HomeMy WebLinkAboutByrnes Estimate6/29/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=258360&it=False&pi=1067022&print=true 1/7
_____________________________________________________
8847 Commerce Park Place Suite J Basement Estimate
Indianapolis, IN 46268 May 13, 2021
Prepared For:
Phone # 317-714-6536 Richard & Shanida Byrnes
1528 Jensen Dr.
www.cmhbuilders.com Carmel, IN 46032
_____________________________________________________
6/29/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=258360&it=False&pi=1067022&print=true 2/7
Estimate
1000 Building Permits $626.00
Estimated permit cost.$626.00
1100 Framing $10,188.42
Framing labor and material.$10,188.42
Labor and material to complete framing in the basement.
--Includes all new walls and bulkheads.
--Includes all fasteners, tax, and delivery.
1200 Rough In Plumbing $6,347.10
(A) Plumbing rough in.$5,639.90
Labor and material to rough in plumbing for wet bar and bathroom as follows:
--All water lines and drains for toilet, vanity, shower/tub, and wet bar,
--Wet bar drain to be installed along foundation wall and terminate in existing ejector pit.
--Fiberglass shower/tub
--Ejector pump with alert system.
--Additional charges may apply if the existing under slab plumbing needs to be removed, replaced, or
repaired.
--Includes labor to remove and relocate water softener to storage room per approved floorplan.
Backup sump pumps.$707.20
Backup sump pumps.
--Based on a water-powered backup sump pump.
1250 Finish Plumbing $1,659.35
(A) Plumbing finish $710.93
Labor and material to finish plumbing for bathroom and wet bar as follows:
--Includes all drains, sink strainer and supply lines.
-Includes labor to install vanity faucet, toilet, shower trim kit with shower head, towel bar, hand towel
holder, toilet paper holder, 1/4" frameless mirror, wet bar faucet.
--See Budget items below for toilet, faucets, bathroom accessories.
(B) Plumbing finish toilets $153.80
Toilet budgets.
--Mansfield standard height elongated toilet is included in the estimated total
6/29/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=258360&it=False&pi=1067022&print=true 3/7
Option #1 - Select this option to:
Upgrade to a Mansfield comfort height round toilet.
+$43.75
Option #2 - Select this option to:
--Upgrade to a Mansfield comfort height elongated toilet.
+$56.25
Option #3 - Select this option to remain with the Mansfield standard height elongated
toilet as quoted.
$0.00
Bathroom fixtures $794.62
Bathroom fixture budget.
--Includes shower valve, shower head, vanity faucet,18" towel bar, towel ring, toilet paper holder, 1/4"
polished edge mirror, wet bar faucet.
1300 HVAC Rough In $1,192.01
HVAC Labor and Material.$1,192.01
Labor and material to complete HVAC rough-in as follows:
--Includes 4 supplies and one return.
--Includes all final registers and grills.
--Includes bathroom exhaust fan/light combo.
1400 Electrical rough in $4,937.20
Electrical Rough-in $4,937.20
Labor and material to complete electrical rough-in.
--Estimating 23 can lights and vanity light junction
--Includes moving existing lights into storage and utility areas.
--Outlets and switches per code.
--One dedicated treadmill outlet, 4 TV outlets.
--Includes 1 CO/smoke detector, 1 smoke detector.
--Includes electrical sub-panel.
--Add an Additional $50.00 per network cable if needed.
--Cable and network wiring to run into an unfinished area and to be connected by the service provider.
1450 Electrical Finish $1,670.15
(A) Electrical Finish $1,406.78
Labor and material to complete electrical finish as follows:
--Install all LED Can light trim kits.
--Install all switches, outlets, and cover plates.
--All switches, outlets, and cover plates to match existing as close as possible.
--Add Additional $28.00 per dimmer switch.
Accent Lighting Budget $137.50
Light fixture budget
--Based on 1 vanity light.
6/29/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=258360&it=False&pi=1067022&print=true 4/7
--Selected with CMH Builders designer during selections appointment.
AV Chase.$125.87
Labor and material to install AV chase in media area.
--Based on 2 " PVC Chase installed behind TV and terminate below TV.
1500 Insulation $1,459.87
(A) Wall Insulation labor and material.$1,459.87
Labor and material to install R-13 insulation in exterior walls.
--Based on sq. ft. of coverage
--Includes walls between finished and unfinished areas.
Optional ceiling insulation in new finished area only.
Labor and material to add R-13 insulation to the ceiling of the finished area only
Option #1 - Select this option for:
Labor and material to install R-13 ceiling insulation in newly finished areas only.
+$1,313.92
Client may decline this selection $0.00
1600 Drywall $7,716.11
Drywall $7,716.11
Labor and material to hang and finish drywall
--Includes smooth walls and textured ceilings.
--Ceiling texture to match the main level as close as possible, if present.
--Walls and ceilings inside utility and unfinished storage area to be free of drywall.
--Includes drywall, mud, corner bead, tape, tax, and delivery
--Includes repairs to existing drywall on stairs that are damaged during CMH Builders construction.
--An additional charge of $50.00 per hour per man plus material charge will apply for additional work
needed to repair existing drywall damage.
1700 Interior Trim $6,377.26
(A) Interior trim $5,319.49
Labor and material to complete interior trim as follows:
--Install 6 hollow core hinged doors, 1 set of hollow core bi-swing doors, 1 set of hollow core bi-pass
doors, and 1 full Lite glass door.
--Install baseboards, casing, and door hardware.
--Bathroom, bedroom, and kids/fitness room doors to be lockset knobs.
--All doors, trim, and hardware to match existing as close as possible.
