 5. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 84.33 LF 1.13 95.29 (10.80)84.49 6. DRY MASKSF>Floor protection - plastic and tape - 10 mil F 440.17 SF 0.25 110.04 (12.47)97.57 7. DRY TEX Texture drywall - light hand texture C 440.17 SF 0.59 259.70 (29.43)230.27 8. PNT SP2 Seal/prime then paint the walls and ceiling twice (3 coats) WC 1,199.17 SF 1.11 1,331.08 (998.31)332.77 9. FNC CLOSW Closet Organizer - Wire shelves 16 16.00 LF 50.26 804.16 (91.14)713.02 10. DOR OHTRAK Remove Overhead door track Detach 30 30.00 LF 0.95 28.50 (0.00)28.50 11. DOR OHTRAK (Install) Overhead door track 30 30.00 LF 3.18 95.40 (46.34)49.06 12. DOR OHO Overhead (garage) door opener 1 1.00 EA 308.29 308.29 (231.22)77.07 13. LIT AV Light fixture 2 2.00 EA 61.37 122.74 (92.06)30.68 14. ELE OS R&R Outlet 6 6.00 EA 16.48 98.88 (51.69)47.19 15. ELE OSS R&R Switch 1 1.00 EA 16.73 16.73 (8.79)7.94 16. CLN FINALR Final cleaning - construction - Residential F 440.17 SF 0.25 110.04 (0.00)110.04 Totals: Garage 6,957.68 1,941.20 5,016.48 0901119ca3a1beec 5 USAA BAKER, SSGT MARK 4/30/2019 Page: 5 Garage Laundry Rm.Closet Utility Room Living Rm. Stair Closet Stairs 4' 3' 10" 2' 6"3" 5" 5" 3"5' 7"2' 8"1' 10" 3' 8"5' 11"Laundry Rm.Height: 9' 229.50 SF Walls 269.51 SF Walls & Ceiling 4.45 SY Flooring 25.50 LF Ceil. Perimeter 40.01 SF Ceiling 40.01 SF Floor 25.50 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 17. FNH DORDH (Install) Door dummy knob - interior 1 1.00 EA 9.98 9.98 (7.49)2.49 18. INS BT4+Batt insulation - 4" - R13 - unfaced batt 51 51.00 SF 0.67 34.17 (3.87)30.30 19. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint WC 269.51 SF 1.92 517.46 (58.65)458.81 20. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 25.50 LF 1.13 28.82 (3.27)25.55 21. DRY MASKSF>Floor protection - plastic and tape - 10 mil F 40.01 SF 0.25 10.00 (1.13)8.87 22. DRY TEX Texture drywall - light hand texture C 40.01 SF 0.59 23.61 (2.68)20.93 23. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 269.51 SF 1.34 361.14 (270.86)90.28 24. LIT AV Light fixture LITAV_0.EA 1.00 EA 61.37 61.37 (46.03)15.34 25. ELE OL220 R&R 220 volt outlet 1 1.00 EA 30.86 30.86 (18.39)12.47 26. ELE OS R&R Outlet 2 2.00 EA 16.48 32.96 (17.23)15.73 27. ELE OSS R&R Switch 1 1.00 EA 16.73 16.73 (8.79)7.94 28. FNC CLOSW-Shelving - wire (vinyl coated) 5,8 5.67 LF 7.74 43.89 (4.97)38.92 29. DOR AV (Install) Interior door unit 1 1.00 EA 39.94 39.94 (6.79)33.15 30. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 31. FNH DORH (Install) Door knob - interior install 1 1.00 EA 16.88 16.88 (12.66)4.22 32. PNT OP Paint door or window opening - 2 coats (per side) 2 2.00 EA 26.59 53.18 (39.89)13.29 33. FNC B3 Baseboard - 3 1/4" PF 25.50 LF 2.40 61.20 (6.94)54.26 34. FNC SHOE Base shoe PF 25.50 LF 1.03 26.27 (2.98)23.29 35. PNT BCS2 Paint baseboard w/cap &/or shoe - two coats PF 25.50 LF 1.46 37.23 (27.92)9.31 0901119ca3a1beec 6 USAA BAKER, SSGT MARK 4/30/2019 Page: 6 CONTINUED - Laundry Rm. CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 36. APP WSHRS Washing machine - Remove & reset .5 0.50 EA 26.79 13.40 (0.00)13.40 37. APP DRYRS Dryer - Remove & reset .5 0.50 EA 24.13 12.07 (0.00)12.07 38. CLN FCT Clean floor - tile F 40.01 SF 0.49 19.60 (0.00)19.60 39. HVC REGRS Heat/AC register - Mechanically attached - Detach & reset .51 0.51 EA 13.70 6.99 (0.00)6.99 Totals: Laundry Rm.1,521.21 588.14 933.07Garage Laundry Rm.Closet Utility Room Living Rm. Stair Closet Stairs5' 7"8' 7" 8' 3" 2' 4"3' 10" 4' 2' 1" 2' 3" Closet Height: 9' 249.00 SF Walls 295.06 SF Walls & Ceiling 5.12 SY Flooring 27.67 LF Ceil. Perimeter 46.06 SF Ceiling 46.06 SF Floor 27.67 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 40. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint WC 295.06 SF 1.92 566.52 (64.21)502.31 41. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 27.67 LF 1.13 31.27 (3.54)27.73 42. DRY MASKSF>Floor protection - plastic and tape - 10 mil F 46.06 SF 0.25 11.52 (1.31)10.21 43. DRY TEX Texture drywall - light hand texture C 46.06 SF 0.59 27.18 (3.08)24.10 44. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 295.06 SF 1.34 395.38 (296.54)98.84 45. LIT AV Light fixture 1 1.00 EA 61.37 61.37 (46.03)15.34 46. FNC B3 Baseboard - 3 1/4" PF 27.67 LF 2.40 66.41 (7.53)58.88 47. FNC SHOE Base shoe PF 27.67 LF 1.03 28.50 (3.23)25.27 0901119ca3a1beec 7 USAA BAKER, SSGT MARK 4/30/2019 Page: 7 CONTINUED - Closet CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 48. PNT BCS2 Paint baseboard w/cap &/or shoe - two coats PF 27.67 LF 1.46 40.40 (30.30)10.10 49. DOR AV Interior door unit 1 1.00 EA 153.11 153.11 (26.03)127.08 50. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 51. FNH DORH Detach & Reset Door knob - interior .5 0.50 EA 17.12 8.56 (0.00)8.56 52. PNT OP Paint door or window opening - 2 coats (per side) 2 2.00 EA 26.59 53.18 (39.89)13.29 53. FNC CLOSW-Shelving - wire (vinyl coated) 8,3 8.25 LF 7.74 63.86 (7.24)56.62 54. CLN FCT Clean floor - tile F 46.06 SF 0.49 22.57 (0.00)22.57 Totals: Closet 1,593.29 576.53 1,016.76 Garage Laundry Rm.Closet Utility Room Living Rm. Stair Closet Stairs5' 7"5' 11"2' 8"4' 2"5" 3" 7' 1" 7' 3" Utility Room Height: 9' 228.00 SF Walls 267.55 SF Walls & Ceiling 4.39 SY Flooring 25.33 LF Ceil. Perimeter 39.55 SF Ceiling 39.55 SF Floor 25.33 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 55. INS BT4+Batt insulation - 4" - R13 - unfaced batt 51 51.00 SF 0.67 34.17 (3.87)30.30 56. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint WC 267.55 SF 1.92 513.70 (58.22)455.48 57. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 25.33 LF 1.13 28.62 (3.24)25.38 58. DRY MASKSF>Floor protection - plastic and tape - 10 mil F 39.55 SF 0.25 9.89 (1.12)8.77 59. DRY TEX Texture drywall - light hand texture C 39.55 SF 0.59 23.33 (2.64)20.69 0901119ca3a1beec 8 USAA BAKER, SSGT MARK 4/30/2019 Page: 8 CONTINUED - Utility Room CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 60. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 267.55 SF 1.34 358.52 (268.89)89.63 61. LIT AV Light fixture 1 1.00 EA 61.37 61.37 (46.03)15.34 62. FNC C Casing - 2 1/4" 17 17.00 LF 1.54 26.18 (2.97)23.21 63. PNT OP Paint door or window opening - 2 coats (per side) 2 2.00 EA 26.59 53.18 (39.89)13.29 64. ELE OSS R&R Switch 1 1.00 EA 16.73 16.73 (8.79)7.94 65. ELE OS R&R Outlet 1 1.00 EA 16.48 16.48 (8.62)7.86 66. ELE OL220 R&R 220 volt outlet 1 1.00 EA 30.86 30.86 (18.39)12.47 67. PLM WH40 Water heater - 40 gallon - Gas - 6 yr 1 1.00 EA 833.54 833.54 (625.16)208.38 68. HVC FRFA<R&R Furnace - forced air - 60 - 75,000 BTU 1 1.00 EA 1,904.94 1,904.94 (1,393.04)511.90 69. HVC COIL2 R&R Coil - 2 ton - cased 1 1.00 EA 614.68 614.68 (428.81)185.87 70. HVC DCTPLI R&R Ductwork - Mech. room - Plenum & Return air - Insulated 1 1.00 EA 1,026.11 1,026.11 (565.40)460.71 71. CLN CNC Clean concrete the floor F 39.55 SF 0.24 9.49 (0.00)9.49 Totals: Utility Room 5,561.79 3,475.08 2,086.71 Garage Laundry Rm.Closet Utility Room Living Rm. Stair Closet Stairs 4' 2"6' 1"6' 5"3' 10' 4" 10' 8" 2' 2' 4" 3' 6' 6" 3'2' 1" 2' 5" 10' 3" 10' 7"11' 10"12' 4"7' 1" 7' 3" 2' 4"3' 10" 4'2' 3" 2' 6"2' 6"10"2' 8"Living Rm.Height: 9' 529.50 SF Walls 733.97 SF Walls & Ceiling 22.72 SY Flooring 58.83 LF Ceil. Perimeter 204.47 SF Ceiling 204.47 SF Floor 58.83 LF Floor Perimeter Missing Wall 4' 2" X 9'Opens into Exterior CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 0901119ca3a1beec 9 USAA BAKER, SSGT MARK 4/30/2019 Page: 9 CONTINUED - Living Rm. CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 72. