HomeMy WebLinkAboutResolution_BPW_02-03-21-29; Arts Grant; ($8,100.00); Youth Inspirations TheatreRESOLUTION NO. BPW02-03-21-29
RESOLUTION OFTHECITYOFCARMELBOARDOFPUBLICWORKSANDSAFETY
ACKNOWLEDGING ARTSGRANTPROGRAMAGREEMENT
WHEREAS, pursuant toIndianaCode36-1-4-7, theCityofCarmel, Indiana (“City”), isauthorized toenter
intocontracts; and
WHEREAS, pursuant toIndianaCode36-4-5-3, theCity’smayormayenterintocontractsonbehalfofthe
City; and
WHEREAS, pursuant tohisauthority under Indiana law, theCity’smayor, theHonorable JamesC. Brainard,
hascausedtobesignedtheArtsGrantattachedheretoasExhibitA the (“Contract”); and
WHEREAS, MayorBrainard nowwishestopresentthecontracttotheCity’sBoardofPublicWorksand
Safety forittobepubliclyacknowledged, filedintheClerk’sOffice, andmadeavailabletothepublicforreview.
NOW, THEREFORE, BEITRESOLVED bytheCityofCarmelBoardofPublicWorksandSafetyas
follows:
1. TheforegoingRecitalsareincorporated hereinbythisreference.
2. ThereceiptoftheContractisherebyacknowledged.
3. TheContractshallbepromptlyfiledintheofficeoftheClerkandthereaftermadeavailabletothepublic
forreview.
SORESOLVED this dayof , 2021.
CITYOFCARMEL, INDIANA
ByandthroughitsBoardofPublicWorksandSafety
BY:
James Brainard, Presiding Officer
Date:
MaryAnnBurke, Member
Date:
LoriS. Watson, Member
Date:
ATTEST:
SueWolfgang, Clerk
Date:
S:EBass\\\ MyDocuments\\ BPW-\Resolutions\2021\\AcknowledgeArtsGrantYouthInspirations \ Theatre.docx1/27/20211:12PM
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
2/3/2021
2/3/2021
2/3/2021
2/3/2021
2/3/2021
ARTS GRANT PROGRAM
AGREEMENT
This Grant Agreement ( herein referred to as " Agreement") entered into by and between the City
of Carmel ( the - City") and Youth Inspirations Theatre ( the
Grantee"), is executed pursuant to the terms and conditions set forth herein. In consideration of
those mutual undertakings and covenants, the parties agree as follows:
That on behalf of Grantee, a not -for -profit corporation, 1, Jennifer Witherbee .
an authorized representative of Grantee, have applied for a City of Carmel
Grantor") Arts Grant, said application attached hereto and made a part hereof as
Exhibit " A."
Z. Grant Agreement. The City, after review and recommendation by the Mayor.
agrees to grant S 8, 100. 00 to the Grantee for the eligible costs
of the project ( the " Project") or services as described in Exhibits " A" and " B" of this
Agreement. The funds shall be used exclusively in accordance with the provisions
contained in this Agreement. Generally, the Grant award may not exceed one third
1/ 3) of Grantee' s combined contributed income, revenue of sales, and/ or ticket
revenue from the previous year. The City of Cannel may, however, make exceptions
for start- up organizations that have been in existence for three ( 3) years or less.
3.
Design and Implementation of Project. The Grantee agrees to use any and all grant
funds in accordance with the proposal contained within this agreement and any
documents attached to this Agreement, which are incorporated by reference.
4. Warranty of non- profit status. Grantee hereby represents and warrants that it is a
not -for -profit entity with a determination letter from the Internal Revenue Service
declaring that it is exempt from Federal income tax.
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
5. Payment of Grant Funds by the City. The payment of this Grant by the City to the
Grantee shall be made in accordance with the following conditions:
A. This Agreement must be fully executed and signed by both Grantee and Grantor.
B. Grantee has attached all the following information, which it represents and warrants
to be true and accurate, all which have been incorporated fully by reference:
I. An application and description of the proposed use of the grant funds ( EXHIBIT
A);
2. A budget for the calendar or fiscal year for which the grant is requested
EXHIBIT B);
3. Certified copies of incorporation as a not -for -profit corporation under state law
EXHIBIT C);
4. A not -for -profit application or determination letter from the U. S. Internal Revenue
Service identifying that it is a not -for -profit corporation that is exempt from
Federal income tax ( EXHIBIT D);
5. Any audits, reviews or compilations available describing the financial condition
of the Grantee, unaudited Balance Sheet and Income Statement, most recent
available IRS Form 990. and the attached Affidavit (EXHIBIT E);
6. A list of the Grantee' s board of directors and officers listed ( EXHIBIT F);
7. A Year End Report from the previous year if Grantee received an Arts Grant from
the City of Carmel in the previous calendar year, pursuant to paragraph 8 herein
EXHIBIT G).
