HomeMy WebLinkAboutRevised Xactimate Estimate - Jim Gravelie 02.16.221
Indy General Contractors
Insured: Jim Gravelie
Property: 945 E. 101st. Street
Carmel, IN 46280
Claim Rep.: NA
Estimator: Joseph Pierce Business: (936) 676-5803
E-mail: joe.pierce@act.claimsPosition: Draftsman/Estimator
Company: Advanced Claims Technologies, Inc.
Business: P.O. Box 27
Alpharetta, GA 30009
Contractor: Bo Pierce Business: (317) 504-8233
E-mail: indygcllc@gmail.comCompany: Indy General Contractors
Business: 6217 Parkia Ct.
Indianapolis, IN 46203
Claim Number: NA Policy Number: NA Type of Loss: Other
Date Contacted: 2/15/2022 4:21 PM
Date of Loss: 2/15/2022 4:21 PM Date Received: 2/15/2022 4:21 PM
Date Inspected: 2/15/2022 4:21 PM Date Entered: 2/15/2022 5:18 PM
Price List: ININ8X_FEB22
Restoration/Service/Remodel
Estimate: 2022-02-15-16181
Thank you for choosing Indy General Contractors. This is an estimate for repair and not an offer of settlement.
Sincerely,
Bo Pierce
indyllc@gmai.com
317-504-8233
03/30/22
2
Indy General Contractors
2022-02-15-16181 2/16/2022 Page: 2
2022-02-15-16181
Framing/Misc.
Framing/Misc.
DESCRIPTION QUANTITY UNIT PRICE TAX RCV DEPREC.ACV
1. Single axle dump truck - per load - including dump 1.00 EA 258.52 0.00 258.52 (0.00)258.52
fees
2. 2" x 8" x 14' #2 & better Fir / Larch (material only)28.00 EA 21.92 42.96 656.72 (0.00)656.72
3. 2" x 6" x 20' #2 & better Fir / Larch (material only)1.00 EA 32.54 2.28 34.82 (0.00)34.82
4. 2" x 6" x 18' #2 & better Fir / Larch (material only)1.00 EA 29.31 2.05 31.36 (0.00)31.36
5. 2" x 6" x 14' #2 & better Fir / Larch (material only)2.00 EA 20.07 2.81 42.95 (0.00)42.95
6. Rafters - 2x8 - Labor only - (using rafter length)337.16 LF 2.25 0.71 759.32 (0.00)759.32
7. Rafters - 2x6 - Labor only - (using rafter length)62.08 LF 1.88 0.13 116.84 (0.00)116.84
8. Sheathing - OSB - 1/2"480.00 SF 1.91 37.63 954.43 (0.00)954.43
Total: Framing/Misc.88.57 2,854.96 0.00 2,854.96
Existing BuildingF2New Flat RoofF3Existing BuildingF2New Flat RoofF3
12'
12' 38'12' 1"
New Flat Roof
455.99 Surface Area
62.00 Total Perimeter Length
4.56 Number of Squares
DESCRIPTION QUANTITY UNIT PRICE TAX RCV DEPREC. ACV
9. Metal roofing - ribbed - 26 gauge - up to 1"695.99 SF 6.04 108.64 4,312.42 (0.00) 4,312.42
Please Note: Metal roofing sheets, roofing screws with neoprene washer, and installation labor. This includes 240 sq ft. of metal to cover
each end.
10. 6" x 6" x 12' - treated lumber post - material only 8.00 EA 58.34 32.67 499.39 (0.00)499.39
Please Note: 6 x 6 treated posts every 10' on center per customer request. Will be adding 3 posts along existing structure for support.
11. Framing hanger 20.00 EA 11.78 6.19 241.79 (0.00)241.79
Please Note: 48" apart can adjust if needed.
12. Framing post cap connector - 6"10.00 EA 22.88 9.58 238.38 (0.00)238.38
13. Footings - labor and materials 1.00 CY 470.88 10.16 481.04 (0.00)481.04
Please Note: 1' x 1' x 32" deep = 0.10 CY of concrete per post. (ex. 0.10 x 10 posts = 1 CY)
14. Roofing felt - 15 lb.5.02 SQ 28.66 2.10 145.97 (0.00)145.97
Please Note: 10% waste included.