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 73. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 74. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 75. LIT RC Recessed light fixture 1 1.00 EA 109.12 109.12 (81.84)27.28 76. HVC REGRS Heat/AC register - Mechanically attached - Detach & reset 2*.5 1.00 EA 13.70 13.70 (0.00)13.70 77. ELE SMOKE Smoke detector 1 1.00 EA 48.20 48.20 (36.15)12.05 78. INS BT4+Batt insulation - 4" - R13 - unfaced batt (11,11+15,7)*9 247.50 SF 0.67 165.83 (18.79)147.04 79. ELE OSS R&R Switch 2 2.00 EA 16.73 33.46 (17.57)15.89 80. ELE OS R&R Outlet 6 6.00 EA 16.48 98.88 (51.69)47.19 81. WDT BLN1>R&R Window blind - PVC - 1" - 14.1 to 20 SF 3 3.00 EA 67.72 203.16 (135.27)67.89 82. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint WC 733.97 SF 1.92 1,409.22 (159.71)1,249.51 83. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 58.83 LF 1.13 66.48 (7.53)58.95 84. DRY MASKSF>Floor protection - plastic and tape - 10 mil F 204.47 SF 0.25 51.12 (5.79)45.33 85. DRY TEX Texture drywall - light hand texture C 204.47 SF 0.59 120.64 (13.67)106.97 86. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 733.97 SF 1.34 983.52 (737.64)245.88 87. LIT AV Light fixture 1 1.00 EA 61.37 61.37 (46.03)15.34 88. FNC C Casing - 2 1/4" 54 54.00 LF 1.54 83.16 (9.42)73.74 89. FNC B3 Baseboard - 3 1/4" PF 58.83 LF 2.40 141.19 (16.00)125.19 90. FNC SHOE Base shoe PF 58.83 LF 1.03 60.59 (6.87)53.72 91. PNT BCS2 Paint baseboard w/cap &/or shoe - two coats PF 58.83 LF 1.46 85.89 (64.42)21.47 0901119ca3a1beec 10 USAA BAKER, SSGT MARK 4/30/2019 Page: 10 CONTINUED - Living Rm. CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 92. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 93. PNT OP Paint door or window opening - 2 coats (per side) 5 5.00 EA 26.59 132.95 (99.71)33.24 94. FCC PAD Carpet pad F 204.47 SF 0.57 116.55 (87.41)29.14 95. FCC AV Carpet F*1.15 235.14 SF 3.13 735.99 (551.99)184.00 96. CLN FINALR Final cleaning - construction - Residential F 204.47 SF 0.25 51.12 (0.00)51.12 Totals: Living Rm.4,886.24 2,233.08 2,653.16 Garage Laundry Rm.Closet Utility Room Living Rm. Stair Closet Stairs2' 6"8"3"10" 10"4' 3"4' 3"3' 3' 8"7' 4"7' 10"4' 3' 10" Stair Closet Height: 8' 178.67 SF Walls 203.24 SF Walls & Ceiling 2.73 SY Flooring 22.33 LF Ceil. Perimeter 24.57 SF Ceiling 24.57 SF Floor 22.33 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 97. FNH DORH Door knob - interior 1 1.00 EA 38.29 38.29 (28.72)9.57 98. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 99. HVC CA Cold air return cover .5 0.50 EA 25.04 12.52 (8.51)4.01 100. INS BT4+Batt insulation - 4" - R13 - unfaced batt (3,6*4,1)38.24 SF 0.67 25.62 (2.90)22.72 /2+2,10*4,1+3,1*6 ,4 101. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint WC 203.24 SF 1.92 390.22 (44.22)346.00 102. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 22.33 LF 1.13 25.23 (2.86)22.37 103. DRY MASKSF>Floor protection - plastic and tape - 10 mil F 24.57 SF 0.25 6.14 (0.70)5.44 0901119ca3a1beec 11 USAA BAKER, SSGT MARK 4/30/2019 Page: 11 CONTINUED - Stair Closet CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 104. DRY TEX Texture drywall - light hand texture C 24.57 SF 0.59 14.50 (1.64)12.86 105. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 203.24 SF 1.34 272.34 (204.26)68.08 106. FNC B3 Baseboard - 3 1/4" PF 22.33 LF 2.40 53.59 (6.07)47.52 107. FNC SHOE Base shoe PF 22.33 LF 1.03 23.00 (2.61)20.39 108. PNT BCS2 Paint baseboard w/cap &/or shoe - two coats PF 22.33 LF 1.46 32.60 (24.45)8.15 109. FNC CLOS Closet shelf and rod package 7,4 7.33 LF 15.32 112.30 (12.73)99.57 110. DOR AV Interior door unit 1 1.00 EA 153.11 153.11 (26.03)127.08 111. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 112. FNH DORH (Install) Door knob - interior .5 0.50 EA 16.88 8.44 (6.33)2.11 113. PNT OP Paint door or window opening - 2 coats (per side) 1 1.00 EA 26.59 26.59 (19.94)6.65 114. CLN FINALR Final cleaning - construction - Residential F 24.57 SF 0.25 6.14 (0.00)6.14 Totals: Stair Closet 1,280.97 452.23 828.74 Total: Main Level 21,801.18 9,266.26 12,534.92 Second Floor Second Floor CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 0901119ca3a1beec 12 USAA BAKER, SSGT MARK 4/30/2019 Page: 12 CONTINUED - Second Floor CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 115. INS BTF4+R&R Batt insulation - 4" - R13 - paper faced W2.SF+W6.882.91 SF 0.92 812.27 (73.05)739.22 SF+W17. SF+W24. SF+W1.SF+W5. SF+W.SF+W14. SF+W16. SF+W3. SF+W11.SF Total: Second Floor 812.27 73.05 739.22 Up UpUpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1) 4' 10"3' 3"2' 8"8' 9"8' 9"3' 10' 11" 11' 3" 1' 10" 3' 6' 2" 3' 1' 10" 10' 11" 11' 3"11' 7"12' 1"4' 6"4' 5"9"1' 1"7"7"4' 2" 4' 4"2' 4"8"2'1' 2"4' 7"4'3' 8" 4' 1"7' 7"7' 9"3'3' 8"Living Room Height: 9' 738.48 SF Walls 1095.05 SF Walls & Ceiling 39.62 SY Flooring 88.55 LF Ceil. Perimeter 356.57 SF Ceiling 356.57 SF Floor 80.89 LF Floor Perimeter Missing Wall 4' 10" X 9'Opens into Exterior Missing Wall 3' 3" X 9'Opens into Exterior Missing Wall - Goes to Floor 4' 6" X 6' 8"Opens into STAIRS Missing Wall 9" X 9'Opens into Exterior Missing Wall 4" X 9'Opens into Exterior Missing Wall 1' 5/8" X 9'Opens into Exterior Missing Wall 3' 2" X 9'Opens into STAIRS Missing Wall 4' 7" X 9'Opens into KITCHEN CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 116. DRY 1/2-1/2" drywall - hung, taped, ready for texture C 356.57 SF 1.67 595.47 (67.49)527.98 117. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint W 738.48 SF 1.92 1,417.88 (160.69)1,257.19 118. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 88.55 LF 1.13 100.06 (11.34)88.72 119. DRY TEX Texture drywall - light hand texture C 356.57 SF 0.59 210.38 (23.84)186.54 0901119ca3a1beec 13 USAA BAKER, SSGT MARK 4/30/2019 Page: 13 CONTINUED - Living Room CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 120. