HomeMy WebLinkAboutTroy Estates - Public ROW & EC Cost Estimate - 10.21.2020Lennar Homes of Indiana, Inc.
Project: Troy Estates
HWC Project No. 2019-305-S
Date: 10/21/2020
ITEM NAME:UNIT QUANTITY UNIT COST AMOUNT
POST-CONSTRUCTION BMP DIVERSION MANHOLE EA 1 5,275.00$ 5,275.00$
WATER QUALITY STRUCTURE BMP-1 EA 1 18,400.00$ 18,400.00$
WATER QUALITY STRUCTURE BMP-2 EA 1 65,557.00$ 65,557.00$
89,232.00$
This Engineer's Estimate is an opinion of probable construction cost made on the basis of Engineer's experience and
represent Engineer's judgement as a qualified professional generally familiar with the industry. However, since Engineer has
no control over the cost of materials, equipement, labor or market conditions, Engineer cannot guarantee that actual
construction cost will not vary from this Engineer's Estimate.
Kristopher K. Eichhorn, PE PS
10/21/2020
HWC Engineering
PERFORMANCE BOND - ENGINEERS ESTIMATE
POST-CONSTRUCTION BMP MEASURES TOTAL:
Lennar Homes of Indiana, Inc.
Project: Troy Estates
HWC Project No. 2019-305-S
Date: 10/21/2020
EROSION CONTROL ITEM NAME:UNIT QUANTITY UNIT COST AMOUNT
Perimeter Silt Fence LFT 4,270 1.00 $4,270.00
Rear Yard Silt Fence LFT 4,350 1.00 $4,350.00
Front Yard Silt Fence LFT 5,430 1.00 $5,430.00
Paved Area Inlet Protection (Flexstorm)EA 25 150.00 $3,750.00
Yard Area Inlet Protection EA 21 65.00 $1,365.00
Permanent Seed with Blanket (S150)SYS 6,727 1.17 $7,870.59
Permanent Seed with Mulch SYS 44,279 0.45 $19,925.55
Temporary Seed with Mulch (Pads)AC 9 1200.00 $11,280.00
Construction Entry LS 1 8195.00 $8,195.00
Concrete Washout LS 1 588.00 $588.00
Staging Area LS 1 3105.00 $3,105.00
$70,129.14
This Engineer's Estimate is an opinion of probable construction cost made on the basis of Engineer's experience and
represent Engineer's judgement as a qualified professional generally familiar with the industry. However, since Engineer has
no control over the cost of materials, equipement, labor or market conditions, Engineer cannot guarantee that actual
construction cost will not vary from this Engineer's Estimate.
Kristopher K. Eichhorn, PE PS
10/21/2020
HWC Engineering
PERFORMANCE BOND - ENGINEERS ESTIMATE
EROSION CONTROL: TOTAL
Lennar Homes of Indiana, Inc.
Project: Troy Estates
HWC Project No. 2019-305-S
Date: 10/21/2020
ITEM NAME:UNIT QUANTITY UNIT COST AMOUNT
141st STREET COLLECTOR STREET
IMPROVEMENTS REQUIRED 1.5" MILL FOR OVERLAY SY 0.00 5.00$ -$
1.5" HMA SURFACE TON 160.00 91.85$ 14,696.00$
2.5" HMA INERMEDIATE TON 260.00 79.70$ 20,722.00$
3.5" HMA BASE TON 340.00 71.00$ 24,140.00$
2.5" HMA INTERMEDIATE TON 265 75.80$ 20,087.00$
3" HMA BASE TON 325 71.80$ 23,335.00$
2' STONE SHOULDER LS 1 13,248.00$ 13,248.00$
PAVEMENT STRIPING LS 1 7,500.00$ 7,500.00$
123,728.00$
ASPHALT PATH IMPROVEMENTS REQUIRED
1.5" HMA SURFACE TON 100 92.02$ 9,202.00$
2.5" HMA INTERMEDIATE TON 160 80.55$ 12,888.00$
6" - #53 COMP. AGG.TON 380 25.80$ 9,804.00$
31,894.00$
155,622.00$
This Engineer's Estimate is an opinion of probable construction cost made on the basis of Engineer's experience and
represent Engineer's judgement as a qualified professional generally familiar with the industry. However, since Engineer has
no control over the cost of materials, equipement, labor or market conditions, Engineer cannot guarantee that actual
construction cost will not vary from this Engineer's Estimate.
Kristopher K. Eichhorn, PE PS
10/21/2020
ROW IMPROVEMENTS REQUIRED TOTAL:
PERFORMANCE BOND - ENGINEERS ESTIMATE
141st STREET COLLECTOR STREET IMPROVEMENTS REQUIRED SUBTOTAL:
ASPHALT PATH IMPROVEMENTS REQUIRED SUBTOTAL: