HomeMy WebLinkAboutMINJAREZ_KELLI-CPA3_ABBREVIATED_CAR (1)1
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
Insured:MINJAREZ, KELLI Cellular:(765) 585-4768
E-mail:kminjarez821@gmail.comProperty:10791 PUTNAM PL
CARMEL, IN 46032
Home:10791 PUTNAM PL
CARMEL, IN 46032
Claim Rep.:Terry Stout Business:(317) 605-4247
Position:General Adjuster
Company:USAA
Business:9800 Fredericksburg Rd
San Antonio, TX 78288
Estimator:Joe Evans Cellular:(317) 710-5723
E-mail:joe.evans@us.belfor.comPosition:Senior Estimator
Claim Number:046465411-002 Policy Number:046465411/93A Type of Loss:FIRE-LGTN
Insurance Company:Garrison Property and Casualty Insurance Company, a USAA company
Date Contacted:5/20/2022 11:34 AM
Date of Loss:5/20/2022 12:00 AM Date Received:5/20/2022 2:00 AM
Date Inspected:5/21/2022 11:33 AM Date Entered:5/20/2022 2:25 PM
Date Est. Completed:6/23/2022 10:03 AM
Price List:ININ8X_MAY22
Restoration/Service/Remodel
Estimate:MINJAREZ_KELLI-CPA3
THIS IS OUR REVISED ESTIMATE TO INCLUDE ADDING A MASTER BEDROOM SUITE ABOVE THE
GARAGE. THE ESTIMATE ALSO INCLUDES THE MOVING OF WALLS IN THE UPSTAIRS, AND KITCHEN
AREA PER THE BLUEPRINTS DATED 8/8/2022.
THIS ESTIMATE IS $97,715.20 ABOVE THE INSURANCE AMOUNT.
IF YOU CHOOSE TO WORK FROM THIS ESTIMATE YOU WILL BE RESPONSIBLE FOR PAYING US THE
$97.715.20 OVER AND ABOVETHE AMOUNT COVERED BY USAA.
THE USAA ESTIMATE IS FOR $449,479.48. THE TOTAL FOR THIS ESTIMATE IS $547,194.68
2
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 2
MINJAREZ_KELLI-CPA3
SKETCH1 (MINJAREZ___KELLI1)
Main Level 2
Main Level 2
DESCRIPTION QTY UNIT PRICE TOTAL
1. Light bulb - LED A19 - over 500 to 800 lm 67.00 EA @ 9.22 =617.74
2. Clean stud wall - Heavy 3,099.90 SF @ 1.13 =3,502.89
3. Seal stud wall for odor control (shellac)3,640.55 SF @ 1.00 =3,640.55
4. Sprayed polyurethane foam - 2lb mix - per inch thick 6,944.91 SF @ 1.32 =9,167.28
This item replaces INSBTF4+ Batt insulation - 4" - R13 - p... or expands the scope of repairs, as required by current building codes.
Settlement is based on the associated item until the code upgrade cost is incurred, subject to limits.
Code requiring r20 is N1102.1.2
Stairs Height: 17'
Door 2' 6" X 6' 8"Opens into LIVING_ROOM
Subroom: Stairs2 (1)Height: 12' 6"
Missing Wall 3' X 12' 6"Opens into LANDING
Door 2' 6" X 6' 8"Opens into ENTRY_HALLWA
Subroom: Landing (2)Height: 12' 6"
Missing Wall 3' X 12' 6"Opens into STAIRS2
Missing Wall 3' 5" X 12' 6"Opens into STAIRS
DESCRIPTION QTY UNIT PRICE TOTAL
5. Deodorize building - Hot thermal fog 601.30 CF @ 0.07 =42.09
6. 1/2" drywall - hung, taped, floated, ready for paint 430.39 SF @ 2.62 =1,127.62
7. 1/2" drywall - hung, taped, ready for texture 47.06 SF @ 2.29 =107.77
8. Seal/prime then paint the walls and ceiling twice (3 coats)477.45 SF @ 1.32 =630.23
9. Texture drywall - light hand texture 47.06 SF @ 0.95 =44.71
10. Blown-in insulation - 20" depth - R50 47.06 SF @ 2.05 =96.47
11. Rewire - average residence - copper wiring 77.55 SF @ 3.83 =297.02
12. Light fixture - wall sconce 2.00 EA @ 93.76 =187.52
Up to $56.00 fixture allowance.
13. Light bulb - LED A19 - up to 500 lm - material only 2.00 EA @ 6.14 =12.28
14. Switch - 3 way 2.00 EA @ 23.96 =47.92
15. Baseboard - 3 1/4"10.00 LF @ 3.19 =31.90
16. Seal & paint baseboard - two coats 10.00 LF @ 1.48 =14.80
17. Demolish/remove - bedroom/room (up to 200 sf)77.55 SF @ 5.16 =400.16
3
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 3
CONTINUED - Stairs
DESCRIPTION QTY UNIT PRICE TOTAL
18. Final cleaning - construction - Residential 77.55 SF @ 0.28 =21.71
19. Smoke detector 1.00 EA @ 62.11 =62.11
20. Carpet 89.18 SF @ 3.60 =321.05
Up to $2.67 per sf material allowance.
21. Carpet pad 77.55 SF @ 0.63 =48.86
22. Step charge for "tucked" carpet installation - High grade 15.00 EA @ 15.60 =234.00
23. Stair Skirt/Apron - wall side - paint grade 29.67 LF @ 13.70 =406.48
24. Seal & paint stair skirt/apron (2 coats)29.67 LF @ 7.01 =207.99
25. Handrail - round / oval - softwood - wall mounted 14.50 LF @ 9.57 =138.77
26. Stain & finish handrail - wall mounted 14.50 LF @ 2.14 =31.03
27. R&R Stair tread - up to 4'15.00 EA @ 25.80 =387.00
28. R&R Stair riser - up to 4'15.00 EA @ 20.63 =309.45
1/2 bath Height: 9'
Door 2' X 6' 8"Opens into ENTRY_HALLWA
DESCRIPTION QTY UNIT PRICE TOTAL
29. Clean floor - Heavy 29.28 SF @ 0.61 =17.86
30. Snaplock Laminate - simulated wood flooring - High grade 29.28 SF @ 8.38 =245.37
Up to $4.43 per sf material allowance.
31. Base shoe 21.67 LF @ 1.50 =32.51
32. Seal & paint base shoe or quarter round 21.67 LF @ 0.81 =17.55
33. Baseboard - 3 1/4"21.67 LF @ 3.19 =69.13
34. Seal & paint baseboard - two coats 21.67 LF @ 1.48 =32.07
35. 1/2" drywall - hung, taped, floated, ready for paint 195.00 SF @ 2.62 =510.90
36. 1/2" drywall - hung, taped, ready for texture 29.28 SF @ 2.29 =67.05
37. Seal/prime then paint the walls and ceiling twice (3 coats)224.28 SF @ 1.32 =296.05
38. Texture drywall - light hand texture 29.28 SF @ 0.95 =27.82
39. Clean floor or roof joist system - Heavy 29.28 SF @ 1.41 =41.28
40. Seal floor or ceiling joist system (shellac)29.28 SF @ 1.37 =40.11
41. Deodorize building - Hot thermal fog 263.50 CF @ 0.07 =18.45
42. Rewire - average residence - copper wiring 29.28 SF @ 3.83 =112.14
4
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 4
CONTINUED - 1/2 bath
DESCRIPTION QTY UNIT PRICE TOTAL
43. Ground fault interrupter (GFI) outlet 1.00 EA @ 32.50 =32.50
44. Switch 2.00 EA @ 15.94 =31.88
45. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
46. Interior door unit 1.00 EA @ 263.25 =263.25
47. Door knob - interior 1.00 EA @ 41.61 =41.61
48. Seal & paint door slab only (per side)2.00 EA @ 38.45 =76.90
49. Demolish/remove - bathroom (up to 50 sf)29.28 SF @ 14.58 =426.90
50. Final cleaning - construction - Residential 29.28 SF @ 0.28 =8.20
51. Seal & paint door or window opening (per side)2.00 EA @ 31.76 =63.52
52. Toilet 1.00 EA @ 495.10 =495.10
53. Toilet seat 1.00 EA @ 58.36 =58.36
54. Angle stop valve 3.00 EA @ 36.94 =110.82
55. Vanity with cultured marble or solid surface top 2.50 LF @ 222.12 =555.30
56. Sink faucet - Bathroom 1.00 EA @ 218.93 =218.93
Up to $121.00 fixture allowance.
57. Bath accessory 3.00 EA @ 28.57 =85.71
58. Bathroom ventilation fan 1.00 EA @ 103.68 =103.68
59. Mirror - 1/4" plate glass 6.00 SF @ 16.85 =101.10
60. Light bar - 4 lights 1.00 EA @ 89.02 =89.02
Up to $37.00 fixture allowance.
61. Rough in plumbing - per fixture 2.00 EA @ 688.56 =1,377.12
62. Ductwork - flexible - insulated - 4" round 25.00 LF @ 8.27 =206.75
Living Room Height: 9'
Window 2' 8" X 4'Opens into Exterior
Window 2' 8" X 4'Opens into Exterior
Door 2' 6" X 6' 8"Opens into STAIRS
Missing Wall 9' 11 3/8" X 9'Opens into KITCHEN_EXTE
Subroom: Closet (2)Height: 9'
Door 2' 6" X 6' 8"Opens into ENTRY_HALLWA
Subroom: Entry (1)Height: 9'
5
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 5
Door 2' 6" X 6' 8"Opens into OFFICE
Door 2' 6" X 6' 8"Opens into FRONT_PORCH2
Missing Wall - Goes to Floor 6' X 6' 8"Opens into DINING_ROOM
Missing Wall 7' 7 7/16" X 9'Opens into ENTRY_HALLWA
Subroom: Entry hallway (3)Height: 9'
Missing Wall 4' 4" X 9'Opens into LIVING_ROOM
Door 2' 6" X 6' 8"Opens into CLOSET1
Door 2' X 6' 8"Opens into DEF_1_2_BATH
Door 2' 6" X 6' 8"Opens into STAIRS2
Missing Wall 7' 7 7/16" X 9'Opens into ENTRY
DESCRIPTION QTY UNIT PRICE TOTAL
63. Clean floor - Heavy 310.16 SF @ 0.61 =189.20
64. Snaplock Laminate - simulated wood flooring - High grade 310.16 SF @ 8.38 =2,599.14
Up to $4.43 per sf material allowance.
65. Base shoe 87.84 LF @ 1.50 =131.76
66. Seal & paint base shoe or quarter round 87.84 LF @ 0.81 =71.15
67. Baseboard - 3 1/4"87.84 LF @ 3.19 =280.21
68. Seal & paint baseboard - two coats 87.84 LF @ 1.48 =130.00
69. 1/2" drywall - hung, taped, floated, ready for paint 804.53 SF @ 2.62 =2,107.87
70. 1/2" drywall - hung, taped, ready for texture 310.16 SF @ 2.29 =710.27
71. Seal/prime then paint the walls and ceiling twice (3 coats)1,114.69 SF @ 1.32 =1,471.39
72. Texture drywall - light hand texture 310.16 SF @ 0.95 =294.65
73. Clean floor or roof joist system - Heavy 310.16 SF @ 1.41 =437.33
74. Seal floor or ceiling joist system (shellac)310.16 SF @ 1.37 =424.92
75. Deodorize building - Hot thermal fog 2,791.45 CF @ 0.07 =195.40
76. Rewire - average residence - copper wiring 310.16 SF @ 3.83 =1,187.91
77. Outlet 6.00 EA @ 15.53 =93.18
78. Switch 3.00 EA @ 15.94 =47.82
79. Switch - 3 way 4.00 EA @ 23.96 =95.84
80. Switch - 4 way 1.00 EA @ 40.03 =40.03
81. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
82. Smoke detector 1.00 EA @ 62.11 =62.11
83. Cold air return cover 1.00 EA @ 30.04 =30.04
84. Heat/AC register - Mechanically attached 2.00 EA @ 22.96 =45.92
85. Ceiling fan & light 1.00 EA @ 333.31 =333.31
Up to $127.00 fixture allowance.
