Loading...
HomeMy WebLinkAboutCC-12-29-97-03 1997 EncumberancesRESOLUTION CC-12-29-97-03 WHEREAS, the Common Council of the City of Carreel of Hamilton County has determined a need to encumber funds from the 1997 General Fund (101), Motor Vehicle Highway Fund (201), Local Road & Street Fund (202), Cumulative Capital Improvement Fund (203), Cumulative Capital Sewer Fund (206), Cumulative Capital Development Fund (211), Special Construction Fund (450) into the 1998 budgets; and The Common Council also resolves to encumber all funds related to the federal grant for the Law Enforcement Aid Fund (911). The Council recognizes that the federal grant is a contract and funds are allocated from April 1997 through March 1998. The Common Council hereby resolves the Clerk-Treasurer shall encumber sufficient funds in the General Fund, MVI-I Fund, LRS Fund, CCI Fund, CCS Fund, CCD Fund, and the Special Construction Fund to pay the following items and any others deemed necessary: GENERAL FUND Department Line Item Amount Police Police total: 301 547.65 302 439.77 370 157.98 390-99 5,400.94 419-03 2,090.00 419-99 300.00 450-02 1,601.10 500 401.00 510 1,000.00 515-02 7,589.00 560-01 8,912.57 570-04 3,990.00 630 5,746.00 632-01 2,322.00 632-02 19,369.81 650-01 42,072.00 670-99 125,004.00 226,943.82 Communications 515-01 1,464.00 1997 CORRECTED ENCUMBRANCES.xls Page 1 632-01 632-02 670-99 Com_munica~on total: 2,210.00 15,915.50 21,707.62 41,297.12 Fire Department Fire total: 510 50,493.00 50,493.00 com Court total: 302 344.99 344.99 City Council Council total: 590 590-01 544,440.20 14,045.00 558,485.20 Board of Works 401 404 404-01 501 515-01 600 605 Board of Works total: 1,041,883.67 107,200.00 30,787.50 6,433.09 855.00 909,135.83 145,311.00 2,241,606.09 Mayor's Office Mayor's total: 551 462.76 462.76 Clerk-Treasurer 300 400 403-03 419-03 419-53 419-99 440 450-01 515-01 3,916.06 3,000.00 13,500.00 20,020.00 1,000.00 1,800.00 455.97 108.90 3,100.00 1997 CORRECTED ENCUMBRANCES.xls Page 2 630 632-01 Clerk-Treasurer's total: Law Department Law Department total: 110 400 Plan Commission 404 Plan Commission total: Comm!_!nlty Services 390-02 390-12 404 450-02 504 530-99 601 632-01 650-01 Comm~_!nity Services total: Administration Administration total: 404 585 630 632-01 GENERAL FUND TOTAL 1,008.00 26,993.14 1,175.80 8,340.26 49,532.27 33.00 39.45 23,900.00 3,171.00 2,921.50 300.00 1,000.00 4,557.00 19,609.25 2,250.00 1,728.50 4,288.69 15,723.70 74,902.07 9,516.06 49,532.27 55,531.20 23,990.89 3,333,105.47 MOTOR VEHICLE HIGHWAY FUND Department Line Item Amount Eneineer 302 288.69 1997 CORRECTED ENCUMBRANCES.xls Page 3 Engineering total: 630 218.00 506.69 Street Department 510 Street Department total: 8,000.00 8,000.00 MOTOR VEHICLE HIGHWAY TOTAL $ 8,506.69 LOCAL ROAD & STREET FUND #202 509 $ 17,937.92 CUMULATIVE CAPITAL IMPROVEMENT #203 509 $ 4,500.00 CUMULATIVE CAPITAL SEWER #206 509 1,665.00 623 140,132.50 141,797.50 CUMULATIVE CAPITAL DEVELOPMENT #211 401 16,225.00 509 36,245.32 622 100,000.00 $ 152,470.32 SPECIAL CONSTRUCTION FUND #450 509 1,120,983.54 628-05 5,130,419.89 $ 6,251,403.43 OVERALL ENCUMBRANCE TOTAL $ 9,909,721.33 1997 CORRECTED ENCUMBRANCES.xls Page 4 Pas d by the Common Council of the City of Cannel, Indiana this ~, 1997 by a vote of /(t ayes and ~ nays. day of COMMON COUNCIL FOR THE CITY F C Officer ' "~ Diana L. Cordra~r dayof Pre ted to me by the Mayor of the City of Carrnel, Indiana the ~, 1997. Diana L. Cordray, Cle - Ap oved by the Mayor of the City of Carmel, Indiana this o~ day of ~. 1997. ,. ~~esBrainard, Mayor ATTEST: 1997 CORRECTED ENCUMBRANCES.xls Page 5