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 1,095.05 SF 1.34 1,467.37 (1,100.53)366.84 121. WDT HWRS Window drapery - hardware - Detach & reset 5*.5 2.50 EA 25.64 64.10 (0.00)64.10 122. HVC REGFRS Heat/AC register - Floor register - Detach & reset 2*.5 1.00 EA 4.25 4.25 (0.00)4.25 123. LIT RC Recessed light fixture 1 1.00 EA 109.12 109.12 (81.84)27.28 124. ELE SMOKE Smoke detector 1 1.00 EA 48.20 48.20 (36.15)12.05 125. ELE OSS R&R Switch 2 2.00 EA 16.73 33.46 (17.57)15.89 126. ELE OS R&R Outlet 9 9.00 EA 16.48 148.32 (77.54)70.78 127. ELE OSF Outlet - Floor mounted - brass w/cover - double - 20 amp 1 1.00 EA 71.46 71.46 (48.59)22.87 128. LIT FN Ceiling fan without light 1 1.00 EA 212.67 212.67 (159.50)53.17 129. FNC CWN>Crown molding - 4 1/4" PC 88.55 LF 3.65 323.21 (36.63)286.58 Orig. Desc. - Crown molding - 3 1/4" 130. PNT CWN2 Paint crown molding - two coats PC 88.55 LF 1.27 112.46 (84.35)28.11 131. FNC BC Base cap PF 80.89 LF 1.43 115.67 (13.11)102.56 132. PNT SHOE Seal & paint base shoe or quarter round 1 1.00 LF 0.69 0.69 (0.52)0.17 around crown 133. FNC C Casing - 2 1/4" 5*24 120.00 LF 1.54 184.80 (20.94)163.86 134. PNT OP Paint door or window opening - 2 coats (per side) 5 5.00 EA 26.59 132.95 (99.71)33.24 135. PNT OP>Paint door or window opening - Large - 2 coats (per side) 1 1.00 EA 31.30 31.30 (23.48)7.82 136. FNC B3 Baseboard - 3 1/4" PF 80.89 LF 2.40 194.14 (22.00)172.14 137. PNT B Paint baseboard - one coat PF 80.89 LF 0.81 65.52 (49.14)16.38 138. FCW UC1/4 Underlayment - 1/4" cork F 356.57 SF 1.84 656.09 (111.54)544.55 0901119ca3a1beec 14 USAA BAKER, SSGT MARK 4/30/2019 Page: 14 CONTINUED - Living Room CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 139. FCW LAMTD Engineered wood flooring F 356.57 SF 8.19 2,920.31 (992.91)1,927.40 140. FCW LAMQ Quarter round - for wood flooring PF-5 75.89 LF 3.62 274.72 (186.81)87.91 141. FCW LAMS Stair nosing - for wood flooring 3 3.00 LF 8.50 25.50 (17.34)8.16 142. CLN FINALR Final cleaning - construction - Residential F 356.57 SF 0.25 89.14 (0.00)89.14 Totals: Living Room 9,609.24 3,443.56 6,165.68 UpUp UpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1)5' 6"5' 10"5' 3" 5' 1"2' 2"2'2' 4"2"10"8"Half Bath main level Height: 9' 180.97 SF Walls 208.93 SF Walls & Ceiling 2.67 SY Flooring 21.17 LF Ceil. Perimeter 27.96 SF Ceiling 24.00 SF Floor 17.08 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 143. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint W 180.97 SF 1.92 347.46 (39.38)308.08 144. DRY 1/2-1/2" drywall - hung, taped, ready for texture C 27.96 SF 1.67 46.69 (5.29)41.40 145. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 21.17 LF 1.13 23.92 (2.71)21.21 146. DRY TEX Texture drywall - light hand texture C 27.96 SF 0.59 16.50 (1.87)14.63 147. ELE FAN R&R Exhaust fan 1 1.00 EA 186.99 186.99 (131.74)55.25 148. LIT AV Light fixture 1 1.00 EA 61.37 61.37 (46.03)15.34 149. FNH TP R&R Toilet paper holder 1 1.00 EA 26.13 26.13 (7.60)18.53 150. FNH TRRS Towel ring - Detach & reset 1 1.00 EA 13.31 13.31 (0.00)13.31 0901119ca3a1beec 15 USAA BAKER, SSGT MARK 4/30/2019 Page: 15 CONTINUED - Half Bath main level CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 151. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 208.93 SF 1.34 279.97 (209.98)69.99 152. FNC B4 Baseboard - 4 1/4" PF-WOLF 14.75 LF 3.06 45.14 (5.12)40.02 153. CAB VAN Vanity VANITY.LL 2.50 LF 129.15 322.88 (109.78)213.10 154. MBL VTSNK Vanity top - one sink - cultured marble 2,6 2.50 LF 82.06 205.15 (153.86)51.29 155. PLM PTRAPRS P-trap assembly - Detach & reset .5 0.50 EA 51.38 25.69 (0.00)25.69 156. MSD AVRS Mirror - plate glass - Detach & reset 6*.5 3.00 SF 4.62 13.86 (0.00)13.86 157. PNT B>2 Paint baseboard, oversized - two coats PF-WOLF 14.75 LF 1.32 19.47 (14.60)4.87 158. PNT OP Paint door or window opening - 2 coats (per side) 2 2.00 EA 26.59 53.18 (39.89)13.29 159. FCW LAMTD Engineered wood flooring F 24.00 SF 8.19 196.56 (66.83)129.73 160. FCW LAMQ Quarter round - for wood flooring PF-WOLF 14.75 LF 3.62 53.40 (36.31)17.09 161. ELE GFI R&R Ground fault interrupter (GFI) outlet 1 1.00 EA 30.98 30.98 (20.38)10.60 162. ELE OSS R&R Switch 1 1.00 EA 16.73 16.73 (8.79)7.94 163. PLM TLT (Install) Toilet 1 1.00 EA 179.35 179.35 (20.33)159.02 164. CLN FINALR Final cleaning - construction - Residential F 24.00 SF 0.25 6.00 (0.00)6.00 Totals: Half Bath main level 2,170.73 920.49 1,250.24 UpUp UpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1) 2'10"1' 11" 2' 3"2' 2"2'4' 11" 4' 9"10"1' 4"Closet Height: 9' 121.50 SF Walls 131.00 SF Walls & Ceiling 1.06 SY Flooring 13.50 LF Ceil. Perimeter 9.50 SF Ceiling 9.50 SF Floor 13.50 LF Floor Perimeter 0901119ca3a1beec 16 USAA BAKER, SSGT MARK 4/30/2019 Page: 16 CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 165. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 166. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 167. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint W 121.50 SF 1.92 233.28 (26.44)206.84 168. DRY 1/2-1/2" drywall - hung, taped, ready for texture C 9.50 SF 1.67 15.87 (1.80)14.07 169. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 13.50 LF 1.13 15.26 (1.73)13.53 170. DRY TEX Texture drywall - light hand texture C 9.50 SF 0.59 5.61 (0.64)4.97 171. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 131.00 SF 1.34 175.54 (131.66)43.88 172. FNC CLOSWRS Shelving - wire (vinyl coated) - Detach & reset 4,9 4.75 LF 6.54 31.07 (0.00)31.07 173. FNC B3 Baseboard - 3 1/4" PF 13.50 LF 2.40 32.40 (3.67)28.73 174. PNT B>2 Paint baseboard, oversized - two coats PF 13.50 LF 1.32 17.82 (13.37)4.45 175. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 176. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 177. PNT OP Paint door or window opening - 2 coats (per side) 2 2.00 EA 26.59 53.18 (39.89)13.29 178. FCW UC1/4 Underlayment - 1/4" cork F 9.50 SF 1.84 17.48 (2.97)14.51 179. FCW LAMTD Engineered wood flooring F 9.50 SF 8.19 77.81 (26.46)51.35 180. FCW LAMQ Quarter round - for wood flooring PF 13.50 LF 3.62 48.87 (33.23)15.64 181. CLN FINALR Final cleaning - construction - Residential F 9.50 SF 0.25 2.38 (0.00)2.38 Totals: Closet 840.67 367.44 473.23 0901119ca3a1beec 17 USAA BAKER, SSGT MARK 4/30/2019 Page: 17 Up UpUpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1)2' 10"5' 6"2'5' 11"5' 3"4' 7"4'2' 2"4' 9" 10' 2" 5' 1"10' 8"11'2' 4" 2'1' 6"8"6' 14' 8" 15' 3" 5"2' 10" 6' 3" 6' 7" 11' 10" 12' 2' 10" 17' 1" 17' 3"Kitchen Height: 9' 524.86 SF Walls 827.02 SF Walls & Ceiling 32.02 SY Flooring 72.02 LF Ceil. Perimeter 302.16 SF Ceiling 288.19 SF Floor 64.77 LF Floor Perimeter Missing Wall 4' 7" X 9'Opens into LIVING_ROOM CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 182. CAB FH R&R Cabinetry - full height unit CABFH_0.LL 4.00 LF 264.53 1,058.12 (350.50)707.62 183. LIT FN Ceiling fan without light 1 1.00 EA 212.67 212.67 (159.50)53.17 184. LIT RC Recessed light fixture 10 10.00 EA 109.12 1,091.20 (818.40)272.80 185. DRY 1/2-1/2" drywall - hung, taped, ready for texture C 302.16 SF 1.67 504.61 (57.19)447.42 186. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint W 524.86 SF 1.92 1,007.73 (114.21)893.52 187. PNT S-Seal the ceiling w/PVA primer - one coat C 302.16 SF 0.50 151.08 (113.31)37.77 188. DRY TEX Texture drywall - light hand texture C 302.16 SF 0.59 178.27 (20.20)158.07 189. PNT P2 Paint the ceiling - two coats C 302.16 SF 0.82 247.77 (185.83)61.94 190. PNT SP2+Seal/prime then paint the walls twice (3 coats) - 2 colors W 524.86 SF 1.34 703.31 (527.48)175.83 Painted border 191. FNC B3 Baseboard - 3 1/4" PF 64.77 LF 2.40 155.45 (17.62)137.83 192. FNC DOP>Door opening (jamb & casing) - 36"to60"wide - paint grade 2 2.00 EA 107.41 214.82 (24.35)190.47 193. FNC WOP Window trim set (casing & stop) (2,10*6)+(5,10*6)52.00 LF 3.08 160.16 (18.15)142.01 194. FNC C Casing - 2 1/4" 98 98.00 LF 1.54 150.92 (17.10)133.82 195. FNC SILL Window sill (2,10*3)+1,11 10.42 LF 2.30 23.97 (2.72)21.25 Includes passthru window 196. PNT OP>Paint door or window opening - Large - 2 coats (per side) 2 2.00 EA 31.30 62.60 (46.95)15.65 197. PNT OP Paint door or window opening - 2 coats (per side) 4 4.00 EA 26.59 106.36 (79.77)26.59 198. FNC BC Base cap PC*2 144.04 LF 1.43 205.98 (23.34)182.64 0901119ca3a1beec 18 USAA BAKER, SSGT MARK 4/30/2019 Page: 18 CONTINUED - Kitchen CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 199. PNT CWN>1SP Seal & paint crown molding, oversized - two coats PC 72.02 LF 1.35 97.23 (72.92)24.31 200. PNT BCS2 Paint baseboard w/cap &/or shoe - two coats PC 72.02 LF 1.46 105.15 (78.86)26.29 201. CAB LOW Cabinetry - lower (base) units BASE_12.25 LF 154.15 1,888.34 (642.04)1,246.30 CABINET. LL+CABLOW_ 1.LL 202. PLM SNKURS Sink - undermount - Detach & reset .5 0.50 EA 213.59 106.80 (0.00)106.80 203. PLM FAU Detach & Reset Sink faucet - Kitchen .5 0.50 EA 103.46 51.73 (0.00)51.73 204. PLM PTRAPRS P-trap assembly - Detach & reset .5 0.50 EA 51.38 25.69 (0.00)25.69 205. APP GDRS Garbage disposer - Detach & reset .5 0.50 EA 138.24 69.12 (0.00)69.12 206. CAB CTSSBS Backsplash - solid surface - Unattached 13.08 13.08 LF 12.85 168.08 (114.29)53.79 207. CAB CTSS Countertop - solid surface ((17,10-33")22.46 SF 55.04 1,236.20 (840.62)395.58 *2,1+4,6*3)/2 Broke during removal 208. CAB UP Cabinetry - upper (wall) units UPPER_10.17 LF 118.98 1,210.03 (411.41)798.62 CABINE.LL 209. FNC CWN+Crown molding - 3 1/4" stain grade 21 21.00 LF 4.68 98.28 (11.14)87.14 Top of cabs 210. PNT CWNS Stain & finish crown molding 21 21.00 LF 1.43 30.03 (22.52)7.51 211. CAB KNPLRS Cabinet knobs or pulls - Detach & reset 28 28.00 EA 1.73 48.44 (0.00)48.44 212. TIL GT Glass tile 1,2*(7+8,9)18.38 SF 23.40 430.09 (48.74)381.35 Backsplash 213. TIL BCEM1/4 1/4" Cement board 18.38 18.38 SF 3.93 72.23 (8.19)64.04 214. HVC REGFRS Heat/AC register - Floor register - Detach & reset .5 0.50 EA 4.25 2.13 (0.00)2.13 215. FCW UC1/4 Underlayment - 1/4" cork F 288.19 SF 1.84 530.27 (90.15)440.12 0901119ca3a1beec 19 USAA BAKER, SSGT MARK 4/30/2019 Page: 19 CONTINUED - Kitchen CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 216. FCW LAMTD Engineered wood flooring F 288.19 SF 8.19 2,360.28 (802.50)1,557.78 217. FCW LAMQ Quarter round - for wood flooring PF-2 62.77 LF 3.62 227.23 (154.52)72.71 218. APP RFRS Refrigerator - Remove & reset .5 0.50 EA 32.16 16.08 (0.00)16.08 219. APP OVBID Detach & Reset Built-in double oven Remove and Reset .5 0.50 EA 173.60 86.80 (0.00)86.80 Orig. Desc. - Built-in double oven Detach and Reset 220. APP DWRS Dishwasher - Detach & reset .5 0.50 EA 235.14 117.57 (0.00)117.57 221. APP CT Detach & Reset Cooktop - electric Detach and Reset .5 0.50 EA 127.72 63.86 (0.00)63.86 222. APP MWSRS Microwave oven - over range type - Detach & reset .5 0.50 EA 101.32 50.66 (0.00)50.66 223. WDT HWRS Window drapery - hardware - Detach & reset 3*.5 1.50 EA 25.64 38.46 (0.00)38.46 224. ELE OSS R&R Switch 3 3.00 EA 16.73 50.19 (26.36)23.83 225. ELE OL220 R&R 220 volt outlet 1 1.00 EA 30.86 30.86 (18.39)12.47 226. ELE GFI R&R Ground fault interrupter (GFI) outlet 2 2.00 EA 30.98 61.96 (40.76)21.20 227. ELE OS R&R Outlet 8 8.00 EA 16.48 131.84 (68.92)62.92 228. WDT BLN1>Window blind - PVC - 1" - 14.1 to 20 SF 3 3.00 EA 60.12 180.36 (135.27)45.09 229. FCW LAMR Reducer strip - for wood flooring 9 9.00 LF 6.11 54.99 (37.39)17.60 230. CLN FINALR Final cleaning - construction - Residential F 288.19 SF 0.25 72.05 (0.00)72.05 Totals: Kitchen 15,948.05 6,201.61 9,746.44 0901119ca3a1beec 20 USAA BAKER, SSGT MARK 4/30/2019 Page: 20 UpUp UpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1)1' 6"4"8"4"2' 2' 6"2' 1"2' 7"2' 4" Pantry Height: 9' 73.50 SF Walls 77.67 SF Walls & Ceiling 0.46 SY Flooring 8.17 LF Ceil. Perimeter 4.17 SF Ceiling 4.17 SF Floor 8.17 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 231. DRY 1/2-1/2" drywall - hung, taped, ready for texture C 4.17 SF 1.67 6.96 (0.79)6.17 232. DRY MASKLF Mask wall - plastic, paper, tape (per LF) PC 8.17 LF 1.13 9.23 (1.05)8.18 233. DRY TEX Texture drywall - light hand texture C 4.17 SF 0.59 2.46 (0.28)2.18 234. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint W 73.50 SF 1.92 141.12 (15.99)125.13 235. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 77.67 SF 1.34 104.08 (78.06)26.02 236. FNC CLOSWRS Shelving - wire (vinyl coated) - Detach & reset (2,1*5)*.5 5.21 LF 6.54 34.07 (0.00)34.07 237. FNC B4 Baseboard - 3 1/4" PF 8.17 LF 3.06 25.00 (2.83)22.17 238. PNT B2 Paint baseboard - two coats PF 8.17 LF 1.23 10.05 (7.54)2.51 239. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 240. DOR DOR-R Interior door - Reset - slab only 1 1.00 EA 9.00 9.00 (0.00)9.00 241. PNT OP Paint door or window opening - 2 coats (per side) 2 2.00 EA 26.59 53.18 (39.89)13.29 242. FCW UC1/4 Underlayment - 1/4" cork F 4.17 SF 1.84 7.67 (1.30)6.37 243. FCW LAMTD Engineered wood flooring F 4.17 SF 8.19 34.15 (11.61)22.54 244. FCW LAMQ Quarter round - for wood flooring PF-WOLF 6.67 LF 3.62 24.15 (16.42)7.73 245. CLN FINALR Final cleaning - construction - Residential F 4.17 SF 0.25 1.04 (0.00)1.04 Totals: Pantry 525.62 223.36 302.26 0901119ca3a1beec 21 USAA BAKER, SSGT MARK 4/30/2019 Page: 21 UpUp UpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1)3'3' 4"5' 1" 9' 5" 4' 4"2' 6"3"7"3"7"9' 9" Stair Closet Height: 5' 124.17 SF Walls 152.42 SF Walls & Ceiling 3.14 SY Flooring 24.83 LF Ceil. Perimeter 28.25 SF Ceiling 28.25 SF Floor 24.83 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 246. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 247. FNH DORH (Install) Door knob - interior 1 1.00 EA 16.88 16.88 (12.66)4.22 248. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint WC 152.42 SF 1.92 292.65 (33.17)259.48 249. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 152.42 SF 1.34 204.24 (153.18)51.06 250. FNC B4 Baseboard - 3 1/4" PF 24.83 LF 3.06 75.98 (8.61)67.37 251. PNT B2 Paint baseboard - two coats PF 24.83 LF 1.23 30.54 (22.91)7.63 252. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 253. PNT OP Paint door or window opening - 2 coats (per side) 2 2.00 EA 26.59 53.18 (39.89)13.29 254. FCW UC1/4 R&R Underlayment - 1/4" cork F 28.25 SF 2.53 71.47 (8.84)62.63 255. FCW LAMTD Engineered wood flooring F 28.25 SF 8.19 231.37 (78.67)152.70 256. FCW LAMQ Quarter round - for wood flooring PF 24.83 LF 3.62 89.88 (61.12)28.76 257. CLN FINALR Final cleaning - construction - Residential F 28.25 SF 0.25 7.06 (0.00)7.06 Totals: Stair Closet 1,153.59 479.31 674.28 0901119ca3a1beec 22 USAA BAKER, SSGT MARK 4/30/2019 Page: 22 UpUp UpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1)3' 1"3' 5"8' 11"1"4' 6"4' 5" Stairs Height: 14' 202.46 SF Walls 229.95 SF Walls & Ceiling 5.10 SY Flooring 20.92 LF Ceil. Perimeter 27.49 SF Ceiling 45.86 SF Floor 18.37 LF Floor Perimeter Missing Wall 3' 2" X 14'Opens into LIVING_ROOM Missing Wall 1" X 14'Opens into Exterior Missing Wall - Goes to Floor 4' 6" X 6' 8"Opens into LIVING_ROOM CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV Open item. Damages in 3rd floor stair listing. Totals: Stairs 0.00 0.00 0.00 Up UpUpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1) 4' 3"1' 6"Stair 1 Height: 18' 5" 6.35 SF Walls & Ceiling 1.88 SY Flooring 6.35 SF Ceiling 16.94 SF Floor Missing Wall 4' 2 3/4" X 18' 5"Opens into Exterior Up UpUpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1) 3'5' 3"3' 2"2' 8"2' 7"Subroom: Stairs7 (3)Height: 16' 6" 73.71 SF Walls 89.90 SF Walls & Ceiling 3.81 SY Flooring 5.25 LF Ceil. Perimeter 16.19 SF Ceiling 34.27 SF Floor 6.84 LF Floor Perimeter Missing Wall 3' X 16' 6 1/2"Opens into STAIRS6 Missing Wall 3' 2" X 16' 6 1/2"Opens into STAIRS8 Missing Wall 2' 8" X 16' 6 1/2"Opens into Exterior 0901119ca3a1beec 23 USAA BAKER, SSGT MARK 4/30/2019 Page: 23 Up UpUpUpKitchen PantryVoid Living Room Half Bath main levelCloset Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3)Upper cabinets (B4)vanity (B1) 8"3' 4"3' 10" 3' 2" Subroom: Stairs8 (4)Height: 11' 6" 38.46 SF Walls 51.24 SF Walls & Ceiling 1.42 SY Flooring 3.33 LF Ceil. Perimeter 12.78 SF Ceiling 12.78 SF Floor 3.33 LF Floor Perimeter Missing Wall 8" X 11' 6 7/16"Opens into Exterior Missing Wall 3' 4" X 11' 6 7/16"Opens into STAIRS9 Missing Wall 3' 10" X 11' 6 7/16"Opens into Exterior Missing Wall 3' 2" X 11' 6 7/16"Opens into STAIRS7 Up UpUpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1)3' 4"1' 6" Subroom: Stairs9 (1)Height: 11' 6" 4.94 SF Walls & Ceiling 1.27 SY Flooring 4.94 SF Ceiling 11.47 SF Floor Missing Wall 3' 4" X 11' 6 7/16"Opens into STAIRS8 Missing Wall 1' 5 3/4" X 11' 6 7/16"Opens into Exterior Missing Wall 3' 4" X 11' 6 7/16"Opens into Exterior Missing Wall 1' 5 3/4" X 11' 6 7/16"Opens into Exterior Up UpUpUpKitchen Pantry Void Living Room Half Bath main level Closet Stair Closet Stair 1 Stairs Base Cabinets (B1) (B2) (B3) Upper cabinets (B4) vanity (B1) 3'3' 6"3' 10"7' 7" 8' 3"4' 7"4' 11"4' 3"1' 1"Subroom: Stairs6 (2)Height: 16' 6" 182.98 SF Walls 214.04 SF Walls & Ceiling 3.66 SY Flooring 11.06 LF Ceil. Perimeter 31.05 SF Ceiling 32.94 SF Floor 11.06 LF Floor Perimeter Missing Wall 3' X 16' 6 1/2"Opens into STAIRS7 Missing Wall 4' 2 3/4" X 16' 6 1/2"Opens into STAIR_1 CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 258. DRY 1/2-1/2" drywall - hung, taped, ready for texture WC 366.46 SF 1.67 611.99 (69.36)542.63 259. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint W 295.15 SF 1.92 566.69 (64.22)502.47 260. DRY TEX Texture drywall - light hand texture C 71.31 SF 0.59 42.07 (4.77)37.30 261. PNT SP2+Seal/prime then paint the walls and ceiling twice (3 coats) - 2 colors WC 366.46 SF 1.34 491.06 (368.30)122.76 0901119ca3a1beec 24 USAA BAKER, SSGT MARK 4/30/2019 Page: 24 CONTINUED - Stair 1 CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 262. LIT CHAN Chandelier 1 1.00 EA 230.96 230.96 (173.22)57.74 263. PNT B>2 Paint baseboard, oversized - two coats PF 21.23 LF 1.32 28.02 (21.02)7.00 264. PNT STSK Paint stair skirt/apron 5,6+5,6+1,8+1,8 14.33 LF 4.94 70.79 (53.09)17.70 265. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 266. FNC WOP Window trim set (casing & stop) 3,10+3,10+10 17.67 LF 3.08 54.42 (6.17)48.25 267. FNC C5H Casing - 5" - hardwood 20 20.00 LF 4.31 86.20 (9.77)76.43 268. PNT OP>Paint door or window opening - Large - 2 coats (per side) 1 1.00 EA 31.30 31.30 (23.48)7.82 269. FCW LAMTD Engineered wood flooring F 108.40 SF 8.19 887.80 (301.85)585.95 270. FCW LAMS Stair nosing - for wood flooring 3,2*9 28.50 LF 8.50 242.25 (164.73)77.52 271. CLN FINALR Final cleaning - construction - Residential F 108.40 SF 0.25 27.10 (0.00)27.10 Totals: Stair 1 3,434.11 1,307.58 2,126.53 Total: Second Floor 34,494.28 13,016.40 21,477.88 Third Floor UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1)Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1)shower (B1) tub (B2)2' 11"9' 3"9' 5"1' 11"2' 4" 7" 6' 6"2' 6" 6" 3' 7" 3' 7"2' 6"8' 7"2' 7"2' 11" 11' 10" 12' 2" 2' 2" 2' 11"3' 1" 11' 4" 11' 6" Master Bedroom Height: Sloped 976.12 SF Walls 1209.58 SF Walls & Ceiling 25.69 SY Flooring 61.43 LF Ceil. Perimeter 233.46 SF Ceiling 231.19 SF Floor 61.17 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 272. WDT BLNDRS Window blind - horizontal or vertical - Detach & reset 3 3.00 EA 25.64 76.92 (0.00)76.92 0901119ca3a1beec 25 USAA BAKER, SSGT MARK 4/30/2019 Page: 25 CONTINUED - Master Bedroom CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 273. INS BT4+Batt insulation - 4" - R13 - unfaced batt (16,11+13,8)*2 61.17 SF 0.67 40.98 (4.64)36.34 274. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint 23*2 46.00 SF 1.92 88.32 (10.01)78.31 275. DRY PATCHJ Tape joint for new to existing drywall - per LF 23 23.00 LF 7.48 172.04 (19.50)152.54 276. DRY PATCH Drywall patch / small repair, ready for paint 1 1.00 EA 62.06 62.06 (7.03)55.03 277. HVC REGRS Heat/AC register - Mechanically attached - Detach & reset 1 1.00 EA 13.70 13.70 (0.00)13.70 278. WDT HWRS Window drapery - hardware - Detach & reset 1 1.00 EA 25.64 25.64 (0.00)25.64 279. PNT MASKLFT Mask and prep for paint - tape only (per LF) PC+WOP+PF 215.43 LF 0.52 112.02 (84.02)28.00 280. PNT S Seal the surface area w/latex based stain blocker - one coat 50 50.00 SF 0.52 26.00 (19.50)6.50 281. PNT P2 Paint the walls - two coats W 976.12 SF 0.82 800.42 (600.32)200.10 282. PNT OP Paint door or window opening - 2 coats (per side) 6 6.00 EA 26.59 159.54 (119.66)39.88 283. FNC B3 Baseboard - 3 1/4" PF 61.17 LF 2.40 146.81 (16.64)130.17 284. PNT B2 Paint baseboard - two coats PF 61.17 LF 1.23 75.24 (56.43)18.81 285. FCC PAD Carpet pad F 231.19 SF 0.57 131.78 (98.84)32.94 286. FCC AV Carpet F*1.15 265.87 SF 3.13 832.17 (624.13)208.04 287. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 288. DOR DOR-R Interior door - Reset - slab only 1 1.00 EA 9.00 9.00 (0.00)9.00 289. CLN FINALR Final cleaning - construction - Residential F 231.19 SF 0.25 57.80 (0.00)57.80 Totals: Master Bedroom 2,893.90 1,708.32 1,185.58 0901119ca3a1beec 26 USAA BAKER, SSGT MARK 4/30/2019 Page: 26 UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1)Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1)shower (B1) tub (B2)13' 8"14' 2"5' 10" 6' 4"2' 6"8' 7"2' 7"6' Master Closet Height: 8' 312.00 SF Walls 391.72 SF Walls & Ceiling 8.86 SY Flooring 39.00 LF Ceil. Perimeter 79.72 SF Ceiling 79.72 SF Floor 39.00 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 290. FNC CLOSWRS Shelving - wire (vinyl coated) - Detach & reset 12+6+8,9 26.75 LF 6.54 174.95 (0.00)174.95 291. DRY WALLF Fill holes created by wall cavity drying 60 60.00 EA 1.74 104.40 (0.00)104.40 292. PNT MASKLFT Mask and prep for paint - tape only (per LF) PC+WOP 54.83 LF 0.52 28.51 (21.38)7.13 293. FNC B3 Baseboard - 3 1/4" PF-WOLF 36.50 LF 2.40 87.60 (9.93)77.67 294. PNT B2 Paint baseboard - two coats PF 39.00 LF 1.23 47.97 (35.98)11.99 295. PNT P2 Paint the walls - two coats W 312.00 SF 0.82 255.84 (191.88)63.96 296. PNT OP Paint door or window opening - 2 coats (per side) 1 1.00 EA 26.59 26.59 (19.94)6.65 297. FCC PAD Carpet pad F 79.72 SF 0.57 45.44 (34.08)11.36 298. FCC AV Carpet F*1.15 91.68 SF 3.13 286.96 (215.22)71.74 299. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 300. DOR DOR-R Interior door - Reset - slab only 1 1.00 EA 9.00 9.00 (0.00)9.00 301. CLN FINALR Final cleaning - construction - Residential F 79.72 SF 0.25 19.93 (0.00)19.93 Totals: Master Closet 1,150.65 576.01 574.64 UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1)Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1) shower (B1) tub (B2) 7' 3" 9' 5" 1' 7"8' 5"8' 8"2' 4"9" 7" 6' 6"8' 9"Master Bath Height: 10' 307.06 SF Walls 386.31 SF Walls & Ceiling 6.05 SY Flooring 35.67 LF Ceil. Perimeter 79.26 SF Ceiling 54.46 SF Floor 21.33 LF Floor Perimeter 0901119ca3a1beec 27 USAA BAKER, SSGT MARK 4/30/2019 Page: 27 CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 302. MSD AVRS Mirror - plate glass - Detach & reset 4,6*6 27.00 SF 4.62 124.74 (0.00)124.74 303. PNT MASKL+Mask and cover large ornate light fixture 1 1.00 EA 27.56 27.56 (20.67)6.89 304. WDT BLNDRS Window blind - horizontal or vertical - Detach & reset 1 1.00 EA 25.64 25.64 (0.00)25.64 305. FNH TBARRS Towel bar - Detach & reset 1 1.00 EA 12.61 12.61 (0.00)12.61 306. FNH TPRS Toilet paper holder - Detach & reset 1 1.00 EA 13.31 13.31 (0.00)13.31 307. FNC CRS Casing - Detach & reset 7 7.00 LF 1.34 9.38 (0.00)9.38 308. PLM JTRS Jetted tub - Acrylic - Detach & reset 1 1.00 EA 483.13 483.13 (0.00)483.13 309. MSD SDORCRS Shower door system - corner unit - Detach & reset 1 1.00 EA 133.71 133.71 (0.00)133.71 310. PLM TSFAURS Tub/shower faucet - Detach & reset 1 1.00 EA 179.35 179.35 (0.00)179.35 311. PLM TUB/SRS Fiberglass tub & shower combination - Detach & reset 1 1.00 EA 543.05 543.05 (0.00)543.05 312. PLM SWRPAN Shower pan 1 1.00 EA 144.00 144.00 (108.00)36.00 313. DRY 1/2WR 1/2" water rock (greenboard) hung, taped ready for texture (3,6*2)*8 56.00 SF 1.76 98.56 (11.17)87.39 314. DRY PATCH Drywall patch / small repair, ready for paint 1 1.00 EA 62.06 62.06 (7.03)55.03 315. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint 3*2 6.00 SF 1.92 11.52 (1.31)10.21 316. DRY PATCHJ Tape joint for new to existing drywall - per LF 3 3.00 LF 7.48 22.44 (2.54)19.90 317. DRY WALLF Fill holes created by wall cavity drying 16 16.00 EA 1.74 27.84 (0.00)27.84 318. PNT MASKLFT Mask and prep for paint - tape only (per LF) PC 35.67 LF 0.52 18.55 (13.91)4.64 319. PNT S<Spot seal w/oil based/hybrid stain blocker 1 1.00 EA 22.22 22.22 (16.67)5.55 320. PNT P2 Paint the walls - two coats W 307.06 SF 0.82 251.79 (188.84)62.95 321. CAB VANR Vanity - Reset 5 5.00 LF 23.61 118.05 (0.00)118.05 322. CAB TK Toe kick - pre-finished wood - 1/2" 5 5.00 LF 7.83 39.15 (13.31)25.84 323. MBL VTSNK>(Install) Vanity top - two sinks - cultured marble 5 5.00 LF 33.72 168.60 (126.45)42.15 324. PLM PTRAPRS P-trap assembly - Detach & reset .5 0.50 EA 51.38 25.69 (0.00)25.69 0901119ca3a1beec 28 USAA BAKER, SSGT MARK 4/30/2019 Page: 28 CONTINUED - Master Bath CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 325. FNC B3 Baseboard - 3 1/4" PF 21.33 LF 2.40 51.19 (5.80)45.39 326. PNT B2 Paint baseboard - two coats PF 21.33 LF 1.23 26.24 (19.68)6.56 327. PNT OP Paint door or window opening - 2 coats (per side) 1 1.00 EA 26.59 26.59 (19.94)6.65 328. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 329. FCT BCEM1/4 1/4" Cement board F 54.46 SF 3.93 214.03 (36.39)177.64 330. FCT AV Tile floor covering F 54.46 SF 9.76 531.53 (90.36)441.17 331. DOR DOR-R Interior door - Reset - slab only 1 1.00 EA 9.00 9.00 (0.00)9.00 332. PLM TLTR Toilet - Reset 1 1.00 EA 128.09 128.09 (0.00)128.09 333. CLN FINALR Final cleaning - construction - Residential F 54.46 SF 0.25 13.62 (0.00)13.62 Totals: Master Bath 3,626.70 729.67 2,897.03 UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1)Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1)shower (B1) tub (B2)3' 11"2' 5"1'7"7"2' 4"2' 6" 6"5"8' 5"8' 8"2' 5"3' 1"1 0 " 2' 6" Hallway Height: 10' 306.71 SF Walls 356.09 SF Walls & Ceiling 5.49 SY Flooring 30.67 LF Ceil. Perimeter 49.39 SF Ceiling 49.39 SF Floor 30.67 LF Floor Perimeter Missing Wall 3' 11" X 10'Opens into Exterior UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1) Void Closet (1) Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1) shower (B1) tub (B2)1' 9"2' 1"1' 8"7"7"1' 6" Subroom: Hall Closet (1)Height: 10' 61.67 SF Walls 64.00 SF Walls & Ceiling 0.26 SY Flooring 6.17 LF Ceil. Perimeter 2.33 SF Ceiling 2.33 SF Floor 6.17 LF Floor Perimeter 0901119ca3a1beec 29 USAA BAKER, SSGT MARK 4/30/2019 Page: 29 CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 334. DRY PATCH Drywall patch / small repair, ready for paint 1 1.00 EA 62.06 62.06 (7.03)55.03 335. DRY WALLF Fill holes created by wall cavity drying 35 35.00 EA 1.74 60.90 (0.00)60.90 336. PNT MASKLFT Mask and prep for paint - tape only (per LF) PC+WOP-136.84 LF 0.52 71.16 (53.37)17.79 WOLF 337. PNT S<Spot seal w/oil based/hybrid stain blocker 1 1.00 EA 22.22 22.22 (16.67)5.55 338. FNC B3 Baseboard - 3 1/4" PF 36.84 LF 2.40 88.42 (10.02)78.40 339. PNT B2 Paint baseboard - two coats PF 36.84 LF 1.23 45.31 (33.98)11.33 340. PNT P2 Paint the walls - two coats W 368.37 SF 0.82 302.06 (226.55)75.51 341. PNT OP Paint door or window opening - 2 coats (per side) 5 5.00 EA 26.59 132.95 (99.71)33.24 342. FCC PAD Carpet pad F 51.72 SF 0.57 29.48 (22.11)7.37 343. FCC AV Carpet F*1.15 59.48 SF 3.13 186.17 (139.63)46.54 344. CLN FINALR Final cleaning - construction - Residential F 51.72 SF 0.25 12.93 (0.00)12.93 Totals: Hallway 1,013.66 609.07 404.59 UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1)Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1) shower (B1) tub (B2)5'5' 6"5' 10"3' 7" 9' 7"2' 4"4"5"3"1' 9"2' 1"7' 11" 8' 5" Bath Height: 10' 225.38 SF Walls 269.82 SF Walls & Ceiling 3.34 SY Flooring 29.17 LF Ceil. Perimeter 44.44 SF Ceiling 30.10 SF Floor 18.42 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 345. MSD AVRS Mirror - plate glass - Detach & reset 15 15.00 SF 4.62 69.30 (0.00)69.30 346. PNT MASKL+Mask and cover large ornate light fixture 1 1.00 EA 27.56 27.56 (20.67)6.89 347. FNH TBARRS Towel bar - Detach & reset 1 1.00 EA 12.61 12.61 (0.00)12.61 0901119ca3a1beec 30 USAA BAKER, SSGT MARK 4/30/2019 Page: 30 CONTINUED - Bath CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 348. DRY PATCH Drywall patch / small repair, ready for paint 1 1.00 EA 62.06 62.06 (7.03)55.03 349. DRY WALLF Fill holes created by wall cavity drying 12 12.00 EA 1.74 20.88 (0.00)20.88 350. PNT MASKLFT Mask and prep for paint - tape only (per LF) PC+PF+WOP 63.25 LF 0.52 32.89 (24.67)8.22 351. PNT S<Spot seal w/oil based/hybrid stain blocker 1 1.00 EA 22.22 22.22 (16.67)5.55 352. PNT P2 Paint the walls - two coats W 225.38 SF 0.82 184.81 (138.61)46.20 353. CAB VANR Vanity - Reset 2,6 2.50 LF 23.61 59.03 (0.00)59.03 354. CAB TK Toe kick - pre-finished wood - 1/2" 2,6 2.50 LF 7.83 19.58 (6.66)12.92 355. MBL VTSNK (Install) Vanity top - one sink - cultured marble 2,6 2.50 LF 33.72 84.30 (63.23)21.07 356. PLM PTRAPRS P-trap assembly - Detach & reset .5 0.50 EA 51.38 25.69 (0.00)25.69 357. FNC B3 Baseboard - 3 1/4" PF-WOLF 16.08 LF 2.40 38.59 (4.37)34.22 358. PNT B2 Paint baseboard - two coats PF 18.42 LF 1.23 22.66 (17.00)5.66 359. PNT OP Paint door or window opening - 2 coats (per side) 1 1.00 EA 26.59 26.59 (19.94)6.65 360. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 361. FCT BCEM1/4 1/4" Cement board F 30.10 SF 3.93 118.29 (20.11)98.18 362. FCT AV Tile floor covering F 30.10 SF 9.76 293.78 (49.94)243.84 363. DOR DOR-R Interior door - Reset - slab only 1 1.00 EA 9.00 9.00 (0.00)9.00 364. PLM TLTR Toilet - Reset 1 1.00 EA 128.09 128.09 (0.00)128.09 365. CLN FINALR Final cleaning - construction - Residential F 30.10 SF 0.25 7.53 (0.00)7.53 Totals: Bath 1,328.92 436.50 892.42 0901119ca3a1beec 31 USAA BAKER, SSGT MARK 4/30/2019 Page: 31 UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1)Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1)shower (B1) tub (B2) 5' 1' 10" 1' 7"1' 4"2 ' 9 " 2 '2' 6"9' 2"2' 11" 9' 3" 9' 7" 9" 2' 11" 5' 5' 4" 4' 11" 5' 1" 2' 11" 1' 6" 8' 8"9'9' 6"Bedroom 1 Height: 10' 455.07 SF Walls 575.27 SF Walls & Ceiling 13.36 SY Flooring 45.51 LF Ceil. Perimeter 120.20 SF Ceiling 120.20 SF Floor 45.51 LF Floor Perimeter UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1) Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1) shower (B1) tub (B2) 5' 1' 10" 1' 7"1' 4"1' 8"8' 5" 7' 11"2'2' 6"Subroom: Closet (1)Height: 10' 198.33 SF Walls 214.17 SF Walls & Ceiling 1.76 SY Flooring 19.83 LF Ceil. Perimeter 15.83 SF Ceiling 15.83 SF Floor 19.83 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 366. INS BT4+Batt insulation - 4" - R13 - unfaced batt (9,1+12,3)*2 42.67 SF 0.67 28.59 (3.24)25.35 367. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint PF*2 130.68 SF 1.92 250.91 (28.44)222.47 368. DRY PATCHJ Tape joint for new to existing drywall - per LF PF 65.34 LF 7.48 488.74 (55.39)433.35 369. FNC C Casing - 2 1/4" 54 54.00 LF 1.54 83.16 (9.42)73.74 370. PNT SP2+Seal/prime then paint more than the floor perimeter twice (3 coats) - 2 colors PF*3 196.02 SF 1.34 262.67 (197.00)65.67 371. FNC B3 Baseboard - 3 1/4" PF 65.34 LF 2.40 156.82 (17.77)139.05 372. PNT B>Paint baseboard, oversized - one coat PF 65.34 LF 0.89 58.15 (43.61)14.54 373. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 374. DOR DOR-R Interior door - Reset - slab only 1 1.00 EA 9.00 9.00 (0.00)9.00 375. PNT OP Paint door or window opening - 2 coats (per side) 4 4.00 EA 26.59 106.36 (79.77)26.59 376. FCC PAD Carpet pad F 136.03 SF 0.57 77.54 (58.16)19.38 377. FCC AV Carpet F*1.15 156.44 SF 3.13 489.66 (367.25)122.41 378. CLN FINALR Final cleaning - construction - Residential F 136.03 SF 0.25 34.01 (0.00)34.01 Totals: Bedroom 1 2,109.07 907.65 1,201.42 0901119ca3a1beec 32 USAA BAKER, SSGT MARK 4/30/2019 Page: 32 UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1)Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1)shower (B1) tub (B2) 5'1' 2" 1' 3" 1' 1" 2 ' 6 " 1 0 "9' 2"10' 10' 6"2' 11"3' 9"4' 1"5' 9"5' 11"Bedroom 2 Height: 10' 429.83 SF Walls 548.99 SF Walls & Ceiling 13.24 SY Flooring 42.98 LF Ceil. Perimeter 119.16 SF Ceiling 119.16 SF Floor 42.98 LF Floor Perimeter UpUpMaster Bedroom Master Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1) Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1) shower (B1) tub (B2) 5'1' 2" 1' 3" 1' 1"1' 9"2'7' 5" 7' 3"2' 4"Subroom: Closet (1)Height: 10' 185.00 SF Walls 199.50 SF Walls & Ceiling 1.61 SY Flooring 18.50 LF Ceil. Perimeter 14.50 SF Ceiling 14.50 SF Floor 18.50 LF Floor Perimeter CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 379. INS BT4+Batt insulation - 4" - R13 - unfaced batt 4 4.00 SF 0.67 2.68 (0.30)2.38 380. DRY 1/2 1/2" drywall - hung, taped, floated, ready for paint PF*2 122.97 SF 1.92 236.10 (26.76)209.34 381. DRY PATCHJ Tape joint for new to existing drywall - per LF PF 61.48 LF 7.48 459.87 (52.12)407.75 382. FNC C Casing - 2 1/4" 19 19.00 LF 1.54 29.26 (3.32)25.94 383. PNT SP2+Seal/prime then paint more than the floor perimeter twice (3 coats) - 2 colors PF*3 184.45 SF 1.34 247.16 (185.37)61.79 384. FNC B3 Baseboard - 3 1/4" PF 61.48 LF 2.40 147.55 (16.72)130.83 385. PNT B>Paint baseboard, oversized - one coat PF 61.48 LF 0.89 54.72 (41.04)13.68 386. PNT DOR Paint door slab only - 2 coats (per side) 2 2.00 EA 31.73 63.46 (47.60)15.86 387. DOR DOR-R Interior door - Reset - slab only 1 1.00 EA 9.00 9.00 (0.00)9.00 388. PNT OP Paint door or window opening - 2 coats (per side) 4 4.00 EA 26.59 106.36 (79.77)26.59 389. FCC PAD Carpet pad F 133.66 SF 0.57 76.19 (57.14)19.05 390. FCC AV Carpet F*1.15 153.71 SF 3.13 481.11 (360.83)120.28 391. CLN FINALR Final cleaning - construction - Residential F 133.66 SF 0.25 33.42 (0.00)33.42 Totals: Bedroom 2 1,946.88 870.97 1,075.91 0901119ca3a1beec 33 USAA BAKER, SSGT MARK 4/30/2019 Page: 33 UpUpMaster BedroomMaster Closet Master Bath Hallway Bath Hall Closet (1) Closet (1) Void Closet (1) Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1) shower (B1) tub (B2) 5' 6"3' 3"3rd floor Stairs Height: 17' 81.13 SF Walls 99.00 SF Walls & Ceiling 3.70 SY Flooring 5.50 LF Ceil. Perimeter 17.88 SF Ceiling 33.31 SF Floor 6.72 LF Floor Perimeter Missing Wall 3' 3" X 17'Opens into Exterior UpUpMaster BedroomMaster Closet Master Bath Hallway Bath Hall Closet (1) Closet (1) Void Closet (1) Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1) shower (B1) tub (B2)3' 3"3' 7"5' 6" Subroom: Stairs2 (1)Height: 12' 6" 56.38 SF Walls 74.25 SF Walls & Ceiling 3.70 SY Flooring 5.50 LF Ceil. Perimeter 17.88 SF Ceiling 33.31 SF Floor 6.72 LF Floor Perimeter Missing Wall 3' 3" X 12' 6"Opens into LANDING Missing Wall 5' 6" X 12' 6"Opens into DEF_3RD_FLOO UpUpMaster BedroomMaster Closet Master Bath Hallway Bath Hall Closet (1) Closet (1)Void Closet (1)Void Bedroom 1 Bedroom 2 3rd floor Stairs shower (B1) shower (B1) tub (B2)3' 3"3' 3"6' 6"7' 2"3' 2" 3' 6"Subroom: Landing (2)Height: 12' 6" 160.34 SF Walls 180.90 SF Walls & Ceiling 2.28 SY Flooring 12.83 LF Ceil. Perimeter 20.56 SF Ceiling 20.56 SF Floor 12.83 LF Floor Perimeter Missing Wall 3' 2 15/16" X 12' 6"Opens into DEF_3RD_FLOO Missing Wall 3' 3" X 12' 6"Opens into STAIRS2 CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 392. PNT P Paint the walls - one coat W 297.84 SF 0.56 166.79 (125.09)41.70 393. PNT STSK Paint stair skirt/apron 20 20.00 LF 4.94 98.80 (74.10)24.70 394. FNC B4 Baseboard - 4 1/4" 6,4+6,5 12.75 LF 3.06 39.02 (4.42)34.60 395. PNT B>2 Paint baseboard, oversized - two coats 12.75 12.75 LF 1.32 16.83 (12.62)4.21 396. FCC PAD Carpet pad F 87.19 