86. Security system - key pad 1.00 EA @ 202.62 =202.62
87. Door bell/chime 2.00 EA @ 142.96 =285.92
88. R&R Exterior door - metal - insulated - flush or panel style 2.00 EA @ 382.76 =765.52
89. Door lockset & deadbolt - exterior 2.00 EA @ 84.48 =168.96
6
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 6
CONTINUED - Living Room
DESCRIPTION QTY UNIT PRICE TOTAL
90. Seal & paint door slab only (per side)4.00 EA @ 38.45 =153.80
91. Paint door slab only - 2 coats (per side)1.00 EA @ 37.88 =37.88
92. Prime & paint door slab only - exterior (per side)2.00 EA @ 46.14 =92.28
93. Wood window - double hung, 13-19 sf, High grade 2.00 EA @ 977.59 =1,955.18
94. Seal & paint wood window (per side)2.00 EA @ 55.73 =111.46
95. Casing - 2 1/4"100.00 LF @ 2.11 =211.00
96. Seal & paint casing - two coats 100.00 LF @ 1.49 =149.00
97. Window blind - double cell - 14.1 to 20 SF - High grade 2.00 EA @ 203.36 =406.72
98. Door opening (jamb & casing) - 32"to36"wide - paint grade 7.00 EA @ 151.25 =1,058.75
99. Carbon monoxide detector 1.00 EA @ 75.08 =75.08
100. Demolish/remove - bedroom/room (up to 200 sf)310.16 SF @ 5.16 =1,600.43
101. Final cleaning - construction - Residential 310.16 SF @ 0.28 =86.84
102. Remove Fireplace mantel - paint grade - prefab.1.00 EA @ 57.29 =57.29
103. Remove Glass fireplace door 1.00 EA @ 20.06 =20.06
104. Remove Fireplace hearth - tile 10.00 SF @ 3.34 =33.40
105. Remove Mortar bed for tile 10.00 SF @ 1.56 =15.60
106. Seal & paint door or window opening (per side)19.00 EA @ 31.76 =603.44
Office Height: 9'
Window 2' 8" X 4'Opens into Exterior
Window 2' 8" X 4'Opens into Exterior
Window 2' 8" X 4'Opens into Exterior
Door 2' 6" X 6' 8"Opens into ENTRY
DESCRIPTION QTY UNIT PRICE TOTAL
107. Clean floor - Heavy 131.50 SF @ 0.61 =80.22
108. Snaplock Laminate - simulated wood flooring - High grade 131.50 SF @ 8.38 =1,101.97
Up to $4.43 per sf material allowance.
109. Base shoe 45.01 LF @ 1.50 =67.52
110. Seal & paint base shoe or quarter round 45.01 LF @ 0.81 =36.46
111. Baseboard - 3 1/4"45.01 LF @ 3.19 =143.58
112. Seal & paint baseboard - two coats 45.01 LF @ 1.48 =66.61
7
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 7
CONTINUED - Office
DESCRIPTION QTY UNIT PRICE TOTAL
113. 1/2" drywall - hung, taped, floated, ready for paint 405.09 SF @ 2.62 =1,061.34
114. 1/2" drywall - hung, taped, ready for texture 131.50 SF @ 2.29 =301.14
115. Seal/prime then paint the walls and ceiling twice (3 coats)536.59 SF @ 1.32 =708.30
116. Texture drywall - light hand texture 131.50 SF @ 0.95 =124.93
117. Clean floor or roof joist system - Heavy 131.50 SF @ 1.41 =185.42
118. Seal floor or ceiling joist system (shellac)131.50 SF @ 1.37 =180.16
119. Deodorize building - Hot thermal fog 1,183.53 CF @ 0.07 =82.85
120. Rewire - average residence - copper wiring 131.50 SF @ 3.83 =503.65
121. Outlet 5.00 EA @ 15.53 =77.65
122. Switch 2.00 EA @ 15.94 =31.88
123. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
124. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
125. Ceiling fan & light 1.00 EA @ 333.31 =333.31
Up to $127.00 fixture allowance.
126. Wood window - double hung, 13-19 sf, High grade 3.00 EA @ 977.59 =2,932.77
127. Seal & paint wood window (per side)3.00 EA @ 55.73 =167.19
128. Window blind - double cell - 14.1 to 20 SF - High grade 3.00 EA @ 203.36 =610.08
129. Casing - 2 1/4"48.00 LF @ 2.11 =101.28
130. Seal & paint casing - two coats 48.00 LF @ 1.49 =71.52
131. Smoke detector 1.00 EA @ 62.11 =62.11
132. Demolish/remove - bedroom/room (up to 200 sf)131.50 SF @ 5.16 =678.54
133. Final cleaning - construction - Residential 131.50 SF @ 0.28 =36.82
134. Seal & paint door or window opening (per side)3.00 EA @ 31.76 =95.28
Dining Room Height: 9'
Window 2' 8" X 4'Opens into FRONT_PORCH2
Window 2' 8" X 4'Opens into FRONT_PORCH2
Missing Wall - Goes to Floor 3' X 6' 8"Opens into KITCHEN
Missing Wall - Goes to Floor 6' X 6' 8"Opens into ENTRY
DESCRIPTION QTY UNIT PRICE TOTAL
135. Clean floor - Heavy 111.97 SF @ 0.61 =68.30
8
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 8
CONTINUED - Dining Room
DESCRIPTION QTY UNIT PRICE TOTAL
136. Snaplock Laminate - simulated wood flooring - High grade 111.97 SF @ 8.38 =938.31
Up to $4.43 per sf material allowance.
137. Base shoe 36.50 LF @ 1.50 =54.75
138. Seal & paint base shoe or quarter round 36.50 LF @ 0.81 =29.57
139. Baseboard - 3 1/4"36.50 LF @ 3.19 =116.44
140. Seal & paint baseboard - two coats 36.50 LF @ 1.48 =54.02
141. 1/2" drywall - hung, taped, floated, ready for paint 342.50 SF @ 2.62 =897.35
142. 1/2" drywall - hung, taped, ready for texture 111.97 SF @ 2.29 =256.41
143. Seal/prime then paint the walls and ceiling twice (3 coats)454.47 SF @ 1.32 =599.90
144. Texture drywall - light hand texture 111.97 SF @ 0.95 =106.37
145. Clean floor or roof joist system - Heavy 111.97 SF @ 1.41 =157.88
146. Seal floor or ceiling joist system (shellac)111.97 SF @ 1.37 =153.40
147. Deodorize building - Hot thermal fog 1,007.75 CF @ 0.07 =70.54
148. Rewire - average residence - copper wiring 111.97 SF @ 3.83 =428.85
149. Outlet 4.00 EA @ 15.53 =62.12
150. Switch 1.00 EA @ 15.94 =15.94
151. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
152. Chandelier 1.00 EA @ 254.49 =254.49
Up to $127.00 fixture allowance.
153. Wood window - double hung, 13-19 sf, High grade 2.00 EA @ 977.59 =1,955.18
154. Seal & paint wood window (per side)2.00 EA @ 55.73 =111.46
155. Window blind - double cell - 14.1 to 20 SF - High grade 2.00 EA @ 203.36 =406.72
156. Casing - 2 1/4"32.00 LF @ 2.11 =67.52
157. Seal & paint casing - two coats 32.00 LF @ 1.49 =47.68
158. Door opening (jamb & casing) - 32"to36"wide - paint grade 1.00 EA @ 151.25 =151.25
159. Demolish/remove - bedroom/room (up to 200 sf)111.97 SF @ 5.16 =577.77
160. Final cleaning - construction - Residential 111.97 SF @ 0.28 =31.35
161. Seal & paint door or window opening (per side)4.00 EA @ 31.76 =127.04
162. Thermostat - High grade 1.00 EA @ 135.25 =135.25
Kitchen Height: 9'
Missing Wall - Goes to Floor 3' X 6' 8"Opens into DINING_ROOM
9
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 9
Subroom: Kitchen Extension (2)Height: 9'
Missing Wall - Goes to Ceiling 2 1/16" X 6'Opens into KITCHEN_EXTE
Missing Wall 9' 11 3/8" X 9'Opens into LIVING_ROOM
Missing Wall 6' 8 7/8" X 9'Opens into KITCHEN
Missing Wall 6' 5" X 9'Opens into KITCHEN
Missing Wall 3' 2" X 9'Opens into MUD_ROOM
Door 2' 6" X 6' 8"Opens into CLOSET
Window 2' X 4'Opens into SUNROOM
Door 4' 11" X 6' 8"Opens into SUNROOM
Window 2' X 4'Opens into SUNROOM
Subroom: Closet (1)Height: 9'
Door 2' 6" X 6' 8"Opens into KITCHEN_EXTE
DESCRIPTION QTY UNIT PRICE TOTAL
163. Clean floor - Heavy 240.62 SF @ 0.61 =146.78
164. Snaplock Laminate - simulated wood flooring - High grade 240.62 SF @ 8.38 =2,016.40
Up to $4.43 per sf material allowance.