Closet shelving $355.77
Labor and material to install wire shelving in the closets
--Based on 1 row of 12" wire wardrobe shelf in the bedroom, 3 rows of 12" linen shelves in the
bathroom closet.
6/29/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=258360&it=False&pi=1067022&print=true 5/7
Workout Mirror $702.00
Labor and Material to install 2 workout mirrors.
--Based on 3' x 6' mirror.
1800 Painting $5,565.94
Complete painting package.$5,565.94
Labor and material to complete the painting as follows:
--Sand and prime all new drywall.
--Textured ceiling to be painted with flat white primer.
--Custom color paint on finished walls.
--Paint color selected by Homeowners using CMH Builders designer.
--Paint color to be ___
--Based on 1 color 2 coats with Sherwin Williams Washable Flat paint.
--Walk-in closets to be painted to match walls.
--Standard depth closets to be painted flat white.
--Additional charges will apply if a darker color is selected and requires more than 2 coats.
--Prep and paint all trim and doors.
--Based on Sherwin Williams Semi-Gloss White paint.
1900 Flooring $6,327.48
Carpet flooring $930.85
Labor and material to install carpet in the bedroom and on the stairs per approved design.
--Based on Level 2 carpet.
--Carpet to be ____
--Includes new 8 lb. pad.
--Includes tack strips, metal transition, tax, and delivery.
LVP Flooring $5,396.63
Labor and material to install floating LVP flooring in the media area, fitness room, playroom, wet bar
area, bathroom per approved design.
--Based on Level 2 floating LVP flooring.
--Flooring to be _____
--Includes tax and delivery.
--Multiple other options available at CMH Builders Showroom
***Slab conditions to dictate the final cost of flooring labor. Certain slab conditions may increase the
cost of flooring labor (i.e. levelness, cracking, and control joints). CMH Builders flooring installer to
examine slab prior to installation to determine the final cost of flooring install.
2000 Ceramic/Porcelain Tile $860.80
Wet Bar Backsplash $860.80
Labor and material to install wet bar backsplash.
--Based on 3" x 6" white glazed subway tile installed in a brick pattern.
--Includes thin-set, grout, grout caulk, metal trim. tax, and delivery.
6/29/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=258360&it=False&pi=1067022&print=true 6/7
--Grout color selected by Homeowners using CMH Builders designer.
--Grout color to be ___
--Final cost may change if tile pattern, level, and/or square footage changes
2100 Cabinets $4,810.50
(A) Wet Bar $4,293.90
Labor and material to install wet bar cabinets.
--Based on Shaker white cabinets.
--Includes soft close dovetail drawers, soft close doors, plywood box construction.
--Includes Level 1 hardware
--Includes 2 custom stained floating shelves.
(B) Vanity Cabinet $516.60
Labor and material to install the vanity cabinet.
--Based on 30" white Shaker cabinet
--Includes Onyx Granite Gloss countertop with integrated sink.
--Countertop to be in color ____
2200 Countertops $1,846.00
Wet Bar Countertop, Quartz $1,846.00
Labor and material to install countertop on the wet bar.
--Based on sq. ft. of level A granite countertop.
--Countertop to be _____
--Includes CMH Builders standard stainless steel undermount bar sink.
--Final cost is subject to change based on selection and size.
4000 Cleaning $210.00
Cleaning $210.00
Labor to complete final construction cleaning.
--Based on wet mop hard surface flooring, vacuuming of carpet, wipe down all cabinets and
countertops.
6000 Discount ($1,000.00)
CMH Builders Promotion ($1,000.00)
Discount if the estimate is accepted by 5/31/2021
--Discount is based on estimated total and is subject to change as estimate total changes.
Base Price $60,794.19
6/29/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=258360&it=False&pi=1067022&print=true 7/7
****Additional Information****
1. All pricing is based on CMH Builders completing the entire scope of work using CMH Builders Supplier Materials. Unit
pricing may change if portions of the project removed from CMH Builders' scope.
2. CMH Builders offers a 2 year workmanship warranty on all basements, including a 1 time drywall touch up from settling
within the first year.
3. Due to potential changes of material costs from suppliers CMH Builders estimates are valid for 30 days.
4. All work completed by CMH Builders will be up to local building codes. This estimate does not include repairs or code
updates required by the municipal inspector in other areas of the home. Any upgrades required by the inspector, outside of
CMH Builders' scope of work, will require additional compensation.
5. Not all items displayed in CMH Builders proved design is included in the estimate above.
6. Estimate includes up to 2 visits at 2 hours each visit to make selections with CMH Builders Designer. Additional Charges
of $85.00 per hour will apply for any time spent past the amount listed.
Richard & Shanida Byrnes, "Homeowner" has been presented with an estimate for basement finish and wishes to contract
with CMH Builders Inc. "Contractor" to complete a basement finish project at 1528 Jensen Dr.Carmel, IN 46032.
Homeowner agrees to estimate total with the understanding that final selections may increase or decrease the final project
cost. Homeowner to complete all project selections prior to signing Contract with Contractor to determine final pre-
construction cost. Contractor to present final contract documents to Homeowner within 5 Business Days of the successful
completion of all project selections.
The homeowner has been presented and agreed to the basement design completed by the Contractor. The basement design
is attached as Exhibit B to this Agreement.
Homeowner Agrees to pay an earnest money deposit of $1,000.00 (nonrefundable deposit) when signing this agreement.
Homeowner to selected a tentative start date with the understanding that the start date may change based on the date of
the successful completion of all project selections.
Signatures
Client: Richard & Shanida Byrnes
May 21, 2021
Date
Builder: Brandon Kriese
May 13, 2021
Date