SF 0.57 49.70 (37.28)12.42 397. FCC AV Carpet F*1.15 100.27 SF 3.13 313.85 (235.39)78.46 398. FCC STP Step charge for "waterfall" carpet installation 13 13.00 EA 5.45 70.85 (53.14)17.71 399. CLN BAL+Clean balustrade - Heavy 5,6+7 12.50 LF 2.86 35.75 (0.00)35.75 0901119ca3a1beec 34 USAA BAKER, SSGT MARK 4/30/2019 Page: 34 CONTINUED - 3rd floor Stairs CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 400. CLN FINALR Final cleaning - construction - Residential F 87.19 SF 0.25 21.80 (0.00)21.80 Totals: 3rd floor Stairs 813.39 542.04 271.35 Total: Third Floor 14,883.17 6,380.23 8,502.94 Miscellaneous CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 401. ELE MEG Megohmmeter check electrical circuits - average residence 1 1.00 EA 716.16 716.16 (0.00)716.16 402. DMO PU Haul debris - per pickup truck load - including dump fees 2 2.00 EA 116.43 232.86 (0.00)232.86 403. HVC FRCLN+Furnace - check, heavy clean, replace filters and service 1 1.00 EA 208.47 208.47 (0.00)208.47 Totals: Miscellaneous 1,157.49 0.00 1,157.49 Labor Minimums Applied CAT SEL DESCRIPTION CALC QTY UNIT PRICE RCV DEPREC.ACV 404. LAB LBRMN-A General labor - labor minimum 1 1.00 EA 7.37 7.37 (0.00)7.37 405. CLN FMN-A Floor cleaning labor minimum 1 1.00 EA 77.91 77.91 (0.00)77.91 Totals: Labor Minimums Applied 85.28 0.00 85.28 Line Item Totals: BAKER__SSGT_MARK 72,421.40 28,662.89 43,758.51 0901119ca3a1beec 35 USAA BAKER, SSGT MARK 4/30/2019 Page: 35 Grand Total Areas: 8,831.10 SF Walls 2,484.93 SF Ceiling SF Walls and Ceiling11,316.03 2,511.95 SF Floor 279.11 SY Flooring 870.69 LF Floor Perimeter 0.00 SF Long Wall 0.00 SF Short Wall 913.57 LF Ceil. Perimeter 2,511.95 Floor Area 1,720.10 Total Area 8,015.82 Interior Wall Area 4,448.65 Exterior Wall Area 421.39 Exterior Perimeter of Walls 0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length 0.00 Total Ridge Length 0.00 Total Hip Length 0901119ca3a1beec 36 USAA BAKER, SSGT MARK 4/30/2019 Page: 36 Recap by Room Estimate: BAKER__SSGT_MARK Area: Main Level Garage 6,957.68 9.61% Laundry Rm.1,521.21 2.10% Closet 1,593.29 2.20% Utility Room 5,561.79 7.68% Living Rm.4,886.24 6.75% Stair Closet 1,280.97 1.77% Area Subtotal: Main Level 30.10%21,801.18 Area: Second Floor 812.27 1.12% Living Room 9,609.24 13.27% Half Bath main level 2,170.73 3.00% Closet 840.67 1.16% Kitchen 15,948.05 22.02% Pantry 525.62 0.73% Stair Closet 1,153.59 1.59% Stair 1 3,434.11 4.74% Area Subtotal: Second Floor 47.63%34,494.28 Area: Third Floor Master Bedroom 2,893.90 4.00% Master Closet 1,150.65 1.59% Master Bath 3,626.70 5.01% Hallway 1,013.66 1.40% Bath 1,328.92 1.83% Bedroom 1 2,109.07 2.91% Bedroom 2 1,946.88 2.69% 3rd floor Stairs 813.39 1.12% Area Subtotal: Third Floor 20.55%14,883.17 Miscellaneous 1,157.49 1.60% Labor Minimums Applied 85.28 0.12% Subtotal of Areas 100.00%72,421.40 Total 72,421.40 100.00% 0901119ca3a1beec 37 USAA BAKER, SSGT MARK 4/30/2019 Page: 37 Recap by Category with Depreciation O&P Items RCV Deprec.ACV APPLIANCES 429.56 429.56 CABINETRY 6,167.90 2,488.61 3,679.29 CLEANING 738.43 738.43 GENERAL DEMOLITION 232.86 232.86 DOORS 841.35 336.41 504.94 DRYWALL 15,352.24 1,715.65 13,636.59 ELECTRICAL 1,967.92 741.29 1,226.63 FLOOR COVERING - CARPET 3,923.44 2,942.60 980.84 FLOOR COVERING - CERAMIC TILE 1,157.63 196.80 960.83 FLOOR COVERING - WOOD 9,032.25 3,203.50 5,828.75 FINISH CARPENTRY / TRIMWORK 4,858.73 522.38 4,336.35 FINISH HARDWARE 312.04 176.74 135.30 HEAT, VENT & AIR CONDITIONING 3,807.49 2,395.76 1,411.73 INSULATION 2,392.32 215.68 2,176.64 LABOR ONLY 7.37 7.37 LIGHT FIXTURES 2,395.33 1,796.51 598.82 MARBLE - CULTURED OR NATURAL 458.05 343.54 114.51 MIRRORS & SHOWER DOORS 341.61 341.61 PLUMBING 2,879.89 753.49 2,126.40 PAINTING 14,008.39 10,506.46 3,501.93 TILE 502.32 56.93 445.39 WINDOW TREATMENT 614.28 270.54 343.74 O&P Items Subtotal 72,421.40 28,662.89 43,758.51 Material Sales Tax 1,926.53 848.36 1,078.17 Overhead 7,435.33 2,951.47 4,483.86 Profit 7,435.33 2,951.47 4,483.86 Total 89,218.59 35,414.19 53,804.40 FREQUENTLY ASKED QUESTIONS The FAQ's and answers below will be helpful in the claim process. If there is any conflict between these answers and the policy, your policy controls. Please read your policy. How is my initial Dwelling payment determined? Subject to the applicable deductible and policy conditions, Dwelling payments are generally based on the cost to repair or replace the damaged property with similar construction and for the same use on the same premises. When the cost to repair or replace the damaged dwelling exceeds $5000, USAA will pay a portion of the claim up front (the actual cash value of the loss), and the balance (recoverable depreciation) when the repairs are complete. How do I collect the recoverable depreciation? Where initial payment for Dwelling loss is in the amount of Actual Cash Value, to receive additional amounts (recoverable depreciation), you must complete the actual repair or replacement of the damaged part of the property. When repair or replacement is actually completed, the policy will pay the covered additional amount you actually and necessarily incurred to 0901119ca3a1beec 38 USAA BAKER, SSGT MARK 4/30/2019 Page: 38 repair or replace the property, but not to exceed the approved replacement cost of your claim (our cost). In no case will USAA pay more than the total amount of the actual repairs less your policy deductible. Why is the check made out to me and someone else (or some other company)? If your check includes the name of your mortgage company it is because we are required to include their name on our payment to you, per the mortgage clause on your policy. The check must be presented to them for their endorsement prior to submitting it to our bank for payment. Incomplete endorsements will result in the check being returned without payment. Please contact us if the mortgagee information is incorrect so that we may update that information and issue a correct payment to you. What if I'm not going to repair or replace my damaged property using the same material? Please contact us if you choose to repair or replace the damaged building part with a different material or type of construction from what is on our estimate. Replacement or repair differing from the original estimate could affect any replacement cost claim you are otherwise eligible to collect. What if my contractor's estimate is different from USAA's estimate? Show the USAA estimate to your contractor. If your contractor's estimate is higher, please fax the itemized estimate to 1-800-531-8669 to USAA prior to starting the repairs to your home as the additional charges may not be covered. If your estimate is lower, compare it to our estimate to ensure all repairs are included, as you can only collect up to what you spend, less your deductible. Fax your final receipt to 1-800-531-8669 when repairs are completed, and we will review and follow up with you. THIS ESTIMATE REPRESENTS ITEMS THAT HAVE BEEN REVIEWED AND APPROVED BY USAA OR ITS REPRESENTATIVE. 0901119ca3a1beec