165. Base shoe 64.37 LF @ 1.50 =96.56
166. Seal & paint base shoe or quarter round 64.37 LF @ 0.81 =52.14
167. Baseboard - 3 1/4"64.37 LF @ 3.19 =205.34
168. Seal & paint baseboard - two coats 64.37 LF @ 1.48 =95.27
169. 1/2" drywall - hung, taped, floated, ready for paint 588.71 SF @ 2.62 =1,542.42
170. 1/2" drywall - hung, taped, ready for texture 240.62 SF @ 2.29 =551.02
171. Seal/prime then paint more than the ceiling twice (3 coats)829.33 SF @ 1.32 =1,094.72
172. Texture drywall - light hand texture 240.62 SF @ 0.95 =228.59
173. Clean floor or roof joist system - Heavy 240.62 SF @ 1.41 =339.27
174. Seal floor or ceiling joist system (shellac)240.62 SF @ 1.37 =329.65
175. Deodorize building - Hot thermal fog 2,165.49 CF @ 0.07 =151.58
176. Rewire - average residence - copper wiring 240.62 SF @ 3.83 =921.57
177. Outlet 3.00 EA @ 15.53 =46.59
178. Ground fault interrupter (GFI) outlet 4.00 EA @ 32.50 =130.00
179. Switch 4.00 EA @ 15.94 =63.76
180. Switch - 4 way 2.00 EA @ 40.03 =80.06
181. Switch - 3 way 2.00 EA @ 23.96 =47.92
182. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
183. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
184. Recessed light fixture 6.00 EA @ 125.86 =755.16
185. Light bulb - LED BR30 - 600 to 800 lm - material only 6.00 EA @ 16.05 =96.30
186. Interior door unit 1.00 EA @ 263.25 =263.25
187. Door knob - interior 1.00 EA @ 41.61 =41.61
188. Seal & paint door slab only (per side)2.00 EA @ 38.45 =76.90
10
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 10
CONTINUED - Kitchen
DESCRIPTION QTY UNIT PRICE TOTAL
189. Demolish/remove - kitchen/laundry 240.62 SF @ 10.77 =2,591.48
190. Final cleaning - construction - Residential 240.62 SF @ 0.28 =67.37
191. Seal & paint door or window opening (per side)6.00 EA @ 31.76 =190.56
192. Prime & paint door slab only - exterior (per side)4.00 EA @ 46.14 =184.56
193. Wood window - double hung, 13-19 sf, High grade 2.00 EA @ 977.59 =1,955.18
194. R&R 5-0 6-8 vinyl sliding patio door 1.00 EA @ 943.84 =943.84
195. Closet shelf and rod package 4.00 LF @ 18.46 =73.84
196. Seal & paint closet shelving 4.00 LF @ 9.08 =36.32
197. Cabinetry - lower (base) units - High grade 26.00 LF @ 350.40 =9,110.40
198. Countertop - quartz/engineered stone - High grade 60.42 SF @ 85.72 =5,179.20
199. Cabinetry - upper (wall) units - High grade 23.00 LF @ 232.74 =5,353.02
200. Add for prefinished 2 piece crown molding 21.08 LF @ 14.69 =309.67
201. Puck light - shallow - Standard grade 6.00 EA @ 81.54 =489.24
202. Add for lazy susan 1.00 EA @ 88.17 =88.17
203. Microwave oven - over range w/built-in hood 1.00 EA @ 421.25 =421.25
Up to $306.00 material allowance.
204. Dishwasher 1.00 EA @ 616.33 =616.33
Up to $474.00 material allowance.
205. Garbage disposer 1.00 EA @ 251.69 =251.69
206. Sink - single - High grade 1.00 EA @ 435.39 =435.39
207. Sink faucet - Kitchen - High grade 1.00 EA @ 371.93 =371.93
Up to $ 274.00 fixture allowance.
208. Angle stop valve 3.00 EA @ 36.94 =110.82
209. Rough in plumbing - per fixture 3.00 EA @ 688.56 =2,065.68
210. Add on for undermount sink cutout & polish - double basin 1.00 EA @ 208.49 =208.49
211. Refrigerator/icemaker water supply box with valve 1.00 EA @ 155.75 =155.75
Sunroom Height: 9'
Window 11' X 5'Opens into Exterior
Window 11' X 5'Opens into Exterior
Window 2' X 4'Opens into KITCHEN_EXTE
Door 4' 11" X 6' 8"Opens into KITCHEN_EXTE
11
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 11
Window 2' X 4'Opens into KITCHEN_EXTE
Window 11' X 5'Opens into Exterior
DESCRIPTION QTY UNIT PRICE TOTAL
212. Clean floor - Heavy 121.34 SF @ 0.61 =74.02
213. Seal/prime then paint the walls and ceiling twice (3 coats)359.06 SF @ 1.32 =473.96
214. Clean floor or roof joist system - Heavy 121.34 SF @ 1.41 =171.09
215. Seal floor or ceiling joist system (shellac)121.34 SF @ 1.37 =166.24
216. Deodorize building - Hot thermal fog 1,092.10 CF @ 0.07 =76.45
217. Rewire - average residence - copper wiring 121.34 SF @ 3.83 =464.73
218. Exterior outlet or switch 1.00 EA @ 23.18 =23.18
219. Ceiling fan & light 1.00 EA @ 333.31 =333.31
Up to $127.00 fixture allowance.
220. Demolish/remove - bedroom/room (up to 200 sf)121.34 SF @ 5.16 =626.11
221. Final cleaning - construction - Residential 121.34 SF @ 0.28 =33.98
222. Soffit - wood 359.06 SF @ 6.05 =2,172.31
223. Window screen, 26 - 32 SF 9.00 EA @ 78.64 =707.76
224. House wrap (air/moisture barrier)111.00 SF @ 0.32 =35.52
225. Siding - vinyl 111.00 SF @ 3.75 =416.25
226. Seal & paint wood window (per side)2.00 EA @ 55.73 =111.46
227. Seal & paint door or window opening (per side)12.00 EA @ 31.76 =381.12
228. Seal & paint door or window opening - Large (per side)1.00 EA @ 40.07 =40.07
Mud Room Height: 9'
Missing Wall 3' 2" X 9'Opens into KITCHEN_EXTE
Door 2' 6" X 6' 8"Opens into GARAGE2
DESCRIPTION QTY UNIT PRICE TOTAL
229. Clean floor - Heavy 33.58 SF @ 0.61 =20.48
230. Snaplock Laminate - simulated wood flooring - High grade 33.58 SF @ 8.38 =281.40
Up to $4.43 per sf material allowance.
231. Base shoe 20.00 LF @ 1.50 =30.00
232. Seal & paint base shoe or quarter round 20.00 LF @ 0.81 =16.20
233. Baseboard - 3 1/4"20.00 LF @ 3.19 =63.80
234. Seal & paint baseboard - two coats 20.00 LF @ 1.48 =29.60
235. 1/2" drywall - hung, taped, floated, ready for paint 180.01 SF @ 2.62 =471.63
236. 1/2" drywall - hung, taped, ready for texture 33.58 SF @ 2.29 =76.90
237. Seal/prime then paint the walls and ceiling twice (3 coats)213.59 SF @ 1.32 =281.94
238. Texture drywall - light hand texture 33.58 SF @ 0.95 =31.90
239. Clean floor or roof joist system - Heavy 33.58 SF @ 1.41 =47.35
12
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 12
CONTINUED - Mud Room
DESCRIPTION QTY UNIT PRICE TOTAL
240. Seal floor or ceiling joist system (shellac)33.58 SF @ 1.37 =46.00
241. Deodorize building - Hot thermal fog 302.25 CF @ 0.07 =21.16
242. Stud wall - 2" x 4" x 8' - 16" oc 3.00 LF @ 25.35 =76.05
For where the door to the garage was.
243. Rewire - average residence - copper wiring 33.58 SF @ 3.83 =128.61
244. Outlet 1.00 EA @ 15.53 =15.53
245. Switch 1.00 EA @ 15.94 =15.94
246. R&R Exterior door - metal - insulated - flush or panel style 2.00 EA @ 382.76 =765.52
Up to $242.00 door allowance.
247. Door lockset & deadbolt - exterior 2.00 EA @ 84.48 =168.96
248. Prime & paint door slab only - exterior (per side)2.00 EA @ 46.14 =92.28
249. Demolish/remove - kitchen/laundry 33.58 SF @ 10.77 =361.66
250. Final cleaning - construction - Residential 33.58 SF @ 0.28 =9.40
251. Recessed light fixture 1.00 EA @ 125.86 =125.86
252. Light bulb - LED BR30 - 600 to 800 lm - material only 1.00 EA @ 16.05 =16.05
253. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
Garage Height: 10' 7"
Door 2' 6" X 6' 8"Opens into MUD_ROOM
Door 16' X 7'Opens into Exterior
Subroom: Garage 2 (1)Height: 8' 7"
Door 8' X 7'Opens into Exterior
Door 2' 6" X 6' 8"Opens into Exterior
Missing Wall 20' X 8' 7"Opens into GARAGE2
DESCRIPTION QTY UNIT PRICE TOTAL
254. Clean floor - Heavy 681.89 SF @ 0.61 =415.95
255. 1/2" drywall - hung, taped, floated, ready for paint 1,002.94 SF @ 2.62 =2,627.70
256. 1/2" drywall - hung, taped, ready for texture 681.89 SF @ 2.29 =1,561.53
257. Seal/prime then paint part of the walls and ceiling twice (3 coats)1,632.83 SF @ 1.32 =2,155.34
258. Texture drywall - light hand texture 681.89 SF @ 0.95 =647.80
259. Clean floor or roof joist system - Heavy 681.89 SF @ 1.41 =961.46
13
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 13
CONTINUED - Garage
DESCRIPTION QTY UNIT PRICE TOTAL
260. Seal floor or ceiling joist system (shellac)681.89 SF @ 1.37 =934.19
261. Deodorize building - Hot thermal fog 6,726.66 CF @ 0.07 =470.87
262. Rewire - average residence - copper wiring 681.89 SF @ 3.83 =2,611.64
263. Outlet 11.00 EA @ 15.53 =170.83
264. Switch 2.00 EA @ 15.94 =31.88
265. Light fixture 2.00 EA @ 68.37 =136.74
Up to $30.00 fixture allowance.
266. Door bell/chime 1.00 EA @ 142.96 =142.96
267. R&R Exterior door - metal - insulated - flush or panel style 1.00 EA @ 382.76 =382.76
Up to $242.00 door allowance.
268. Door lockset & deadbolt - exterior 1.00 EA @ 84.48 =84.48
269. Prime & paint door slab only - exterior (per side)2.00 EA @ 46.14 =92.28
270. Demolish/remove - bedroom/room (up to 200 sf)681.89 SF @ 5.16 =3,518.55
271. Final cleaning - construction - Residential 681.89 SF @ 0.28 =190.93
272. Seal & paint door or window opening (per side)2.00 EA @ 31.76 =63.52
273. R&R Overhead door & hardware - 16' x 7'1.00 EA @ 1,559.72 =1,559.72
274. R&R Overhead door & hardware - 8' x 7'1.00 EA @ 1,068.14 =1,068.14
275. R&R Overhead (garage) door opener 2.00 EA @ 401.52 =803.04
276. Pegboard 72.50 SF @ 2.22 =160.95
277. Clean disappearing (folding) stairway/attic ladder 1.00 EA @ 34.81 =34.81
278. Attic entrance cover and trim 1.00 EA @ 75.67 =75.67
279. Laundry tub 1.00 EA @ 347.95 =347.95
280. Sink faucet - Kitchen - Standard grade 1.00 EA @ 205.93 =205.93
281. Angle stop valve 2.00 EA @ 36.94 =73.88
282. Rough in plumbing - per fixture 1.00 EA @ 688.56 =688.56
283. Ceramic/porcelain tile 52.00 SF @ 14.16 =736.32
Up to $3.00 per sf material allowance.
284. Mortar bed for tile 52.00 SF @ 8.35 =434.20
285. R&R Breaker panel - 200 amp 1.00 EA @ 1,557.38 =1,557.38
286. Floor protection - plastic and tape - 10 mil 681.89 SF @ 0.31 =211.39
287. Plastic tile 52.00 SF @ 9.20 =478.40
288. Circuit breaker - main disconnect - 150 to 200 amp 1.00 EA @ 217.12 =217.12
289. R&R Concrete pier or footing with post anchor 1.00 EA @ 134.24 =134.24
290. Concrete floor sawing - Minimum charge 1.00 EA @ 365.09 =365.09
For cutting out the slab to install a new footing pier for the ceiling beam.
14
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 14
CONTINUED - Garage
DESCRIPTION QTY UNIT PRICE TOTAL
291. Beam - microlam - 3 1/2" x 11 1/4"22.00 LF @ 14.35 =315.70
For new ceiling support beam.
