HomeMy WebLinkAboutSpiller Estimate8/12/22, 10:16 AM Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=419495&it=False&pi=1363887&print=true 1/8
_____________________________________________________
8847 Commerce Park Place Suite J Basement Estimate
Indianapolis, IN 46268 July 20, 2022
Prepared For:
Phone # 317-714-6536 Sonny & Carmen Spiller and Carmen Spiller
14438 Livingston Lane
www.cmhbuilders.com Carmel, IN 46074
_____________________________________________________
08/19/22
8/12/22, 10:16 AM Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=419495&it=False&pi=1363887&print=true 2/8
Estimate
1000 Building Permits $625.00
Estimated permit cost.$625.00
1100 Framing $10,494.10
Framing labor and material.$10,494.10
Labor and material to complete framing in the basement.
--Includes all new walls and bulkheads.
--Includes all fasteners, tax, and delivery.
1200 Rough In Plumbing $5,624.61
(A) Plumbing rough in.$4,179.06
Labor and material to rough in plumbing for half bath and wet bar as follows:
--All water lines and drains for toilet, vanity, and wet bar
--Ejector pump with alert system.
--Additional charges may apply if the existing under slab plumbing needs to be removed, replaced, or
repaired.
Option for backup sump pumps.$1,445.55
Labor and material to install the following...
New Primary sump pump with battery-powered backup sump pump.
1250 Finish Plumbing $2,023.07
(A) Plumbing finish $993.07
Labor and material to finish plumbing for half bathroom and wet bar as follows:
--Includes all drains, sink strainer and supply lines.
-Includes labor to install vanity faucet, toilet, hand towel holder, toilet paper holder, 1/4" frameless
mirror, wet bar faucet.
--See Budget items below for toilet, faucets, bathroom accessories.
(B) Plumbing finish toilets $256.25
Toilet budgets.
--Standard height elongated toilet is included in the estimated total
Option #1 - Select this option to:
Upgrade to a comfort height round toilet.
-$25.00
Option #2 - Select this option to:
--Upgrade to a comfort height elongated toilet.
+$37.50
Option #3 - Select this option to remain with the standard height elongated toilet as
quoted.
$0.00
08/19/22
8/12/22, 10:16 AM Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=419495&it=False&pi=1363887&print=true 3/8
(C) Plumbing fixtures $773.75
Plumbing fixture budget.
--Includes vanity faucet, towel ring, toilet paper holder, 1/4" polished edge mirror, wet bar faucet.
1300 HVAC Rough In $1,204.11
HVAC Labor and Material.$1,204.11
Labor and material to complete HVAC rough-in as follows:
--Includes 3 supplies and one return.
--Includes all final registers and grills.
--Includes bathroom exhaust fan/light combo.
1400 Electrical rough in $6,645.42
(A) Electrical Rough-in $6,532.75
Labor and material to complete electrical rough-in.
--Estimating 30 can lights, 2 closet lights under the stairs, and vanity light junction
--Includes moving existing lights into storage and utility areas.
--Outlets and switches per code.
--Includes 2 bar circuits and 1 TV outlet, 1 outlet in closet under stair landing.
--Includes 1 CO/smoke detector.
--Includes electrical sub-panel.
(B) AV Chase.$112.67
Labor and material to install AV chase in media area.
--Based on 2 " PVC Chase installed behind TV and terminate below TV.
1450 Electrical Finish $1,975.36
(A) Electrical Finish $1,837.86
Labor and material to complete electrical finish as follows:
--Install all LED Can light trim kits.
--Install all switches, outlets, and cover plates.
--All switches, outlets, and cover plates to match existing as close as possible.
--Includes labor to install decorative light fixtures.
--See budget items below for the light fixture budget.
--Add an additional $45.00 per dimmer switch.
Accent Lighting Budget $137.50
Light fixture budget
--Based on 1 vanity light.
--Selected with CMH Builders designer during selections appointment.
1500 Insulation $3,142.00
08/19/22
8/12/22, 10:16 AM Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=419495&it=False&pi=1363887&print=true 4/8
(A) Wall Insulation labor and material.$3,142.00
Labor and material to install R-13 insulation in exterior walls.
--Based on sq. ft. of coverage
--Includes walls between finished and unfinished areas.
Optional ceiling insulation in new finished area only.
Labor and material to add insulation to the ceiling of the finished area only
Option #1 - Select this option for:
Labor and material to install R-13 ceiling insulation in newly finished areas only.
+$2,400.48
Option #2 - Select this option for:
Labor and material to install R-30 ceiling insulation in newly finished areas only.
+$3,360.00
Client may decline this selection $0.00
1600 Drywall $10,355.66
Drywall $10,355.66
Labor and material to hang and finish drywall
--Includes smooth walls and textured ceilings.
--Ceiling texture to match the main level as close as possible, if present.
--Walls and ceilings inside utility and unfinished storage area to be free of drywall.
--Includes drywall, mud, corner bead, tape, tax, and delivery
--Includes repairs to existing drywall on stairs that are damaged during CMH Builders construction.
--An additional charge of $50.00 per hour per man plus material charge will apply for additional work
needed to repair existing drywall damage.
1700 Interior Trim $4,412.53
(A) Interior trim $4,412.53
Labor and material to complete interior trim as follows:
--Install 3 hollow core hinged doors, and 1 double door to mechanical room
--Install baseboards, casing, and door hardware.
