HomeMy WebLinkAboutParveen Estimate7/26/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=220799&it=False&pi=964001&print=true 1/8
_____________________________________________________
8847 Commerce Park Place Suite J Basement Estimate
Indianapolis, IN 46268 June 1, 2021
Prepared For:
Phone # 317-714-6536 Parveen Batan & Dipti Thaore
3311 Shelborne Parkway
www.cmhbuilders.com Carmel, IN 46032
_____________________________________________________
7/26/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=220799&it=False&pi=964001&print=true 2/8
Estimate
1000 Building Permits $626.00
Estimated permit cost.$626.00
1100 Framing $17,979.14
Framing labor and material.$17,979.14
Labor and material to complete framing in the basement.
--Includes all new walls and bulkheads.
--Includes all fasteners, tax, and delivery.
--Includes framing raised theater seating pad in the media area.
--Includes AV closet.
1200 Rough In Plumbing $22,007.83
(A) Plumbing rough in.$4,787.12
Labor and material to rough in plumbing for bathroom and wet bar as follows:
--All water lines and drains for toilet, vanity, shower, wet bar.
--Ejector pump with alert system.
--Includes remove and relocate toilet drain, shower drain.
--Includes remove and reset concrete as needed.
Backup Sump Pump $887.98
Labor and material to install battery powered backup sump pump.
Custom shower $9,297.33
Labor and material to install a custom shower
--Includes Level 4 standard format tiles installed in a straight lay pattern.
--Tile to be installed from shower floor to ceiling.
--Includes mosaic penny tiles on floor and ceiling
--Includes 18" high x 36" wide niche.
--Sides to match wall tiles trimmed in metal, back wall to match mosaic tiles on the floor.
--Includes necessary waterproofing system.
--Includes chrome drain.
Steam Generator $7,035.40
Labor and material to install a steam generator in a custom shower.
--Based on a Mr Steam 7.5kW Steam Bath Generator with MSButler Package with brushed Chrome
finish, one steam head.
--Includes all electrical needed to power unit.
1250 Finish Plumbing $7,177.53
(A) Plumbing finish $918.93
7/26/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=220799&it=False&pi=964001&print=true 3/8
Labor and material to finish plumbing for bathroom and wet bar as follows:
--Includes all drains, sink strainer and supply lines.
-Includes labor to install vanity faucet, toilet, shower trim kit with shower head, towel bar, hand towel
holder, toilet paper holder, 1/4" frameless mirror, wet bar faucet.
--See Budget items below for toilet, faucets, bathroom accessories.
(B) Plumbing finish toilets $210.05
Toilet budgets.
--Mansfield standard height elongated toilet is included in the estimated total
Bathroom fixtures $2,052.95
Bathroom fixture budget.
--Includes shower valve, shower head, vanity vessel sink faucet,18" towel bar, towel ring, toilet paper
holder, 1/4" polished edge mirror, wet bar faucet.
--Based on Champagne Bronze finish
Frameless shower door.$3,995.60
Labor and material to install Custom frameless shower door.
--Based on approximately 80" high x 30" wide shower door with fixed glass in all other areas to
completely closed shower for a steam unit.
--Based on 3/8" clear glass, polycarbonate sweep/seals, 8" C-pull handle.
--Includes EZ Clean glass treatment.
1300 HVAC Rough In $884.52
HVAC Labor and Material.$884.52
Labor and material to complete HVAC rough-in as follows:
--Includes 2 supplies and one return.
--Includes all final registers and grills.
--Includes bathroom exhaust fan/light combo.
1400 Electrical rough in $6,013.07
Electrical Rough-in $6,013.07
Labor and material to complete electrical rough-in.
--Estimating 39 can lights, closet light under stairs, and vanity light junction
--Includes moving existing lights into storage and utility areas.
--Outlets and switches per code.
--Includes 1 projector outlet.
--Includes 1 smoke detector.
--Includes 1 CO/smoke detector.
--Includes electrical sub-panel.
--Add an Additional $50.00 per network cable if needed.
--Cable and network wiring to run into an unfinished area and to be connected by the service provider.
1450 Electrical Finish $2,038.24
7/26/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=220799&it=False&pi=964001&print=true 4/8
(A) Electrical Finish $1,900.74
Labor and material to complete electrical finish as follows:
--Install all LED Can light trim kits.