292. R&R Header - engineered strand lumber - 3 1/2" x 11 7/8"18.00 LF @ 34.85 =627.30
For new overhead door header.
293. 6" x 6" x 12' - fir/larch post - material only 2.00 EA @ 43.69 =87.38
For support posts.
front porch Height: 3'
Window 2' 8" X 4'Opens into DINING_ROOM
Window 2' 8" X 4'Opens into DINING_ROOM
Door 2' 6" X 6' 8"Opens into ENTRY
DESCRIPTION QTY UNIT PRICE TOTAL
294. Clean with pressure/chemical spray 86.19 SF @ 0.35 =30.17
295. Exterior outlet or switch 1.00 EA @ 23.18 =23.18
296. Soffit - wood 86.19 SF @ 6.05 =521.45
297. Recessed light fixture 3.00 EA @ 125.86 =377.58
298. Prime & paint exterior soffit - wood 86.19 SF @ 2.24 =193.07
299. Trim board - 1" x 6" - installed (cedar)43.67 LF @ 5.65 =246.74
300. Prime & paint exterior fascia - wood, 4"- 6" wide 43.67 LF @ 1.70 =74.24
301. Seal & paint wood window (per side)2.00 EA @ 55.73 =111.46
302. Seal & paint door or window opening (per side)3.00 EA @ 31.76 =95.28
303. Seal & paint column - two coats 30.00 LF @ 5.96 =178.80
304. Seal & paint balustrade - two coats 3.00 LF @ 25.94 =77.82
basement
Utility Room Height: 8'
Missing Wall 3' X 8'Opens into STAIRS3
Missing Wall 3' X 8'Opens into STAIRS1
15
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 15
DESCRIPTION QTY UNIT PRICE TOTAL
305. Clean floor - Heavy 860.54 SF @ 0.61 =524.93
306. Clean concrete the walls 1,122.13 SF @ 0.33 =370.30
307. Deodorize building - Hot thermal fog 6,884.32 CF @ 0.07 =481.90
308. Clean floor or roof joist system - Heavy 860.54 SF @ 1.41 =1,213.36
309. Seal floor or ceiling joist system (shellac)860.54 SF @ 1.37 =1,178.94
310. R&R Aluminum window, horiz. slider 3-11 sf 1.00 EA @ 207.82 =207.82
311. Rewire - average residence - copper wiring 860.54 SF @ 3.83 =3,295.87
312. R&R Outlet 10.00 EA @ 20.91 =209.10
313. R&R Switch 4.00 EA @ 21.32 =85.28
314. Final cleaning - construction - Residential 860.54 SF @ 0.28 =240.95
315. R&R Smoke detector 1.00 EA @ 73.97 =73.97
316. R&R Water softener - electronically metered - Extra large 1.00 EA @ 1,772.44 =1,772.44
317. R&R Water heater - 50 gallon - Electric - 9 yr 1.00 EA @ 1,191.86 =1,191.86
318. Rough in plumbing - per fixture 1.00 EA @ 688.56 =688.56
319. R&R Furnace - forced air - high efficiency - 120,000 BTU 1.00 EA @ 3,124.99 =3,124.99
320. Ductwork system - hot or cold air - 2200 to 2500 SF home 1.00 EA @ 6,931.13 =6,931.13
321. R&R Light fixture 6.00 EA @ 77.28 =463.68
Up to $30.00 fixture allowance.
322. R&R Sump pump - 1/2 hp - up to 1 1/2" discharge 1.00 EA @ 612.67 =612.67
323. R&R 220 volt outlet 1.00 EA @ 39.05 =39.05
324. Clean beams - exposed 28.67 LF @ 1.59 =45.59
325. Floor protection - plastic and tape - 10 mil 860.54 SF @ 0.31 =266.77
326. Batt insulation - 4" - R13 - paper / foil faced 210.40 SF @ 0.88 =185.15
327. Heat/AC register - Mechanically attached 2.00 EA @ 22.96 =45.92
328. Add. charge for a retrofit window, 3-11 sf - difficult 1.00 EA @ 163.09 =163.09
329. Water heater overflow drain pan 1.00 EA @ 54.05 =54.05
330. Condensate drain line 2.00 EA @ 58.24 =116.48
Stairs1 Height: 17'
Missing Wall 3' X 17'Opens into UTILITY_ROOM
Subroom: Stairs3 (1)Height: 12' 6"
Missing Wall 3' X 12' 6"Opens into LANDING1
Missing Wall 3' X 12' 6"Opens into UTILITY_ROOM
Subroom: Landing1 (2)Height: 12' 6"
Missing Wall 3' X 12' 6"Opens into STAIRS1
Missing Wall 3' X 12' 6"Opens into STAIRS3
DESCRIPTION QTY UNIT PRICE TOTAL
16
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 16
CONTINUED - Stairs1
DESCRIPTION QTY UNIT PRICE TOTAL
331. 1/2" drywall - hung, taped, floated, ready for paint 351.61 SF @ 2.62 =921.22
332. 1/2" drywall - hung, taped, ready for texture 42.01 SF @ 2.29 =96.20
333. Texture drywall - light hand texture 42.01 SF @ 0.95 =39.91
334. Seal/prime then paint the walls and ceiling twice (3 coats)393.62 SF @ 1.32 =519.58
335. Rewire - average residence - copper wiring 70.53 SF @ 3.83 =270.13
336. Switch - 3 way 1.00 EA @ 23.96 =23.96
337. Demolish/remove - bedroom/room (up to 200 sf)70.53 SF @ 5.16 =363.93
338. Handrail - round / oval - softwood - wall mounted 9.00 LF @ 9.57 =86.13
339. Light fixture 1.00 EA @ 68.37 =68.37
Up to $30.00 fixture allowance.
340. R&R Stair tread - up to 4'36.00 LF @ 25.80 =928.80
341. Clean stair stringer - per side - Heavy 48.00 LF @ 1.34 =64.32
342. Floor protection - plastic and tape - 10 mil 70.53 SF @ 0.31 =21.86
343. Seal & paint handrail - wall mounted 9.00 LF @ 1.95 =17.55
344. R&R Stair riser - up to 4'36.00 EA @ 20.63 =742.68
Level 2-2
Level 2-2
DESCRIPTION QTY UNIT PRICE TOTAL
345. Sprayed polyurethane foam - 2lb mix - per inch thick 5,806.12 SF @ 1.32 =7,664.08
346. R&R Stud wall - 2" x 4" - 16" oc 3,352.00 SF @ 3.60 =12,067.20
347. R&R Stud wall - 2" x 4" - 16" oc 3,352.00 SF @ 3.60 =12,067.20
Master Bedroom Height: 8'
Door 2' 6" X 6' 8"Opens into MASTER_BATHR
Door 2' 6" X 6' 8"Opens into UP_HALL_2
Window 2' 8" X 5'Opens into Exterior
Window 2' 8" X 5'Opens into Exterior
17
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 17
Subroom: Master Closet (2)Height: 8'
Door 2' 6" X 6' 8"Opens into MASTER_BATHR
Subroom: Primary Closet 2 (1)Height: 8'
Door 2' 3" X 6' 8"Opens into MASTER_BEDRO
DESCRIPTION QTY UNIT PRICE TOTAL
348. R&R Underlayment - 3/4" OSB - tongue and groove 397.70 SF @ 5.00 =1,988.50
349. Joist - floor or ceiling - 2x10 - w/blocking - 16" oc SF @ 4.40 =0.00
No joists on the ceiling. Trusses act as joists.
350. 1/2" drywall - hung, taped, floated, ready for paint 958.23 SF @ 2.62 =2,510.56
351. 1/2" drywall - hung, taped, ready for texture 397.70 SF @ 2.29 =910.73
352. Seal/prime then paint the walls and ceiling twice (3 coats)1,355.94 SF @ 1.32 =1,789.84
353. Texture drywall - light hand texture 397.70 SF @ 0.95 =377.82
354. Blown-in insulation - 20" depth - R50 397.70 SF @ 2.05 =815.29
355. Rewire - average residence - copper wiring 397.70 SF @ 3.83 =1,523.19
356. Outlet 6.00 EA @ 15.53 =93.18
357. Switch 2.00 EA @ 15.94 =31.88
358. Switch - 3 way 2.00 EA @ 23.96 =47.92
359. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
360. Recessed light fixture 4.00 EA @ 125.86 =503.44
361. Light bulb - LED BR30 - 600 to 800 lm - material only 4.00 EA @ 16.05 =64.20
362. Ceiling fan & light 1.00 EA @ 333.31 =333.31
Up to $127.00 fixture allowance.
363. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA @ 6.14 =24.56
364. Heat/AC register - Mechanically attached 2.00 EA @ 22.96 =45.92
365. Interior door unit 1.00 EA @ 263.25 =263.25
366. Door knob - interior 1.00 EA @ 41.61 =41.61
367. Pocket door unit - Colonist 1.00 EA @ 287.07 =287.07
368. Pocket door latch 1.00 EA @ 25.94 =25.94
369. Casing - 2 1/4"34.00 LF @ 2.11 =71.74
370. Seal & paint door slab only (per side)6.00 EA @ 38.45 =230.70
371. Wood window - double hung, 13-19 sf, High grade 2.00 EA @ 977.59 =1,955.18
372. Seal & paint wood window (per side)2.00 EA @ 55.73 =111.46
373. Window blind - double cell - 14.1 to 20 SF - High grade 2.00 EA @ 203.36 =406.72
374. Casing - 2 1/4"32.00 LF @ 2.11 =67.52
375. Seal & paint casing - two coats 32.00 LF @ 1.49 =47.68
376. Seal & paint door or window opening (per side)8.00 EA @ 31.76 =254.08
377. Baseboard - 3 1/4"119.78 LF @ 3.19 =382.10
378. Seal & paint baseboard - two coats 119.78 LF @ 1.48 =177.27
379. Closet shelf and rod package 15.42 LF @ 18.46 =284.65
380. Seal & paint closet shelving 15.42 LF @ 9.08 =140.01
381. Smoke detector 1.00 EA @ 62.11 =62.11
18
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 18
CONTINUED - Master Bedroom
DESCRIPTION QTY UNIT PRICE TOTAL
382. Carpet 457.36 SF @ 3.60 =1,646.50
Up to $2.67 per sf material allowance.
383. Carpet pad 397.70 SF @ 0.63 =250.55
384. Final cleaning - construction - Residential 397.70 SF @ 0.28 =111.36
Laundry Room Height: 8'
Door 2' 6" X 6' 8"Opens into UP_HALL
DESCRIPTION QTY UNIT PRICE TOTAL
385. Clean floor - Heavy 48.36 SF @ 0.61 =29.50
386. Snaplock Laminate - simulated wood flooring - High grade 48.36 SF @ 8.38 =405.26
Up to $4.43 per sf material allowance.