C. Any other grant conditions that City requires to be met by Grantee, specifically:
6. Grantor' s right to request audit or review. Grantee shall submit to an audit or
review by an independent Certified Public Accountant of funds at the City' s request,
and shall make all books, accounting records and other documents available at all
reasonable times during the term of this Grant Agreement, and for a period of three
3) years after final payment of funds under this Agreement, for the purpose of an
audit by the City of Carmel, the State of Indiana, or their designees. Said review or
audit, ifrequested, shall be performed by a Certified Public Accountant ('- CPA") who
2
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
is neither an employee of Grantee nor a member of the Grantee' s Board of Directors,
to be provided to the City of Carmel by March 31 of the following year.
7. Quarterly financial statements. Grantee agrees to provide the City of Carmel
quarterly financial statements within 45 days after each quarter -end for Grant awards
in excess of sixty thousand dollars ($ 60, 000).
8. Year- end review. Grantee agrees to provide the City of Carmel a year- end report
Year End Report") for each year, describing how the grant was used and the impact
of the dollars received.
9. Funding Credit. Grantee agrees to credit the City of Carmel in the printed materials
associated with a funded program or project. The City of Carmel will supply, upon
request, Grantee with the graphics/ logos necessary for compliance.
10. Statutory Authority of Grantee. The Grantee expressly represents and warrants to
the City that it is statutorily eligible to receive these monies and it expressly agrees to
repay all monies paid to it under this Grant, should a legal determination of its
ineligibility be made by any Court of competent jurisdiction.
11. Use of Grant Funds by Grantee. The funds received by the Grantee pursuant to this
Agreement shall be used only to implement the Project or provide the services in
conformance with the Budget and for no other purpose. If it is determined by the
City that misappropriation of funds have occurred, the Grantee must return all funds
received by Grantor and individuals who misuse Grant funds may also be subject to
civil and/or criminal liability under Indiana and Federal law.
12. Employment Eligibility Verification. The Grantee affirms under the penalties of
perjury that he/ she/ it does not knowingly employ an unauthorized alien.
The Grantee affirms under the penalties of perjury that he/ she/ it has enrolled and is
participating in the E- Verify program as defined in IC 22- 5- 1. 7. The Grantee agrees
to provide documentation to the City that he/ she/ it has enrolled and is participating in
the E- Verify program.
The City may terminate for default if the Grantee fails to cure a breach of this
provision no later than thirty (30) days after being notified by the State.
13. Governing Law; Lawsuits. This Agreement is to be construed in accordance with
and governed by the laws of the State of Indiana, except for its conflict of laws
provisions. The parties agree that, in the event a lawsuit is filed hereunder. they
waive their right to a jury trial, agree to file any such lawsuit in an appropriate court
in Hamilton County, Indiana only, and agree that such court is the appropriate venue
for and has jurisdiction over same.
3
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
14. Relationship of Parties. The relationship of the parties hereto shall be as provided
for in this Agreement, and neither Grantee nor any of its compensated officers,
employees, contractors, subcontractors and/ or agents are employees of City. The
Grant amount set forth herein shall be the full and maximum compensation and
monies required of City to be paid to Grantee under or pursuant to his Agreement.
15. Severability. If any term of this Agreement is invalid or unenforceable under any
statute, regulation, ordinance, executive order or other rule of la%v, such term shall be
deemed reformed or deleted, but only to the extent necessary to comply with same,
and the remaining provision of this Agreement shall remain in full force and effect.
16. Entire Agreement. This Agreement, together with any exhibits attached hereto or
referenced herein, constitutes the entire agreement between Grantee and City with
respect to the subject matter hereof, and supersedes all prior oral or written
representations and agreements regarding same. Notwithstanding any other term or
condition set forth herein, but subject to paragraph 15 hereof, to the extent any term
or condition contained in any exhibit attached to this Agreement or in any document
referenced herein conflicts with any term or condition contained in this Agreement,
the term or condition contained in this Agreement shall govern and prevail. This
Agreement may only be modified by written amendment executed by both parties
hereto, or their successors in interest.