--Includes replacing surface mounted light on stair landing with LED Canless Can light.
--Install all switches, outlets, and cover plates.
--All switches, outlets, and cover plates to match existing as close as possible.
--Includes 1 dimmer switch in the media area, add an additional $28.00 per additional dimmer switchs
Accent Lighting Budget $137.50
Light fixture budget
--Based on 1 vanity light.
--Selected with CMH Builders designer during selections appointment.
1500 Insulation $2,867.47
Ceiling insulation $492.72
Labor and material to add R-13 insulation to the ceiling of the media room.
Insulation labor and material.$2,374.75
Labor and material to install R-13 insulation in exterior walls.
--Based on sq. ft. of coverage
--Includes walls between finished and unfinished areas.
1600 Drywall $9,339.86
Drywall $9,339.86
Labor and material to hang and finish drywall
--Includes smooth walls and textured ceilings.
--Ceiling texture to match the main level as close as possible, if present.
--Walls and ceilings inside utility and unfinished storage area to be free of drywall.
--Includes drywall, mud, corner bead, tape, tax, and delivery
--Includes repairs to existing drywall on stairs that are damaged during CMH Builders construction.
--An additional charge of $50.00 per hour per man plus material charge will apply for additional work
needed to repair existing drywall damage.
1700 Interior Trim $8,827.03
(A) Interior trim $6,216.71
Labor and material to complete interior trim as follows:
--Install 7 standard height solid core hinged doors,
--Includes jambs and casing on theater room doorway.
--Includes electrical access panel.
--Install baseboards, casing, and door hardware.
--All doors, trim, and hardware to match existing close as possible.
7/26/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=220799&it=False&pi=964001&print=true 5/8
Barn Door $2,373.72
Labor and material to install 1 barn door(s)
--Includes 2 Knotty Pine K-style barn door.
--Includes stain and clear coat.
--Stain color selected by Homeowner using CMH Builders Designer.
--Stain color to be _____
--Includes black hardware.
--Ledger board to be painted to match trim and doors.
Closet shelving $236.60
Labor and material to install wire shelving in the bedroom closet
--Based on 1 row of wire wardrobe shelves on 3 walls of closet.
1800 Painting $7,042.94
Complete painting package.$7,042.94
Labor and material to complete painting as follows:
--Sand and prime all new drywall.
--Textured ceiling to be painted with flat white primer.
--Custom color paint on finished walls.
--Paint color selected by Homeowners using CMH Builders designer.
--Paint color to be ___
--Based on 1 color 2 coats with Sherwin Williams Washable Flat paint.
--Theater room to be painted with a dark color.
--Includes ceilig.
--Walk-in closets to be painted to match walls.
--Standard depth closets to be painted flat white.
--Additional charges will apply if a darker color is selected and requires more then 2 coats.
--Prep and paint all trim and doors.
--Based on Sherwin Williams Semi-Gloss White paint.
--Includes labor and material to stain knee wall caps.
1900 Flooring $9,483.52
Carpet flooring $1,707.89
Labor and material to install carpet in the media room and on stairs per approved design.
--Based on Level 2 carpet.
--Carpet to be ____
--Includes new 8 lb. pad.
--Includes tack strips, metal transition, tax, and delivery.
LVP Flooring $7,775.63
Labor and material to install floating LVP flooring in the game area, bar area, bedroom per approved
design.
--Based on Level 2 floating LVP flooring.
--Flooring to be _____
7/26/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=220799&it=False&pi=964001&print=true 6/8
--Includes tax and delivery.
--Multiple other options available at CMH Builders Showroom
***Slab conditions to dictate the final cost of flooring labor. Certain slab conditions may increase the
cost of flooring labor (i.e. levelness, cracking, and control joints). CMH Builders flooring installer to
examine slab prior to installation to determine the final cost of flooring install.
2000 Ceramic/Porcelain Tile $3,007.16
Tile on bathroom floor.$1,814.53
Labor and material to install tile on the bathroom floor.
--Based on Levell 4 standard format tile installed in a straight lay pattern.
--Includes thinset, grout, metal trim, tax, and deliver.
--Includes an Uncoupling membrane as underlayment.
