HomeMy WebLinkAboutD-319 Budget/Sewer 1982ORDINANCE
AN ORDINANCE BUDGETING EXPENDITURES FROM THE CITY SEWAGE OPERATING AND DEPRECIATION
WHEREAS, the Common Council of the City of Carmel is desireous of exercising it's
statutary authority pursuant to IC 8-1-2-100 to request the Board of Public Works
of the City of Carmel to "submit a budget of its financial needs for the ensuing
year to be set out in such detail as the municipal council may direct"; and
WHZREAS, the Common Council of the City of Carmel hereby proclaims that the
submission of a con~rehensive budget by the Board of Works to the Common Council
for review and adoption greatly facilitates the Council's annual budgetary review
and appropriation process; and
NOW, THEREFORE, BE IT ORDAINED by the Contain Council of the City of Carmel that;
for the expenses of the City Sewage Operating and Depreciation Funds for the
fiscal year ending December 31, 1982, the following sums of money are hereby
appropriated and ordered set apart out of the funds herein named and for the
purposes herein specified. Such sums herein appropriated shall be held to include
all expenditures authorized to be made during the year unless otherwise stipulated.
Transfers from one line item to another and/or additional appropriations may be
made only by resolution of this Council at any regular public meeting.
Be it further ordained that monies shall be transferred from the Sewer Operating
Fund to the Sewer Depreciation Fund in amounts necessary to make provision for
the current year depreciation expenditures.
Budget by accounts
220 Notes Payable
Collection System
$ 0
Total $ 0
701 Operation Supervision & Engineering $ 31,688.00
702 Operation Labor 33,558.00
703 Operation Supplies $ Expenses & Uniforms 5,981.00
705 Maintenance of Sewer Lines 8,400.00
706 Vehicle Repairs, Gasoline & Expenditures 9,306.00
Total ~ 88,933.00
Wastewater Pumping
721 Operation Supervision $ Engineering $ 0
722 Pumping Station Labor 20,698.00
724 Power for Pumping 1,190.00
725 Pumping Station "Lift" Supplies 550.00
727 Maintenance of "Lift" Structure 1,000.00
728 Maintenance of Lift Station Equipment 6,700.00
728.1 Maintenance of Equipment 1,250.00
Wastewater Treatment
Rents - Sludge Disposal Land
Operation Supervision
Operation Supervision - North Plant
740
741
741.1
Total $ 31,388.00
$ 0
11,940.00
25,550.00
Page -2-
Ordinance
User's Accounting & Collection
780
781
782
782.1
783
Supervision
Meter Reading & Collection $ Uniforms
User's Billing g Accounting
Computer Billing
Miscellaneous Expenses
Total
$ 2,985.00
15,926.00
30,086.00
18,236.00
600.00
$ 67,833.00
Administrative $ General
790
791
?92
792.01
792.1
792.12
793
793.1
793.2
?93.3
?95
795.1
796
798
800
801
801.1
801.2
801.3
802
802.5
805
807
Salaries of General Officials
Other General Office Salaries
Expense of General Office Employees
Clerk's Office
Training & Education
Clerk's Office
General Office Supplies & Expense
Mayor's Office
Clerk's Office
Engineer's Office
Special Services - Engineering Fee
Clerk's Office
Legal Services
Insurance
Employee's Welfare $ Pension Expense
Miscellaneous General Expense
Mayor's Office
Clerk's Office
Engineer's Office
Maintenance of General Property
Clerk's Office
Miscellaneous Charges
Joint Expenses - Regional Board
Total
$ 41,594.00
6,631.00
500.00
726.00
480.00
300.00
8,262.00
1,050.00
2,725.00
0
23,795.00
2~300.00
7,100.00
12,300.00
27,673.00
694.00
0
150.00
0
3,350.00
260.00
400.00
2,163.00
$142,453.00
Taxes
507.1
507.2
Social Secumity Taxes
Unemployment Taxes
Total
GRAND TOTAL OPERATING EXPENSES
$ 27,300.00
4,370.00
$ 31,670.00
$850,209.00
314
314
314
314.2
321
321
323
323*
Budget By Accounts
SEWER DEPRECIATION FUND
General Wastewater Structures
North Plant Bridge Repair
Utility Bkkpr. Budget Sheet - Remodeling
40 x 60' Pole Bldg. for Trucks & Tractors
12 volt Sewer Pump
Metal Loeator
75 HP. Blower Motor
Projector g Screen
2,000.00
4,000.00
200.00
18,000.00
500.00
150.00
2,200.00
200.00
· ' 'Page -3-
Ordinance #
DEPRECIATION ~ - Continued)
324.3
324.3
324.3
324.3
324.3
324.3
324.3
324.3
324.3
324.31
324.4
330
Air Compressor
Portable PH Meter for Soil Testing
12 volt, 30 amp. D.C. Power Supply
Work Bench - Wood Top
Electronic Tachometer
Shelves for Bench
Storage Cabinet
Tool Box g Tools for Lift Stations
Digital ~L.C.D. Multimeter
Con~nunications Equipment - "Treatment"
Portion New Car For Manager
General Plant:
330.1 Land g Land'Rights
330.2 Strmctures g I~rovements
"General Plant"
330.2 Structures g Improvements
"Engineer Bldg."
330.3 Utility Bldg.
Engineer Office
330.4 Conmunication Equipment
$ 0
1,000.00
1,200.00
1,780.00
1,100.00
1,390.00
$ 2,200.00
100.00
150.00
200.00
170.00
125.00
150.00
200.00
150.00
965.00
5,000.00
6,470.00
Routine Depreciation
GRAND TOTAL DEPRECIATION
TOTAL OPERATING EXPENSES
TOTAL DEPRECIATION FUND
TOTAL OPERATING g DEPRECIATION FUND
10,000.00
$ 67,829.00
$850,209.00
6~,829.00
$9~8,03'8.00
This Ordinance shall be in full force and effect immediately after its passage
by the Conmon Council ~nd approval by, the Mayor.
Dated this ~ day of ~98!
roved:
f~l'l'~:
Dorbthy Hanc~aN/
e~A. Reimam, ~ayor
Business
846-7708
Emg. 846-7355
Police Dept.
October 23, 1981
Mayor Jane A. Reiman
40 E. Main St.
Carmel, IN 46032
RE:
~= ~th Ave $ E. ~ Carmel
Traffic proo~i~ a~ thc ~ ~cu~ ¥~
View Drive and Carmel Elementary School driveway.
Dear Jane:
On Monday October ~9, ~98] this traffic problem was brought tO OUr
attention by two citizens at the council meeting.
On Octobor, 22, Tom Welch a~%d I we~]t tO th~:> location to evaluate
the problem. We concluded it would be necessary to create a d~finite
traffic pattern at this intersection. The extremely wide entrances
into the school property invites improper turns.
Our conclusion is to paint yellow dividing lines around the curve
from 4th Ave. S.E. intO Carmel View Drive, and to install an island
in the center of the school driveway. The island should have a
stop sign for school traffic exiting~ and a "Keep Right" sign for
school traffic entering from the street.
sh~u a~d +~ the Carmel ~u~
The stop sign at this'driveway ~"~ be ~° ~-
Traffic Code.
If you have any questions, please feel free to call. S~cere]y,
Jerry W. Lowe
JWL/vb