Totals: New Flat Roof 169.34 5,918.99 0.00 5,918.99
Total: Framing/Misc.257.91 8,773.95 0.00 8,773.95
03/30/22
3
Indy General Contractors
2022-02-15-16181 2/16/2022 Page: 3
Labor Minimums Applied
DESCRIPTION QUANTITY UNIT PRICE TAX RCV DEPREC.ACV
15. Miscellaneous concrete labor minimum 1.00 EA 58.86 0.00 58.86 (0.00)58.86
Totals: Labor Minimums Applied 0.00 58.86 0.00 58.86
Line Item Totals: 2022-02-15-16181 257.91 8,832.81 0.00 8,832.81
Grand Total Areas:
0.00 SF Walls 0.00 SF Ceiling SF Walls and Ceiling0.00
0.00 SF Floor 0.00 SY Flooring 0.00 LF Floor Perimeter
0.00 SF Long Wall 0.00 SF Short Wall 0.00 LF Ceil. Perimeter
0.00 Floor Area 0.00 Total Area 0.00 Interior Wall Area
471.11 Exterior Wall Area 0.00 Exterior Perimeter of
Walls
1,824.45 Surface Area 18.24 Number of Squares 258.42 Total Perimeter Length
76.00 Total Ridge Length 0.00 Total Hip Length
03/30/22
4
Indy General Contractors
2022-02-15-16181 2/16/2022 Page: 4
Summary for Dwelling
Line Item Total 8,574.90
Material Sales Tax 257.91
Replacement Cost Value $8,832.81
Net Claim $8,832.81
Joseph Pierce
Draftsman/Estimator
03/30/22
5
Indy General Contractors
2022-02-15-16181 2/16/2022 Page: 5
Recap of Taxes
Material Sales Tax (7%)Manuf. Home Tax (7%)Storage Tax (7%)
Line Items 257.91 0.00 0.00
Total 257.91 0.00 0.00
03/30/22
6
Indy General Contractors
2022-02-15-16181 2/16/2022 Page: 6
Recap by Room
Estimate: 2022-02-15-16181
Area: Framing/Misc.2,766.39 32.26%
New Flat Roof 5,749.65 67.05%
Area Subtotal: Framing/Misc.99.31%8,516.04
Labor Minimums Applied 58.86 0.69%
Subtotal of Areas 100.00%8,574.90
Total 8,574.90 100.00%
03/30/22
7
Indy General Contractors
2022-02-15-16181 2/16/2022 Page: 7
Recap by Category
Items Total %
CONCRETE & ASPHALT 529.74 6.00%
GENERAL DEMOLITION 258.52 2.93%
FRAMING & ROUGH CARPENTRY 3,438.99 38.93%
ROOFING 4,347.65 49.22%
Subtotal 8,574.90 97.08%
Material Sales Tax 257.91 2.92%
Total 8,832.81 100.00%
ACCEPTANCE OF PROPOSAL
PAYMENTS TO BE MADE AS FOLLOWS:
FIRST DRAW WHEN THE CONTRACT IS SIGNED BY BOTH PARTIES OF 50% =
SECOND DRAW WHEN THE PLATFORM FRAMING IS COMPLETED OF 25% =
FINAL DRAW WHEN JOB IS COMPLETED AND AGREED TO BY OWNER OF 25% =
NEED TO ADD TO THIS ESTIMATE AN ADDITIONAL $225.00 FOR TITLE SEARCH, SKETCH, AND ESTIMATE.
PLUS, AN ADDITIONAL $200.00 TO PROCESS AND SUBMIT FOR THE PERMIT. CUSTOMER IS RESPONSIBLE FOR
PAYING PERMIT FEES OUTSIDE OF THE PROCESS FEES.
SIGNATURE OF OWNER: ___________________________________________
SIGNATURE OF CONTRACTOR: _____________________________________
THANK YOU FOR YOUR BUSINESS.
03/30/22
8
2022-02-15-16181 2/16/2022 Page: 8
Framing/Misc.
Existing Building (A)F1(B)F2
New Flat Roof
F3
Existing BarnF4F5F6F7
Existing Building (A)F1(B) F2
New Flat Roof
F3
Existing Barn F4F5 F6F7
Framing/Misc.40'14' 6"13'14' 6"13'
26' 12'
12'38'12' 2"
12' 1"12'10'
4'
3' 8"
4' 7"
1' 4"
4'
3' 8"
4' 7"
1' 4"
03/30/22