IN WITNESS WHEROF, the parties hereto have made and executed this Agreement as follows:
xoulb tinpiratin SThamtle (" Grantee")
By: ( Signature)
Printed game o Officer: _Jennifer Mtbetbee Title:
Date: 11r -?(go )
CITY OF CARMEL (" Grantor")
By: ®_ 40" ZAVSw .
James Brainard, Mayor
Date: 1/ 27/ 2021
ATTEST:
Date: 1/ 27/ 2021
It' you have any question concerning We City of Carmel" s 2021 arts Grant Proeram. _rant writing, guidelines or application materials, contact:
Sharon Kibbe, City of Carmel. One Civic Square. Carmel. IN 46032. Phone: 317- 571-- 2483, sAilt _, rir Anpy11 .
4
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
Exhibit " A"
An Application and Description of the Proposed Use of the Grant Funds
APPLICANT:
Name of organization: Youth Inspirations Theatre
Address: 9625 F 1 Oct Suite 105
Noblesville, IN 46060
Telephone: 317- 432- 5042 Fax:
Contact Person: Jennifer Witherbee
Email: info@yitindy.org
APPLICATION AMOUNT: $ 19, 100
DESCRIPTION OF THE PROPOSED USE OF THE GRANT FUNDS:
Youth Inspirations Theatre recently incorporated as a 501c3 in spring 2020. Unfortunately, COVID- 19 has waylayed
much of our summer. We are excited we are back on track and hosting two scheduled events in Carmel at the CAT
Theater. The first event in our production of Game of Tiaras 11119- 11/ 21. We wiil do Alice in Wonderland Jr,
12/ 11- 12/ 13. Our other event is a Cabaret Sing -A -Long fundraising event that will take place 12/ 17 and 12/ 18
and we will be advertising in the Carmel Current.
Although YIT main studio is in Noblesville, we are just across the Carmel line and utilize our location to offer our
Gasses and services to Carmel youth.
We would appreciate the City of Carmel granting $ 19. 100 to YIT to help offset production costs of the upcoming
youth theatrical play and fundraising event. The grant funds will be used as follows:
Production Costs:
Use of facility 8, 100 for three weeknds of at Cat
Cabaret event 1, 500 for two days
Advertising aprroximately $ 1, 000
Directors compensation 4, 500
Cost of rights to show 2, 000
Show Budget (props, costumes) 1, 000
Programs and Marketing approximately $ 1, 000
Please see attached pages with information about Youth Inspirations Theatre along with a cast list for Game of Tiaras
and description of the play.
Additional pages may be added to Exhibit " A")
M
Printed Name orOfficer: Jennifer Witherbee
Title: Fundraising Chair
Date: 11/ 5/2020
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
YIT«*
Mul"M IN( PIUMN8
THEATRE
Event Detail
Youth Inspirations Theatre
Pknrlqs
A COMEDY 6Y DON ZOLIDIS
AND THEY ALL-tTWM% H^ PPHzV EVER AFTER.
Used TraBi-a"
Oren to sladents between lie ages of" and IS
For were Information or to register visit yitindv org
00=
Game
of
Tiaras
Thursday,
November
19, 2020,
7:00 PM
Friday,
November
20, 2020,
07:00 PM
07:00 PM,
Saturday,
November
21, 2020,
02:00 PM -
02:00 PM,
Saturday,
November
21, 2020,
07:00 PM -
07:00 PM
less
9 The Cat
Theatre, Cat
Theatre
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
CONTINUE
DESCRIPTION
When the aging king of a Magical Kingdom
England) decides to split his empire between his
three daughters, Cinderella, Belle, and the Snow
Queen ( who in no way resembles a copyrighted
character), terrible tragedy ensues. Terrible, hilarious
tragedy. Combining the gut -wrenching plot twists
of Game of Thrones, and the soul -numbing despair of
Shakespearean tragedy, this adaptation of King
Lear will leave you dying with laughter as the body
count mounts. When you play the Game of Tiaras, you
win or you die.
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
GAME INERY
Narrauw J...,
I)
Narrater 3.......
Blood Packet Gal............
Snow White ....................
Belle................................
Cinderella .......................
Ellie (Snow Queen).,. , A
King............................
Prince Charming'......,:.
Ilp
AWW..................
sood T 1. 0060.. 0.