387. Base shoe 28.69 LF @ 1.50 =43.04
388. Seal & paint base shoe or quarter round 28.69 LF @ 0.81 =23.24
389. Baseboard - 3 1/4"28.69 LF @ 3.19 =91.52
390. Seal & paint baseboard - two coats 28.69 LF @ 1.48 =42.46
391. 1/2" drywall - hung, taped, floated, ready for paint 229.51 SF @ 2.62 =601.32
392. 1/2" drywall - hung, taped, ready for texture 48.36 SF @ 2.29 =110.74
393. Seal/prime then paint the walls and ceiling twice (3 coats)277.87 SF @ 1.32 =366.79
394. Pocket door unit - Colonist 1.00 EA @ 287.07 =287.07
395. Pocket door latch 1.00 EA @ 25.94 =25.94
396. Casing - 2 1/4"34.00 LF @ 2.11 =71.74
397. Paint door slab only - 2 coats (per side)2.00 EA @ 37.88 =75.76
398. Paint door or window opening - 2 coats (per side)2.00 EA @ 31.51 =63.02
399. Texture drywall - light hand texture 48.36 SF @ 0.95 =45.94
400. Clean floor or roof joist system - Heavy 48.36 SF @ 1.41 =68.19
401. Seal floor or ceiling joist system (shellac)48.36 SF @ 1.37 =66.25
402. Deodorize building - Hot thermal fog 386.87 CF @ 0.07 =27.08
403. Rewire - average residence - copper wiring 48.36 SF @ 3.83 =185.22
404. Outlet 2.00 EA @ 15.53 =31.06
405. Switch 1.00 EA @ 15.94 =15.94
406. Demolish/remove - kitchen/laundry 48.36 SF @ 10.77 =520.84
19
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 19
CONTINUED - Laundry Room
DESCRIPTION QTY UNIT PRICE TOTAL
407. Final cleaning - construction - Residential 48.36 SF @ 0.28 =13.54
408. 220 volt outlet 1.00 EA @ 33.67 =33.67
409. Washing machine outlet box with valves 1.00 EA @ 255.18 =255.18
410. Clothes dryer vent - installed 1.00 EA @ 68.05 =68.05
411. Rough in plumbing - per fixture 1.00 EA @ 688.56 =688.56
412. Recessed light fixture 1.00 EA @ 125.86 =125.86
413. Light bulb - LED BR30 - 600 to 800 lm - material only 1.00 EA @ 16.05 =16.05
414. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
415. Cabinetry - lower (base) units - High grade 8.92 LF @ 350.40 =3,125.57
416. Countertop - post formed plastic laminate 8.92 LF @ 49.18 =438.69
Bedroom 4 Height: 8'
Door 2' 3" X 6' 8"Opens into UP_HALL_2
Subroom: Bed 4 Closet (1)Height: 8'
Door 4' X 6' 8"Opens into BEDROOM_4
DESCRIPTION QTY UNIT PRICE TOTAL
417. R&R Underlayment - 3/4" OSB - tongue and groove 156.06 SF @ 5.00 =780.30
418. Joist - floor or ceiling - 2x10 - w/blocking - 16" oc SF @ 4.40 =0.00
No joists on the ceiling. Trusses act as joists.
419. 1/2" drywall - hung, taped, floated, ready for paint 512.45 SF @ 2.62 =1,342.62
420. 1/2" drywall - hung, taped, ready for texture 156.06 SF @ 2.29 =357.38
421. Seal/prime then paint the walls and ceiling twice (3 coats)668.51 SF @ 1.32 =882.43
422. Texture drywall - light hand texture 156.06 SF @ 0.95 =148.26
423. Blown-in insulation - 20" depth - R50 156.06 SF @ 2.05 =319.92
424. Rewire - average residence - copper wiring 156.06 SF @ 3.83 =597.71
425. Outlet 5.00 EA @ 15.53 =77.65
426. Switch 3.00 EA @ 15.94 =47.82
427. Recessed light fixture 1.00 EA @ 125.86 =125.86
428. Light bulb - LED BR30 - 600 to 800 lm - material only 1.00 EA @ 16.05 =16.05
429. Ceiling fan & light 1.00 EA @ 333.31 =333.31
Up to $127.00 fixture allowance.
20
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 20
CONTINUED - Bedroom 4
DESCRIPTION QTY UNIT PRICE TOTAL
430. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA @ 6.14 =24.56
431. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
432. Heat/AC register - Mechanically attached 3.00 EA @ 22.96 =68.88
433. Interior door unit 1.00 EA @ 263.25 =263.25
434. Interior double door - Colonist - pre-hung unit 1.00 EA @ 438.45 =438.45
435. Door knob - interior 3.00 EA @ 41.61 =124.83
436. Seal & paint door slab only (per side)6.00 EA @ 38.45 =230.70
437. Wood window - double hung, 13-19 sf, High grade 1.00 EA @ 977.59 =977.59
438. Seal & paint wood window (per side)1.00 EA @ 55.73 =55.73
439. Window blind - double cell - 14.1 to 20 SF - High grade 1.00 EA @ 203.36 =203.36
440. Casing - 2 1/4"16.00 LF @ 2.11 =33.76
441. Seal & paint casing - two coats 16.00 LF @ 1.49 =23.84
442. Seal & paint door or window opening (per side)6.00 EA @ 31.76 =190.56
443. Closet shelf and rod package 6.33 LF @ 18.46 =116.85
444. Seal & paint closet shelving 6.33 LF @ 9.08 =57.48
445. Baseboard - 3 1/4"64.06 LF @ 3.19 =204.35
446. Seal & paint baseboard - two coats 64.06 LF @ 1.48 =94.81
447. Demolish/remove - bedroom/room (up to 200 sf)156.06 SF @ 5.16 =805.27
448. Final cleaning - construction - Residential 156.06 SF @ 0.28 =43.70
449. Ductwork - flexible - insulated - 4" round 25.00 LF @ 8.27 =206.75
450. Smoke detector 1.00 EA @ 62.11 =62.11
451. Carpet 179.46 SF @ 3.60 =646.06
Up to $2.67 per sf material allowance.
452. Carpet pad 156.06 SF @ 0.63 =98.32
Bedroom 3 Height: 8'
Window 2' 8" X 4'Opens into Exterior
Window 2' 8" X 4'Opens into Exterior
Door 2' 6" X 6' 8"Opens into UP_HALL
Subroom: Closet (1)Height: 8'
Door 4' X 6' 8"Opens into BEDROOM_3
21
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 21
DESCRIPTION QTY UNIT PRICE TOTAL
453. Beam - engineered strand lumber - 3 1/2" x 9 1/2"18.00 LF @ 21.90 =394.20
454. R&R Underlayment - 3/4" OSB - tongue and groove 133.22 SF @ 5.00 =666.10
455. R&R Joist - floor or ceiling - 2x10 - w/blocking - 16" oc 133.22 SF @ 5.48 =730.05
No joists on the ceiling. Trusses act as joists.
456. 1/2" drywall - hung, taped, floated, ready for paint 490.49 SF @ 2.62 =1,285.08
457. 1/2" drywall - hung, taped, ready for texture 133.22 SF @ 2.29 =305.07
458. Seal/prime then paint the walls and ceiling twice (3 coats)623.71 SF @ 1.32 =823.30
459. Texture drywall - light hand texture 133.22 SF @ 0.95 =126.56
460. Blown-in insulation - 20" depth - R50 133.22 SF @ 2.05 =273.10
461. Rewire - average residence - copper wiring 133.22 SF @ 3.83 =510.23
462. Outlet 4.00 EA @ 15.53 =62.12
463. Switch 3.00 EA @ 15.94 =47.82
464. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
465. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
466. Recessed light fixture 1.00 EA @ 125.86 =125.86
467. Light bulb - LED BR30 - 600 to 800 lm - material only 1.00 EA @ 16.05 =16.05
468. Ceiling fan & light 1.00 EA @ 333.31 =333.31
Up to $127.00 fixture allowance.
469. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA @ 6.14 =24.56
470. Interior door unit 1.00 EA @ 263.25 =263.25
471. Interior double door - Colonist - pre-hung unit 1.00 EA @ 438.45 =438.45
472. Door knob - interior 3.00 EA @ 41.61 =124.83
473. Seal & paint door slab only (per side)6.00 EA @ 38.45 =230.70
474. Wood window - double hung, 13-19 sf, High grade 2.00 EA @ 977.59 =1,955.18
475. Seal & paint wood window (per side)2.00 EA @ 55.73 =111.46
476. Window blind - double cell - 14.1 to 20 SF - High grade 2.00 EA @ 203.36 =406.72
477. Casing - 2 1/4"32.00 LF @ 2.11 =67.52
478. Seal & paint casing - two coats 32.00 LF @ 1.49 =47.68
479. Seal & paint door or window opening (per side)6.00 EA @ 31.76 =190.56
480. Baseboard - 3 1/4"61.31 LF @ 3.19 =195.58
481. Seal & paint baseboard - two coats 61.31 LF @ 1.48 =90.74
482. Closet shelf and rod package 6.67 LF @ 18.46 =123.13
483. Seal & paint closet shelving 6.67 LF @ 9.08 =60.56
484. Demolish/remove - bedroom/room (up to 200 sf)133.22 SF @ 5.16 =687.42
485. Final cleaning - construction - Residential 133.22 SF @ 0.28 =37.30
486. Smoke detector 1.00 EA @ 62.11 =62.11
487. Carpet 153.20 SF @ 3.60 =551.52
Up to $2.67 per sf material allowance.
488. Carpet pad 133.22 SF @ 0.63 =83.93
22
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 22
Up hall Height: 8'
Missing Wall 3' 3 5/16" X 8'Opens into Exterior
Door 2' 6" X 6' 8"Opens into LAUNDRY_ROOM
Door 2' 6" X 6' 8"Opens into BEDROOM_1
Door 2' 6" X 6' 8"Opens into BEDROOM_3
Missing Wall 4' 7" X 8'Opens into COMMON_AREA
Subroom: Linen Closet (1)Height: 8'
Door 1' 6" X 6' 8"Opens into UP_HALL
Subroom: Up Hall 2 (2)Height: 8'
Missing Wall 3' 8 5/16" X 8'Opens into UP_HALL
Door 2' 6" X 6' 8"Opens into BATHROOM
Door 2' 6" X 6' 8"Opens into MASTER_BEDRO
Door 2' 3" X 6' 8"Opens into BEDROOM_4
DESCRIPTION QTY UNIT PRICE TOTAL
489. R&R Underlayment - 3/4" OSB - tongue and groove 99.53 SF @ 5.00 =497.65
490. Joist - floor or ceiling - 2x10 - w/blocking - 16" oc SF @ 4.40 =0.00
No joists on the ceiling. Trusses act as joists.
491. 1/2" drywall - hung, taped, floated, ready for paint 446.26 SF @ 2.62 =1,169.20
492. 1/2" drywall - hung, taped, ready for texture 99.53 SF @ 2.29 =227.92
493. Seal/prime then paint the walls and ceiling twice (3 coats)545.79 SF @ 1.32 =720.44
494. Texture drywall - light hand texture 99.53 SF @ 0.95 =94.55
495. Blown-in insulation - 20" depth - R50 99.53 SF @ 2.05 =204.04
496. Rewire - average residence - copper wiring 99.53 SF @ 3.83 =381.20
497. Outlet 3.00 EA @ 15.53 =46.59
498. Switch - 3 way 2.00 EA @ 23.96 =47.92
499. Switch - 4 way 3.00 EA @ 40.03 =120.09
500. Switch 1.00 EA @ 15.94 =15.94
501. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
502. Recessed light fixture 3.00 EA @ 125.86 =377.58
503. Light bulb - LED BR30 - 600 to 800 lm - material only 3.00 EA @ 16.05 =48.15
504. Closet package - hall/linen (4 shelves 3' wide)1.00 EA @ 160.19 =160.19
505. Seal & paint closet shelving - linen closet 1.00 EA @ 89.75 =89.75
506. Seal & paint door slab only (per side)6.00 EA @ 38.45 =230.70
507. Seal & paint door or window opening (per side)6.00 EA @ 31.76 =190.56
508. Baseboard - 3 1/4"55.78 LF @ 3.19 =177.94
509. Seal & paint baseboard - two coats 55.78 LF @ 1.48 =82.55
510. Demolish/remove - bedroom/room (up to 200 sf)99.53 SF @ 5.16 =513.57
511. Final cleaning - construction - Residential 99.53 SF @ 0.28 =27.87
512. Smoke detector 1.00 EA @ 62.11 =62.11
513. Carpet 114.46 SF @ 3.60 =412.06
23
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 23
CONTINUED - Up hall
DESCRIPTION QTY UNIT PRICE TOTAL
Up to $2.67 per sf material allowance.