--All doors, trim, and hardware to match existing as close as possible.
1800 Painting $4,926.66
Complete painting package.$4,926.66
Labor and material to complete the painting as follows:
--Sand and prime all new drywall.
--Textured ceiling to be painted with flat white primer.
--Custom color paint on finished walls.
--Paint color selected by Homeowners using CMH Builders designer.
--Paint color to be ___
--Based on 1 color 2 coats with Sherwin Williams Washable Flat paint.
--Walk-in closets to be painted to match walls.
--Standard depth closets to be painted flat white.
08/19/22
8/12/22, 10:16 AM Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=419495&it=False&pi=1363887&print=true 5/8
--Additional charges will apply if a darker color is selected and requires more than 2 coats.
--Prep and paint all trim and doors.
--Based on Sherwin Williams Semi-Gloss White paint.
1900 Flooring $5,866.74
Carpet flooring $4,566.74
Labor and material to install carpet in game area, media area, kids area, hallway and on stairs per
approved design.
--Based on Level 2 carpet.
--Carpet to be ____
--Includes new 8 lb. pad.
--Includes tack strips, metal transition, tax, and delivery.
LVP Flooring $1,300.00
Labor and material to install floating LVP flooring in the half bath and wet bar area per approved
design.
--Based on Level 2 floating LVP flooring.
--Flooring to be _____
--Includes tax and delivery.
--Multiple other options available at CMH Builders Showroom
***Slab conditions to dictate the final cost of flooring labor. Certain slab conditions may increase the
cost of flooring labor (i.e. levelness, cracking, and control joints). CMH Builders flooring installer to
examine slab prior to installation to determine the final cost of flooring install.
2100 Cabinets $6,418.60
(A) Wet Bar $5,902.00
Labor and material to install wet bar cabinets.
--Based on Level 1 cabinets.
--Includes soft close dovetail drawers, soft close doors, plywood box construction.
--Includes Level 1 hardware
(B) Vanity Cabinet $516.60
Labor and material to install the vanity cabinet.
--Based on 30" white Shaker cabinet
--Includes Onyx Granite Gloss countertop with integrated sink.
--Countertop to be in color ____
2200 Countertops $5,660.00
Wet Bar Countertop, Granite $5,660.00
Labor and material to install countertop on the wet bar.
--Based on # sq. ft. of level A granite countertop.
--Countertop to be _____
08/19/22
8/12/22, 10:16 AM Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=419495&it=False&pi=1363887&print=true 6/8
--Includes CMH Builders standard stainless steel undermount bar sink.
--Final cost is subject to change based on selection and size.
6000 Discount
Showroom Credit
If estimate is accepted and a contract with CMH Builders is signed no later than 7/31/22 the client
will receive a merchandise credit of $1000 towards selections made during the selections process
with CMH designer.
--Credit only applies towards upgrades chosen with CMH designer during the selection process
--Any unused credit dollar amount will be forfeited once the selections change order is signed after
the selections process is completed.
(see below selection to see how the credit was applied.)
Option #1 - The $1000 Showroom credit was applied to the following item(s) with the
associated costs.
1.
2.
3.
TBD
Base Price $69,373.86
08/19/22
8/12/22, 10:16 AM Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=419495&it=False&pi=1363887&print=true 7/8
****Additional Information****
1. All pricing is based on CMH Builders completing the entire scope of work using CMH Builders Supplier Materials. Unit
pricing may change if portions of the project removed from CMH Builders' scope.
2. CMH Builders offers a 2 year workmanship warranty on all basements, including a 1 time drywall touch up from settling
within the first year.
3. Due to potential changes of material costs from suppliers CMH Builders estimates are valid for 30 days.
4. All work completed by CMH Builders will be up to local building codes. This estimate does not include repairs or code
updates required by the municipal inspector in other areas of the home. Any upgrades required by the inspector, outside of
CMH Builders' scope of work, will require additional compensation.
5. Not all items displayed in CMH Builders proved design is included in the estimate above.
6. Estimate includes up to 2 visits at 2 hours each visit to make selections with CMH Builders Designer. Additional Charges
of $85.00 per hour will apply for any time spent past the amount listed.
Sonny & Carmen Spiller and Carmen Spiller, "Homeowner" has been presented with an estimate for basement finish and
wishes to contract with CMH Builders Inc. "Contractor" to complete a basement finish project at 14438 Livingston
LaneCarmel, IN 46074.
Homeowner agrees to estimate total with the understanding that final selections may increase or decrease the final project
cost. Homeowner to complete all project selections prior to signing Contract with Contractor to determine final pre-
construction cost. Contractor to present final contract documents to Homeowner within 5 Business Days of the successful
completion of all project selections.
The homeowner has been presented and agreed to the basement design completed by the Contractor. The basement design
is attached as Exhibit B to this Agreement.
Homeowner Agrees to pay an earnest money deposit of $1,000.00 (nonrefundable deposit) when signing this agreement.
Homeowner to selected a tentative start date with the understanding that the start date may change based on the date of
the successful completion of all project selections.
Signatures
Client: Sonny Spiller &
Jul 20 2022
Date
Builder: Brandon Kriese
Jul 20 2022
Date
08/19/22
8/12/22, 10:16 AM Main Basement Estimate
https://coconstruct.com/app/shared/Proposal.aspx?propid=419495&it=False&pi=1363887&print=true 8/808/19/22