80 l3.........
r
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
Youth Inspirations Theatre
Operating Statement Budget
2021
2021
Income Budget
Advertising 9,000. 00
Fundraisers 9, 300. 00
Grants 50, 000. 00
Individual, Corporate Contribut 5,500. 00
Student Instruction Revenue 113, 000. 00
Total Income 177, 800. 00
Expense
Auto
Gas 600. 00
Bank and Service Fees 240. 00
Business Insurance 280. 00
Computer Applications - Monthly 6, 200. 00
Concession Expense 2, 500. 00
Dues and Subscriptions 330. 00
Furniture and Fixtures
Janitorial 300. 00
Marketing 5, 000.00
Meals and Entertainment 2, 500. 00
Office Supplies 1, 500. 00
Printing and Copy 700. 00
Production Costs
Production Equipment & Supplies 25, 000. 00
Production Permits and Licensing 5, 500. 00
Venue Rent Expense 5, 100. 00
Videography 1, 500. 00
Total Production Costs 37, 100. 00
Professional Fees
Accounting Services 3, 300. 00
Legal Services 120. 00
Total Professional Fees 3, 420. 00
Rent Expense 46, 475. 00
Utilities 5, 700. 00
Student Instructors 56, 400. 00
Gifts & Rewards 200. 00
Studio Equipment & Supplies 2, 200. 00
Studio Maintenance and Repairs 5, 000. 00
Telephone 2, 400. 00
Total Expense 179, 045. 00
Net Income ( Loss) 1, 245. 00)
Page 1 of 1
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
State of Indiana
Office of the Secretary of State
Certificate of Incorporation
of
YOUTH INSPIRATIONS THEATRE INC.
I, CONNIE LAWSON, Secretary of State, hereby certify that Articles of Incorporation of the above
Domestic Nonprofit Corporation have been presented to me at my office, accompanied by the fees
prescribed by law and that the documentation presented conforms to law as prescribed by the
provisions of the Indiana Code.
NOW, THEREFORE, with this document I certify that said transaction will become effective Friday, May
01, 2020.
In Witness Whereof, I have caused to be affixed my
signature and the seal of the State of Indiana, at the City
of Indianapolis, May 04, 2020.
CONNIE LAWSON
SECRETARY OF STATE
202005011389453 / 8590194
To ensure the certificate' s validity, go to https.// bsd. sos. in. gov/ Publ! cBusinessSearch
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
Formed pursuant to the provisions of the Indiana Code.
BUSINESS ID
BUSINESS TYPE
BUSINESS NAME
PRINCIPAL OFFICE ADDRESS
APPROVED AND FILED
CONNIE LAWSON
INDIANA SECRETARY OF STATE
05/ 04/ 2020 08:22 AM
202005011389453
Domestic Nonprofit Corporation
YOUTH INSPIRATIONS THEATRE INC.
308 Ironwood Dr, Carmel, IN, 46033, USA
ARTI FFICE AND ADDRES'
REGISTERED AGENT TYPE Individual
NAME Julie Nottingham
ADDRESS 308 ironwood dr, Carmel, IN, 46033. 1927, USA
SERVICE OF PROCESS EMAIL julienottinghatrig4@gmail. com
I acknowledge that the Service of Process email provided above is the email address at which electronic service of process may be accepted.
r--
PERIOD OF DURATION Perpetual
EFFECTIVE DATE 05/ 01/ 2020
EFFECTIVE TIME 03: 07PM
TITLE President
NAME Julie Nottingham
ADDRESS 308 ironwood dr, Carmel, IN, 46033 - 1927, USA
NAME Julie Nottingham
ADDRESS 308 ironwood dr, Carmel, IN, 46033 - 1927, USA
Page 1 of 3 -
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
APPROVED AND FILED
CONNIE LAWSON
INDIANA SECRETARY OF STATE
05/ 04/2020 08: 22 AM
STATEMENT OF PURPOSE
Education of youth in performing arts.
TYPE OF CORPORATION Mutual benefit corporation ( all others)
WILL THE CORPORATION HAVE MEMBERS? No
DISTRIBUTION OF ASSETS
Once the decision has been made to dissolve, the nonprofit must stop transacting business, except to wind down its activities. Any remaining assets
must be used to pay debts and liabilities. If assets remain after paying debts, the nonprofit ( if it is a 5016) must distribute them to another 5016
organization.
THE SIGNATOR( S) REPRESENTS THAT THE REGISTERED AGENT NAMED IN THE APPLICATION HAS CONSENTED TO THE
APPOINTMENT OF REGISTERED AGENT.
THE UNDERSIGNED, DESIRING TO FORM A CORPORATION PURSUANT TO THE PROVISIONS OF THE INDIANA
NONPROFIT CORPORATION ACT, EXECUTE THESE ARTICLES OF INCORPORATION.
IN WITNESS WHEREOF, THE UNDERSIGNED HEREBY VERIFIES, SUBJECT TO THE PENALTIES OF PERJURY, THAT THE
STATEMENTS CONTAINED HEREIN ARE TRUE, THIS DAY May 1, 2020.
SIGNATURE Julie K Nottingham
TITLE Incorporator
Business ID: 202005011389453
Filing No : 8590194
Page 2 of 3 -
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
APPROVED AND FILED
CONNIE LAWSON
INDIANA SECRETARY OF STATE
05/ 04/ 2020 08: 22 AM
CONSENT FOR USE OF ENTITY NAME
t' State Form 56010 ( R21& 1g)
Indiana Code 2M. 5- 3- 1
NO FILING FEE
i Mama of lne enlxy yrantin9 ueedita Men/ name
iuu} h fnSIra* on5 LLC. 2
Date of formal" IX 29""n " ( mMM. day. yea)) oy/
Namef me 1511020 IndNWvai to 7 whom Ins entity a granting wnWn) flint name last name) Ju,
i r` lottlnhan) -4 Pleau
4elBCr one of the Iollawoll Check here
if the entity Is consenting to the use of its complete name. including Its corporate ending Example If
ABC. Inc grants consent for another entity to use ABC. Inc Check here
dtheentityisconsentingtotheuseofasname. ABC, Inc grants consent for another thc entity to use excluding dsggcorporate.ABC However. the corporate entity, Example ending must It not be
Inc "Incorporatedetc j I hereby verify,
subject to penalties of perjury, thatIhave authority to grant the use of the entity name and that the statements contained harem aremie, this day of !
Q , 20 LA/ Signature / I Y
Pmtred
name I
Tille Idle—K i
ounzr Page 3 of
3 -
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
INTERNAL REVENUE SERVICE
P. 0. BOX 2508
CINCINNATI, OH 45201
Date:
MA Y , A jas
YOUTH INSPIRATIONS THEATRE INC
308 IRONWOOD DR
CARMEL, IN 46033- 0000
Dear Applicant:
DEPARTMENT OF THE TREASURY
Employer Identification Number:
85- 0990199
DLN:
26053534002340
Contact Person:
CUSTOMER SERVICE ID# 31954
Contact Telephone Number:
877) 829- 5500
Accounting Period Ending:
June 30
Public Charity Status:
509( a)( 2)
Form 990/ 990- EZ/ 990- N Required:
Yes
Effective Date of Exemption:
May 1, 2020
Contribution Deductibility:
Yes
Addendum Applies:
No
We' re pleased to tell you we determined you' re exempt from federal income tax
under Internal Revenue Code ( IRC) Section 501( c)( 3). Donors can deduct
contributions they make to you under IRC Section 170. You' re also qualified
to receive tax deductible bequests, devises, transfers or gifts under
Section 2055, 2106, or 2522. This letter could help resolve questions on your
exempt status. Please keep it for your records.
Organizations exempt under IRC Section 501( c)( 3) are further classified as
either public charities or private foundations. We determined you' re a public
charity under the IRC Section listed at the top of this letter.
If we indicated at the top of this letter that you' re required to file Form
990/ 490-- EZ/-990- N, our records show you' re required to file an annual -
information return ( Form 990 or Form 990- EZ) or electronic notice ( Form 990- N,
the e- Postcard). If you don' t file a required return or notice for three
consecutive years, your exempt status will be automatically revoked.
If we indicated at the top of this letter that an addendum applies, the
enclosed addendum is an integral part of this letter.
For important information about your responsibilities as a tax- exempt
organization, go to www. irs. gov/ charities. Enter " 4221- PC" in the search bar
to view Publication 4221- PC, Compliance Guide for 501( c)( 3) Public Charities,
which describes your recordkeeping, reporting, and disclosure requirements.
Letter 947
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
2.