514. Carpet pad 99.53 SF @ 0.63 =62.70
515. Door bell/chime 1.00 EA @ 142.96 =142.96
516. Cold air return cover 1.00 EA @ 30.04 =30.04
Common Area Height: 8'
Window 2' 8" X 4'Opens into Exterior
Window 2' 8" X 4'Opens into Exterior
Missing Wall 4' 5" X 8'Opens into UP_HALL
Missing Wall 3' 2" X 8'Opens into Exterior
Subroom: Common Area Closet (2)Height: 8'
Door 2' 6" X 6' 8"Opens into COMMON_AREA
DESCRIPTION QTY UNIT PRICE TOTAL
517. R&R Underlayment - 3/4" OSB - tongue and groove 153.24 SF @ 5.00 =766.20
518. R&R Joist - floor or ceiling - 2x10 - w/blocking - 16" oc 153.24 SF @ 5.48 =839.76
No joists on the ceiling. Trusses act as joists.
519. 1/2" drywall - hung, taped, floated, ready for paint 446.00 SF @ 2.62 =1,168.52
520. 1/2" drywall - hung, taped, ready for texture 153.24 SF @ 2.29 =350.92
521. Seal/prime then paint the walls and ceiling twice (3 coats)599.24 SF @ 1.32 =791.00
522. Texture drywall - light hand texture 153.24 SF @ 0.95 =145.58
523. Blown-in insulation - 20" depth - R50 153.24 SF @ 2.05 =314.14
524. Rewire - average residence - copper wiring 153.24 SF @ 3.83 =586.91
525. Outlet 5.00 EA @ 15.53 =77.65
526. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
527. Heat/AC register - Mechanically attached 1.00 EA @ 22.96 =22.96
528. Ceiling fan & light 1.00 EA @ 333.31 =333.31
Up to $127.00 fixture allowance.
529. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA @ 6.14 =24.56
530. Interior double door - Colonist - pre-hung unit 1.00 EA @ 438.45 =438.45
531. Door knob - interior 2.00 EA @ 41.61 =83.22
532. Seal & paint door slab only (per side)6.00 EA @ 38.45 =230.70
24
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 24
CONTINUED - Common Area
DESCRIPTION QTY UNIT PRICE TOTAL
533. Wood window - double hung, 13-19 sf, High grade 2.00 EA @ 977.59 =1,955.18
534. Seal & paint wood window (per side)2.00 EA @ 55.73 =111.46
535. Window blind - double cell - 14.1 to 20 SF - High grade 2.00 EA @ 203.36 =406.72
536. Casing - 2 1/4"32.00 LF @ 2.11 =67.52
537. Seal & paint casing - two coats 32.00 LF @ 1.49 =47.68
538. Seal & paint door or window opening (per side)6.00 EA @ 31.76 =190.56
539. Baseboard - 3 1/4"55.75 LF @ 3.19 =177.84
540. Seal & paint baseboard - two coats 55.75 LF @ 1.48 =82.51
541. Closet shelf and rod package 6.67 LF @ 18.46 =123.13
542. Seal & paint closet shelving 6.67 LF @ 9.08 =60.56
543. Demolish/remove - bedroom/room (up to 200 sf)153.24 SF @ 5.16 =790.72
544. Final cleaning - construction - Residential 153.24 SF @ 0.28 =42.91
545. Smoke detector 1.00 EA @ 62.11 =62.11
546. Carpet 176.23 SF @ 3.60 =634.43
Up to $2.67 per sf material allowance.
547. Carpet pad 153.24 SF @ 0.63 =96.54
Bathroom Height: 8'
Door 2' 6" X 6' 8"Opens into UP_HALL_2
Subroom: Room2 (1)Height: 8'
Door 2' 6" X 6' 8"Opens into BATHROOM
DESCRIPTION QTY UNIT PRICE TOTAL
548. Clean floor - Heavy 58.28 SF @ 0.61 =35.55
549. Snaplock Laminate - simulated wood flooring - High grade 58.28 SF @ 8.38 =488.39
Up to $4.43 per sf material allowance.
550. Base shoe 43.31 LF @ 1.50 =64.97
551. Seal & paint base shoe or quarter round 43.31 LF @ 0.81 =35.08
552. Baseboard - 3 1/4"43.31 LF @ 3.19 =138.16
553. Seal & paint baseboard - two coats 43.31 LF @ 1.48 =64.10
554. 1/2" drywall - hung, taped, floated, ready for paint 346.49 SF @ 2.62 =907.80
555. 1/2" drywall - hung, taped, ready for texture 58.28 SF @ 2.29 =133.46
25
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 25
CONTINUED - Bathroom
DESCRIPTION QTY UNIT PRICE TOTAL
556. Bathroom ventilation fan 1.00 EA @ 103.68 =103.68
557. Ductwork - hot or cold air - 4" round 25.00 LF @ 13.94 =348.50
558. Seal/prime then paint the walls and ceiling twice (3 coats)404.76 SF @ 1.32 =534.28
559. Texture drywall - light hand texture 58.28 SF @ 0.95 =55.37
560. Clean floor or roof joist system - Heavy 58.28 SF @ 1.41 =82.17
561. Seal floor or ceiling joist system (shellac)58.28 SF @ 1.37 =79.84
562. Deodorize building - Hot thermal fog 466.22 CF @ 0.07 =32.64
563. Rewire - average residence - copper wiring 58.28 SF @ 3.83 =223.21
564. Ground fault interrupter (GFI) outlet 1.00 EA @ 32.50 =32.50
565. Switch 3.00 EA @ 15.94 =47.82
566. Heat/AC register - Mechanically attached 2.00 EA @ 22.96 =45.92
567. Interior door unit 1.00 EA @ 263.25 =263.25
568. Door knob - interior 1.00 EA @ 41.61 =41.61
569. Pocket door unit - Colonist 1.00 EA @ 287.07 =287.07
570. Pocket door latch 1.00 EA @ 25.94 =25.94
571. Casing - 2 1/4"34.00 LF @ 2.11 =71.74
572. Seal & paint door slab only (per side)4.00 EA @ 38.45 =153.80
573. Paint door or window opening - 2 coats (per side)4.00 EA @ 31.51 =126.04
574. Demolish/remove - bathroom (up to 50 sf)58.28 SF @ 14.58 =849.72
575. Final cleaning - construction - Residential 58.28 SF @ 0.28 =16.32
576. Seal & paint door or window opening (per side)4.00 EA @ 31.76 =127.04
577. Toilet 1.00 EA @ 495.10 =495.10
578. Toilet seat 1.00 EA @ 58.36 =58.36
579. Angle stop valve 5.00 EA @ 36.94 =184.70
580. Vanity 5.00 LF @ 217.30 =1,086.50
581. Vanity top - two sinks - cultured marble 5.00 LF @ 141.16 =705.80
582. Backsplash - solid surface - Unattached 4.00 LF @ 14.13 =56.52
583. P-trap assembly - ABS (plastic)2.00 EA @ 66.41 =132.82
584. Bath accessory 2.00 EA @ 28.57 =57.14
585. Shower curtain rod 1.00 EA @ 29.87 =29.87
586. Mirror - 1/4" plate glass 15.00 SF @ 16.85 =252.75
587. Light bar - 2 lights 2.00 EA @ 75.41 =150.82
Up to $23.00 fixture allowance.
588. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA @ 6.14 =24.56
589. Recessed light fixture 1.00 EA @ 125.86 =125.86
26
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 26
CONTINUED - Bathroom
DESCRIPTION QTY UNIT PRICE TOTAL
590. Light bulb - LED BR30 - 600 to 800 lm - material only 1.00 EA @ 16.05 =16.05
591. Bathroom ventilation fan w/light 1.00 EA @ 208.91 =208.91
592. Light bulb - LED A19 - up to 500 lm - material only 1.00 EA @ 6.14 =6.14
593. Ductwork - flexible - insulated - 4" round 25.00 LF @ 8.27 =206.75
594. Fiberglass tub & shower combination - High grade 1.00 EA @ 1,163.33 =1,163.33
595. Tub/shower faucet 1.00 EA @ 319.77 =319.77
Up to $140.00 fixture allowance.
596. Rough in plumbing - per fixture 4.00 EA @ 688.56 =2,754.24
Garage 2 attic Height: Peaked
DESCRIPTION QTY UNIT PRICE TOTAL
597. Clean truss system - 6 to 8/12 - Heavy 238.00 SF @ 2.74 =652.12
598. Clean stud wall - Heavy 166.67 SF @ 1.13 =188.34
599. Seal attic framing for odor control - 6 to 8/12 238.00 SF @ 1.26 =299.88
600. Deodorize building - Hot thermal fog 952.00 CF @ 0.07 =66.64
Master Bathroom Height: 8'
Door 2' 6" X 6' 8"Opens into MASTER_CLOSE
Door 2' 6" X 6' 8"Opens into MASTER_BEDRO
Door 2' 6" X 6' 8"Opens into MASTER_BATH2
DESCRIPTION QTY UNIT PRICE TOTAL
601. R&R Underlayment - 3/4" OSB - tongue and groove 66.03 SF @ 5.00 =330.15
602. Joist - floor or ceiling - 2x10 - w/blocking - 16" oc SF @ 4.40 =0.00
No joists on the ceiling. Trusses act as joists.