--Additional charges may apply if prep work is needed to the concrete floor, (i.e. cracks, floor leveler)
Wet Bar Backsplash $1,192.63
Labor and material to install wet bar backsplash.
--Based on level 4 mosaic tiles. .
--Includes thin-set, grout, grout caulk, metal trim. tax, and delivery.
--Grout color selected by Homeowners using CMH Builders designer.
--Grout color to be ___
--Final cost may change if tile pattern, level, and/or square footage changes
2100 Cabinets $11,855.00
(A) Wet Bar $8,806.25
Labor and material to install custom wet bar cabinets.
--Based on Painted profile door style cabinets.
--Includes soft close dovetail drawers, soft close doors, plywood box construction, clear lacquered
interiors, painted catalyzed lacquered exteriors.
--Includes Level 1 hardware
--Includes 2 custom stained floating shelves.
--Includes trash pullouts
--Includes glass doors.
(B) Vanity Cabinet $3,048.75
Labor and material to install custom vanity.
--Based on Painted profile door style cabinets.
--Includes soft close dovetail drawers, soft close doors, plywood box construction, clear lacquered
interiors, painted catalyzed lacquered exteriors.
--Includes Level 1 hardware
2200 Countertops $3,256.58
Vanity Countertop.$1,224.80
Labor and material to install countertop on the wet bar.
7/26/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=220799&it=False&pi=964001&print=true 7/8
--Based on # sq. ft. of Level 1 quartz countertop.
--Countertop to be _____
--Includes 16" x 19" x 4 1/2" porcelain white vessel sink.
--Final cost is subject to change based on selection and size.
Wet Bar Countertop, Quartz $2,031.78
Labor and material to install countertop on the wet bar.
--Based on # sq. ft. of Level 1 quartz countertop.
--Countertop to be _____
--Includes CMH Builders standard 21" stainless steel undermount bar sink.
--Final cost is subject to change based on selection and size.
4000 Cleaning $280.00
Cleaning $280.00
Labor to complete final construction cleaning.
--Based on wet mop hard surface flooring, vacuuming of carpet, wipe down all cabinets and
countertops.
6000 Discount ($2,000.00)
CMH Builders Promotion ($2,000.00)
A discount if the estimate is selected by 5/31/2021
--Discount is based on estimated total and is subject to change as estimate total changes.
Base Price $110,685.89
7/26/2021 Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=220799&it=False&pi=964001&print=true 8/8
****Additional Information****
1. All pricing is based on CMH Builders completing the entire scope of work using CMH Builders Supplier Materials. Unit
pricing may change if portions of the project removed from CMH Builders' scope.
2. CMH Builders offers a 2 year workmanship warranty on all basements, including a 1 time drywall touch-up from settling
within the first year.
3. Due to potential changes of material costs from suppliers CMH Builders estimates are valid for 30 days.
4. All work completed by CMH Builders will be up to local building codes. This estimate does not include repairs or code
updates required by the municipal inspector in other areas of the home. Any upgrades required by the inspector, outside of
CMH Builders' scope of work, will require additional compensation.
5. Not all items displayed in CMH Builders proved design is included in the estimate above.
6. Estimate includes up to 3 visits at 2 hours each visit to make selections with CMH Builders Designer. Additional Charges
of $85.00 per hour will apply for any time spent past the amount listed.
Parveen Batan & Dipti Thaore , "Homeowner" has been presented with an estimate for basement finish and wishes to
contract with CMH Builders Inc. "Contractor" to complete a basement finish project at 3311 Shelborne ParkwayCarmel, IN
46032.
Homeowner agrees to estimate total with the understanding that final selections may increase or decrease the final project
cost. Homeowner to complete all project selections prior to signing Contract with Contractor to determine final pre-
construction cost. Contractor to present final contract documents to Homeowner within 5 Business Days of the successful
completion of all project selections.
The homeowner has been presented and agreed to the basement design completed by the Contractor. The basement design
is attached as Exhibit B to this Agreement.
Homeowner Agrees to pay an earnest money deposit of $1,000.00 (nonrefundable deposit) when signing this agreement.
Homeowner to selected a tentative start date with the understanding that the start date may change based on the date of
the successful completion of all project selections.
Signatures
Client: Parveen Batan & Dipti Thaore
Jun 2, 2021
Date
Builder: Brandon Kriese
Jun 1, 2021
Date