YOUTH INSPIRATIONS THEATRE INC
Sincerely,
Director, Exempt Organizations
Rulings and Agreements
Letter 947
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
STATE OF INDIANA )
SS:
COUNTY OF HAMILTON )
L Jennifer Witherbee
of Youth Inspirations Theatre
AFFIDAVIT
an authorized representative
being first duly sworn upon
my oath, state that pursuant to paragraph 2 of the City of Carmel Arts Grant Program Agreement,
all income of Grantee, including a City of Carmel arts grant, if applicable, revenue of sales,
and/ or ticket revenue, etc., in calendar year ending 2019 totale $ 40. 105. 54
Sign re
Printed Name Jennifer Witherbee
Subscribed and sworn to before me, the undersigned Notary Public, thisIIdayof
4 tl e" / ig c -- 2020.
Signature - Notary Public
Printed Name 6,41 klr9R-o/ ' j
SEAL]
Resident of Job 4z County, Indiana
Gale Harpring My Commission Expires:
Notary Public - Seal
State of Indiana
Johnson County
My Commission Expires 4/ 7/ 2023
Commission No. 666387
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
6: 31 PM Youth Inspirations Theatre
01/ 23/ 21
Cash Basis Balance Sheet
As of December 31, 2020
ASSETS
Current Assets
Checking/ Savings
Checking xxx1656
Savings Account xxx6737
Total Checking/ Savings
Total Current Assets
Other Assets
Deposts
Total Other Assets
TOTAL ASSETS
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Other Current Liabilities
Loans - PPP
Total Other Current Liabilities
Total Current Liabilities
Total Liabilities
Equity
Opening Balance Equity
Net Income
Total Equity
TOTAL LIABILITIES & EQUITY
2, 499. 90
2, 149. 06
4. 648. 96
9, 295. 00
9, 295. 00
13, 943. 96
21, 700. 00
21, 700.00
21, 700. 00
21, 700.00
400. 81
8, 156. 85)
7, 756. 04)
13, 943.96
Page 1 of 1
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
6: 25 PM Youth Inspirations Theatre
01/ 23/ 21
Cash Basis Operating Statement
Year -To -Date
as of December 31, 2020
Income
Fundraisers 4,645. 86
Individual, Corporate Contribut 5, 561. 53
Student Instruction Revenue 53, 332. 55
Total Income 63, 539. 94
Expense
Auto
Gas 46.89
Parking & Tolls 1. 50
Total Auto 48. 39
Bank and Service Fees 121. 09
Business Insurance 277. 00
Computer Applications - Monthly 3, 088. 51
Concession Expense 1, 249. 43
Dues and Subscriptions 164. 97
Furniture and Fixtures 1, 844. 72
Janitorial 151. 20
Marketing 5, 206. 61
Meals and Entertainment 1, 949. 59
Office Supplies 1, 975. 53
Printing and Copy 331. 38
Production Costs
Production Equipment & Supplies 12, 487. 93
Production Permits and Licensin 2, 759. 50
Rent Expense 2, 545. 16
Videography 750. 00
Total Production Costs 18, 542. 59
Professional Fees
Accounting Services 250. 00
Legal Services 39. 99
Total Professional Fees 289. 99
Startup Expenses 2, 148. 55
Student Instructors 28, 214. 00
Student Rewards 105. 95
Studio Equipment & Supplies 1, 118. 94
Studio Maintenance and Repairs 3, 669. 42
Telephone 1, 199. 06
Total Expense 71, 696. 92
Net Ordinary Income 8, 156: 98)
Other Income/ Expense
Other Income
Interest Income 0. 13
Total Other Income 0. 13
Net Other Income 0. 13
Net Income ( Loss) ( 8, 156. 85)
Page 1 of 1
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F
Executive Director
Julie Nottingham
Assistont Executive Director
Heather Rider
Executive Administrator
Lisa Williams
fundraising
Jennifer Witherbee
Youth Inspirations Theatre
yavtN 1NSVYPP,. pNS iNGrpF
Board of Directors 2020-21 Season
Julie Nottingham, Carmel
Lisa Williams, Westfield
Tony Mascari, Lawrence
David Brock, Lawrence
Keith Smith, Westfield
Lisa Smith, Westfield
Joanne Seaman, Fort Wayne
9625 E. 150' Street
Suite 105
Noblesville, IN 46060
Phone: 3:17- 503- 3480
Website: yitindy.org
DocuSign Envelope ID: AEF88DE6-E12A-4394-AE83-A1C012CE171F