603. 1/2" drywall - hung, taped, floated, ready for paint 305.33 SF @ 2.62 =799.96
604. 1/2" drywall - hung, taped, ready for texture 66.03 SF @ 2.29 =151.21
605. Seal/prime then paint the walls and ceiling twice (3 coats)371.36 SF @ 1.32 =490.20
606. Texture drywall - light hand texture 66.03 SF @ 0.95 =62.73
27
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 27
CONTINUED - Master Bathroom
DESCRIPTION QTY UNIT PRICE TOTAL
607. Blown-in insulation - 20" depth - R50 66.03 SF @ 2.05 =135.36
608. Rewire - average residence - copper wiring 66.03 SF @ 3.83 =252.89
609. Outlet 2.00 EA @ 15.53 =31.06
610. Switch 5.00 EA @ 15.94 =79.70
611. Recessed light fixture 4.00 EA @ 125.86 =503.44
612. Light bulb - LED BR30 - 600 to 800 lm - material only 5.00 EA @ 16.05 =80.25
613. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
614. Heat/AC register - Mechanically attached 3.00 EA @ 22.96 =68.88
615. Interior door unit 1.00 EA @ 263.25 =263.25
616. Door knob - interior 1.00 EA @ 41.61 =41.61
617. Seal & paint door slab only (per side)2.00 EA @ 38.45 =76.90
618. Pocket door unit - Colonist 1.00 EA @ 287.07 =287.07
619. Pocket door latch 1.00 EA @ 25.94 =25.94
620. Casing - 2 1/4"34.00 LF @ 2.11 =71.74
621. Wood window - double hung, 13-19 sf, High grade 1.00 EA @ 977.59 =977.59
622. Seal & paint wood window (per side)1.00 EA @ 55.73 =55.73
623. Window blind - double cell - 14.1 to 20 SF - High grade 1.00 EA @ 203.36 =203.36
624. Casing - 2 1/4"16.00 LF @ 2.11 =33.76
625. Seal & paint casing - two coats 16.00 LF @ 1.49 =23.84
626. Seal & paint door or window opening (per side)6.00 EA @ 31.76 =190.56
627. Baseboard - 3 1/4"38.17 LF @ 3.19 =121.76
628. Seal & paint baseboard - two coats 38.17 LF @ 1.48 =56.49
629. Demolish/remove - bathroom (over 50 sf)66.03 SF @ 12.64 =834.62
630. Final cleaning - construction - Residential 66.03 SF @ 0.28 =18.49
631. Vinyl plank flooring 66.03 SF @ 6.32 =417.31
Up to $2.93 per sf material allowance
632. Toilet 1.00 EA @ 495.10 =495.10
633. Toilet seat 1.00 EA @ 58.36 =58.36
634. Angle stop valve 5.00 EA @ 36.94 =184.70
635. Vanity 4.00 LF @ 217.30 =869.20
636. Vanity top - two sinks - cultured marble 4.17 LF @ 141.16 =588.64
637. Sink faucet - Bathroom 2.00 EA @ 218.93 =437.86
Up to $121.00 fixture allowance.
638. Mirror - 1/4" plate glass 20.00 SF @ 16.85 =337.00
639. Light bar - 4 lights 2.00 EA @ 89.02 =178.04
28
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 28
CONTINUED - Master Bathroom
DESCRIPTION QTY UNIT PRICE TOTAL
Up to $37.00 fixture allowance.
640. Rough in plumbing - per fixture 3.00 EA @ 688.56 =2,065.68
641. Bath accessory 6.00 EA @ 28.57 =171.42
642. Bathroom ventilation fan w/light 1.00 EA @ 208.91 =208.91
643. Ground fault interrupter (GFI) outlet 2.00 EA @ 32.50 =65.00
644. Base shoe 38.17 LF @ 1.50 =57.26
645. Seal & paint base shoe or quarter round 38.17 LF @ 0.81 =30.92
646. Ductwork - flexible - insulated - 4" round 25.00 LF @ 8.27 =206.75
Master Bath Tub Room Height: 8'
Door 2' 6" X 6' 8"Opens into MASTER_BATHR
DESCRIPTION QTY UNIT PRICE TOTAL
647. R&R Underlayment - 3/4" OSB - tongue and groove 39.67 SF @ 5.00 =198.35
648. R&R Joist - floor or ceiling - 2x10 - w/blocking - 16" oc SF @ 5.48 =0.00
649. Mortar bed for tile 39.67 SF @ 8.35 =331.24
For the floor.
650. Waterproof membrane - tile underlayment 241.45 SF @ 6.71 =1,620.13
651. 1/2" Cement board 201.78 SF @ 5.09 =1,027.06
For the walls.
652. Tile floor covering 39.67 SF @ 12.51 =496.27
Up to $3.00 per sf material allowance.
653. Tile shower - 101 to 120 SF 2.00 EA @ 2,484.03 =4,968.06
For the wall sand floor .
654. Seal grout on tile wall and floor 241.45 SF @ 1.71 =412.88
655. Shower drain - for use with waterproof membrane 1.00 EA @ 204.54 =204.54
656. Shower faucet - High grade 1.00 EA @ 318.85 =318.85
657. Custom shower door & partition - 1/4" glass w/frame 49.33 SF @ 45.53 =2,245.99
658. Tile - soap dish - High grade 2.00 EA @ 47.01 =94.02
659. 1/2" drywall - hung, taped, ready for texture 39.67 SF @ 2.29 =90.84
660. Seal/prime then paint the ceiling twice (3 coats)39.67 SF @ 1.32 =52.36
661. Texture drywall - light hand texture 39.67 SF @ 0.95 =37.69
29
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 29
CONTINUED - Master Bath Tub Room
DESCRIPTION QTY UNIT PRICE TOTAL
662. Blown-in insulation - 20" depth - R50 39.67 SF @ 2.05 =81.32
663. Rewire - average residence - copper wiring 39.67 SF @ 3.83 =151.94
664. Heat/AC register - Mechanically attached 3.00 EA @ 22.96 =68.88
665. Final cleaning - construction - Residential 39.67 SF @ 0.28 =11.11
666. Rough in plumbing - per fixture 3.00 EA @ 688.56 =2,065.68
667. Bathtub 1.00 EA @ 1,580.00 =1,580.00
668. Bathtub faucet (no shower) - High grade 1.00 EA @ 312.79 =312.79
Up to $142.00 fixture allowance.
669. Bath accessory 2.00 EA @ 28.57 =57.14
670. Bathroom ventilation fan w/light 1.00 EA @ 208.91 =208.91
671. Ductwork - flexible - insulated - 4" round 25.00 LF @ 8.27 =206.75
672. Recessed light fixture - High grade waterproof 2.00 EA @ 147.02 =294.04
673. Light bulb - LED BR30 - 600 to 800 lm - material only 2.00 EA @ 16.05 =32.10
Bedroom 2 Height: 8'
Door 2' 6" X 6' 8"Opens into UP_HALL
Window 2' 8" X 4'Opens into Exterior
Subroom: Closet (2)Height: 8'
Door 4' X 6' 8"Opens into BEDROOM_1
DESCRIPTION QTY UNIT PRICE TOTAL
674. R&R Underlayment - 3/4" OSB - tongue and groove 185.03 SF @ 5.00 =925.15
675. Joist - floor or ceiling - 2x10 - w/blocking - 16" oc SF @ 4.40 =0.00
No joists on the ceiling. Trusses act as joists.
676. 1/2" drywall - hung, taped, floated, ready for paint 590.67 SF @ 2.62 =1,547.56
677. 1/2" drywall - hung, taped, ready for texture 185.03 SF @ 2.29 =423.72
678. Seal/prime then paint the walls and ceiling twice (3 coats)775.70 SF @ 1.32 =1,023.92
679. Texture drywall - light hand texture 185.03 SF @ 0.95 =175.78
680. Blown-in insulation - 20" depth - R50 185.03 SF @ 2.05 =379.31
681. Rewire - average residence - copper wiring 185.03 SF @ 3.83 =708.66
682. Outlet 4.00 EA @ 15.53 =62.12
683. Switch 3.00 EA @ 15.94 =47.82
30
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 30
CONTINUED - Bedroom 2
DESCRIPTION QTY UNIT PRICE TOTAL
684. Phone, TV, or speaker outlet 1.00 EA @ 19.17 =19.17
685. Recessed light fixture 1.00 EA @ 125.86 =125.86
686. Light bulb - LED BR30 - 600 to 800 lm - material only 1.00 EA @ 16.05 =16.05
687. Ceiling fan & light 1.00 EA @ 333.31 =333.31
Up to $127.00 fixture allowance.
688. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA @ 6.14 =24.56
689. Heat/AC register - Mechanically attached 2.00 EA @ 22.96 =45.92
690. Interior door unit 1.00 EA @ 263.25 =263.25
691. Interior double door - Colonist - pre-hung unit 1.00 EA @ 438.45 =438.45
692. Door knob - interior 3.00 EA @ 41.61 =124.83
693. Seal & paint door slab only (per side)6.00 EA @ 38.45 =230.70
694. Wood window - double hung, 13-19 sf, High grade 2.00 EA @ 977.59 =1,955.18
695. Seal & paint wood window (per side)2.00 EA @ 55.73 =111.46
696. Window blind - double cell - 14.1 to 20 SF - High grade 2.00 EA @ 203.36 =406.72
697. Casing - 2 1/4"32.00 LF @ 2.11 =67.52
698. Seal & paint casing - two coats 32.00 LF @ 1.49 =47.68
699. Seal & paint door or window opening (per side)8.00 EA @ 31.76 =254.08
700. Baseboard - 3 1/4"73.83 LF @ 3.19 =235.52
701. Seal & paint baseboard - two coats 73.83 LF @ 1.48 =109.27
702. Closet shelf and rod package 6.00 LF @ 18.46 =110.76
703. Seal & paint closet shelving 6.00 LF @ 9.08 =54.48
704. Smoke detector 1.00 EA @ 62.11 =62.11
705. Carpet 212.79 SF @ 3.60 =766.04
Up to $2.67 per sf material allowance.
706. Carpet pad 185.03 SF @ 0.63 =116.57
707. Final cleaning - construction - Residential 185.03 SF @ 0.28 =51.81
Level 2 Master Framing
Level 2 Master Framing
DESCRIPTION QTY UNIT PRICE TOTAL
708. Sheathing - OSB - 1/2"192.00 SF @ 2.27 =435.84
709. R&R Trim board - 1" x 4" - installed (cedar)114.50 LF @ 4.30 =492.35
31
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 31
CONTINUED - Level 2 Master Framing
DESCRIPTION QTY UNIT PRICE TOTAL
710. R&R Trim board - 1" x 2" - installed (cedar)36.50 LF @ 3.12 =113.88
711. Seal & paint trim - two coats 151.00 LF @ 1.42 =214.42
712. House wrap (air/moisture barrier)896.01 SF @ 0.32 =286.72
713. Siding - vinyl 896.01 SF @ 3.75 =3,360.04
roof
roof
DESCRIPTION QTY UNIT PRICE TOTAL
House And Garage Roof Framing only
714. R&R Sheathing - OSB - 1/2"2,364.66 SF @ 2.87 =6,786.58
715. 2" x 4" x 14' #2 & better Fir / Larch (material only)46.00 EA @ 16.83 =774.18
716. 2" x 4" x 12' #2 & better Fir / Larch (material only)41.00 EA @ 14.40 =590.40
717. 2" x 4" x 10' #2 & better Fir / Larch (material only)4.00 EA @ 11.95 =47.80
718. 2" x 4" x 8' #2 & better Fir / Larch (material only)105.00 EA @ 9.56 =1,003.80
719. 2" x 4" x 20' #2 & better Fir / Larch (material only)8.00 EA @ 26.47 =211.76
720. 2" x 4" x 92 5/8" pre-cut stud (for 8' wall, mat only)35.00 EA @ 9.26 =324.10
721. 2" x 4" x 18' #2 & better Fir / Larch (material only)9.00 EA @ 22.60 =203.40
722. 2" x 4" x 16' #2 & better Fir / Larch (material only)13.00 EA @ 18.97 =246.61
723. Sheathing - OSB - 1/2"2,485.47 SF @ 2.27 =5,642.02
724. Labor to frame 2" x 4" non-bearing wall - 16" oc 2,270.38 SF @ 1.38 =3,133.12
725. Truss - 6/12 slope 83.78 LF @ 9.25 =774.97
726. Truss - 8/12 slope 793.72 LF @ 9.43 =7,484.78
727. Truss - 10/12 slope 14.24 LF @ 10.18 =144.96
728. Mono truss - 6/12 slope 53.38 LF @ 10.08 =538.07
729. Overbuild/Valley Truss - 10/12 slope 66.01 LF @ 11.49 =758.45
730. 2" x 4" x 104 5/8" pre-cut stud (for 9' wall, mat only)1.00 EA @ 10.39 =10.39
House Roof
DESCRIPTION QTY UNIT PRICE TOTAL
32
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 32
CONTINUED - House Roof
DESCRIPTION QTY UNIT PRICE TOTAL
731. Remove Laminated - comp. shingle rfg. - w/out felt 27.57 SQ @ 61.01 =1,682.05
732. Laminated - comp. shingle rfg. - w/out felt 30.50 SQ @ 222.98 =6,800.89
733. Ice & water barrier 651.22 SF @ 1.45 =944.27
734. Roofing felt - 15 lb.23.18 SQ @ 29.63 =686.82
735. Drip edge 393.96 LF @ 2.49 =980.96
736. Ridge cap - composition shingles 98.31 LF @ 4.02 =395.21
737. Continuous ridge vent - shingle-over style 98.31 LF @ 8.17 =803.19
738. Flashing - pipe jack 2.00 EA @ 42.10 =84.20
739. Furnace vent - rain cap and storm collar, 5"1.00 EA @ 73.33 =73.33
740. Additional charge for steep roof - 7/12 to 9/12 slope 10.31 SQ @ 40.34 =415.91
741. Add charge for sheathing steep roof - 7/12 - 9/12 slope 1,031.00 SF @ 0.27 =278.37
742. Additional charge for steep roof - 10/12 - 12/12 slope 2.84 SQ @ 63.40 =180.06
743. Add charge for sheathing steep roof - 10/12 - 12/12 slope 284.00 SF @ 0.34 =96.56
744. Additional charge for high roof (2 stories or greater)14.35 SQ @ 17.82 =255.72
745. R&R Gutter / downspout - aluminum - up to 5"356.37 LF @ 7.71 =2,747.62
Includes all downspouts on garage and house roofs
746. R&R Soffit - wood 393.96 SF @ 6.37 =2,509.53
747. Prime & paint exterior soffit - wood 393.96 SF @ 2.24 =882.47
748. R&R Fascia - 1" x 6" - #1 pine 393.96 LF @ 6.01 =2,367.70
749. Prime & paint exterior fascia - wood, 6"- 8" wide 787.91 LF @ 2.12 =1,670.37
750. Step flashing 30.23 LF @ 8.81 =266.33
751. Gable cornice return - laminated - 2 stories or greater 4.00 EA @ 87.31 =349.24
752. Gable cornice strip - laminated - 2 stories or greater 3.00 LF @ 11.90 =35.70
753. R&R Soffit - box framing - 1' overhang 393.96 LF @ 6.75 =2,659.23
754. Soffit vent - linear 180.37 LF @ 7.02 =1,266.20
755. R&R Fascia - 1" x 8" - #3 cedar 393.96 LF @ 7.72 =3,041.38
MINJAREZHOVER
(MINJAREZHOVER)
Main Level
Main Level
DESCRIPTION QTY UNIT PRICE TOTAL
33
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 33
CONTINUED - Main Level
DESCRIPTION QTY UNIT PRICE TOTAL
756. R&R Zero clearance chimney framing per vertical LF 29.50 LF @ 110.22 =3,251.49
757. R&R Batt insulation - 4" - R13 - unfaced batt 393.33 SF @ 1.10 =432.66
758. Remove Flue cap - oversized 1.00 EA @ 20.06 =20.06
759. R&R Fireplace - chimney chase cover - sheet metal 1.00 EA @ 450.40 =450.40
760. Remove Triple wall or insulated high temperature flue 26.00 LF @ 6.17 =160.42
Remove only. The fireplace is not getting replaced.
761. Remove Fireplace box zero clnce - 42" wood burning 1.00 EA @ 114.59 =114.59
Remove only, we will not be replacing the fireplace or flue system.
Exterior
DESCRIPTION QTY UNIT PRICE TOTAL
762. R&R House wrap (air/moisture barrier)3,241.60 SF @ 0.37 =1,199.39
763. R&R Brick veneer - High grade 433.81 SF @ 19.26 =8,355.18
764. R&R Siding - vinyl 2,470.16 SF @ 4.21 =10,399.37
765. R&R Siding - shiplap - pine or equal 353.41 SF @ 4.54 =1,604.48
766. Seal & paint wood siding 353.41 SF @ 1.85 =653.81
767. R&R Sheathing - OSB - 1/2"1,655.16 SF @ 2.87 =4,750.31
768. Brick - Add for arch 9.00 LF @ 5.94 =53.46
769. R&R Trim board - 1" x 4" - installed (cedar)114.50 LF @ 4.30 =492.35
770. R&R Trim board - 1" x 2" - installed (cedar)36.50 LF @ 3.12 =113.88
771. Seal & paint trim - two coats 151.00 LF @ 1.42 =214.42
General
DESCRIPTION QTY UNIT PRICE TOTAL
772. Temporary power - hookup 1.00 EA @ 316.55 =316.55
773. Dumpster load - Approx. 40 yards, 7-8 tons of debris 9.00 EA @ 700.00 =6,300.00
774. Material Only Sheathing - plywood - 3/4" CDX 320.00 SF @ 2.11 =675.20
Allowance to protect driveways, sidewalks, streets, etc.. from dumpsters
775. Permits & Fees (Paid Bill)1.00 EA @ 0.00
34
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 34
CONTINUED - General
DESCRIPTION QTY UNIT PRICE TOTAL
OPEN ITEM
Front Elevation
DESCRIPTION QTY UNIT PRICE TOTAL
776. Fascia - 1" x 8" - #3 cedar 98.00 LF @ 7.36 =721.28
This is for the crown molding on the front elevation
777. Prime & paint exterior fascia - wood, 6"- 8" wide 98.00 LF @ 2.12 =207.76
778. Brick - Add for rowlock course 47.00 LF @ 3.77 =177.19
779. R&R Shutters - simulated wood (polystyrene)4.00 EA @ 114.53 =458.12
780. R&R Storm door assembly - High grade 1.00 EA @ 312.87 =312.87
Up to $210.00 door allowance.
781. R&R Exterior light fixture 4.00 EA @ 106.93 =427.72
Up to $42.00 fixture allowance.
782. R&R Exterior outlet or switch 1.00 EA @ 28.56 =28.56
783. R&R Exterior faucet / hose bibb EA @ 84.62 =0.00
784. Seal & paint single garage door opening & trim 1.00 EA @ 99.89 =99.89
785. Seal & paint double garage door opening & trim 1.00 EA @ 124.99 =124.99
786. R&R Spot light fixture - double 1.00 EA @ 109.26 =109.26
787. R&R Door bell/chime button (button only)1.00 EA @ 21.56 =21.56
788. R&R Trim board - 1" x 4" - installed (cedar)253.00 LF @ 4.30 =1,087.90
All trim
789. Seal & paint trim - two coats 253.00 LF @ 1.42 =359.26
790. Paint overhead door - 2 coats (per side)1.00 EA @ 123.35 =123.35
791. Paint overhead door - Large - 2 coats (per side)1.00 EA @ 177.26 =177.26
792. Seal & paint wood window (per side)10.00 EA @ 55.73 =557.30
793. Seal & paint door or window opening (per side)11.00 EA @ 31.76 =349.36
794. Pediment - sunburst style 3.00 LF @ 56.12 =168.36
Left Elevation
35
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 35
DESCRIPTION QTY UNIT PRICE TOTAL
795. Brick - Add for rowlock course 5.00 LF @ 3.77 =18.85
796. R&R Exterior faucet / hose bibb 1.00 EA @ 84.62 =84.62
797. R&R Spot light fixture - double 1.00 EA @ 109.26 =109.26
798. Seal & paint wood window (per side)1.00 EA @ 55.73 =55.73
799. Seal & paint door or window opening (per side)1.00 EA @ 31.76 =31.76
Rear Elevation
DESCRIPTION QTY UNIT PRICE TOTAL
800. R&R Storm door assembly - High grade 2.00 EA @ 312.87 =625.74
Up to $210.00 door allowance.
801. R&R Exterior light fixture 1.00 EA @ 106.93 =106.93
Up to $42.00 fixture allowance.
802. R&R Exterior outlet or switch 1.00 EA @ 28.56 =28.56
803. R&R Exterior faucet / hose bibb 1.00 EA @ 84.62 =84.62
804. R&R Spot light fixture - double 2.00 EA @ 109.26 =218.52
805. R&R Clothes dryer vent cover 2.00 EA @ 40.44 =80.88
806. R&R Central air conditioning system - 3 ton - 16-21 SEER 1.00 EA @ 4,398.53 =4,398.53
807. R&R Refrigerant lineset - 3/8" x 3/4" tubing - up to 30'1.00 EA @ 345.36 =345.36
808. Central air cond. system - refrigerant evacuation 1.00 EA @ 156.56 =156.56
809. R&R Disconnect box - 30 amp - non fused 1.00 EA @ 181.72 =181.72
810. R&R Liquid tight flexible conduit, 3/4"6.00 LF @ 16.97 =101.82
811. R&R #10 gauge copper wire - stranded or solid 24.00 LF @ 1.30 =31.20
812. Seal & paint wood window (per side)6.00 EA @ 55.73 =334.38
813. Seal & paint door or window opening (per side)7.00 EA @ 31.76 =222.32
Right Elevation
DESCRIPTION QTY UNIT PRICE TOTAL
814. R&R Meter base - 200 amp 1.00 EA @ 396.32 =396.32
815. R&R Grounding rod - copper clad with clamp, 8'2.00 EA @ 140.22 =280.44
816. R&R #6 gauge copper wire - stranded or solid 16.00 LF @ 2.28 =36.48
OTHER STRUCTURE
36
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 36
DESCRIPTION QTY UNIT PRICE TOTAL
817. Clean with pressure/chemical spray 1,383.00 SF @ 0.35 =484.05
Trees Plants and Shrubs
DESCRIPTION QTY UNIT PRICE TOTAL
OPEN
Grand Total Areas:
11,887.36 SF Walls 4,749.91 SF Ceiling SF Walls and Ceiling16,637.28
4,750.91 SF Floor 527.88 SY Flooring 1,488.15 LF Floor Perimeter
0.00 SF Long Wall 0.00 SF Short Wall 1,509.68 LF Ceil. Perimeter
4,750.91 Floor Area 5,052.31 Total Area 10,709.64 Interior Wall Area
18,583.71 Exterior Wall Area 1,256.77 Exterior Perimeter of
Walls
8,255.63 Surface Area 82.56 Number of Squares 1,173.37 Total Perimeter Length
295.32 Total Ridge Length 0.00 Total Hip Length
37
BELFOR PROPERTY RESTORATION
6205 MORENCI TRAIL
INDIANAPOLIS IN 46268
317-297-3443 FAX 317-297-3456
JOE.EVANS@US.BELFOR.COM
TAX ID# 84-1309171
MINJAREZ_KELLI-CPA3 9/1/2022 Page: 37
Summary for Dwelling
Line Item Total 442,806.70
Material Sales Tax 13,297.32
Subtotal 456,104.02
Overhead 45,545.33
Profit 45,545.33
Replacement Cost Value $547,194.68
Net Claim $547,194.68
Joe Evans
Senior Estimator