Loading...
HomeMy WebLinkAboutEngineers Estimate 05-13-22 Indianapolis, IN St. Louis, MO wwwweihe.net (317) 846-6611 (800) 452-6408 May 13, 2022 John Thomas City of Carmel Engineering Department One Civic Square Carmel, IN 46032 RE: Reserve at Spring Mill Replat of Lots 69C and 70C Engineer’s Estimate Dear Mr. Thomas: On behalf of the developer, Pittman Family Real Estate Investments, LLC, I am submitting the attached Engineer’s Estimate for the Reserve at Spring Mill Replat of Lots 69C and 70C, based on Construction Plans prepared by Weihe Engineers, latest revision dated 05/13/2022. If you have any questions or comments, please feel free to contact me at 317-846-6611. Sincerely, Duane A. Sharrer, P.E. IN Registration No. 890258 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: SUMMARY JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL MONUMENTATION $950 SANITARY SEWER $35,819 STORM SEWER $61,894 PAVEMENT $45,474 CURBS $7,928 WALKS $22,528 WATER $21,013 EROSION CONTROL $12,541 T O T A L $208,147 Note: This cost opinion was generated from Construction Plans prepared by Weihe Engineers dated May 13, 2022. Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: MONUMENTATJOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL MONUMENTS: STREET MARKERS EA $150.00 $0.00 BOUNDARY MARKERS EA $300.00 $0.00 T O T A L M O N U M E N T A T I O N $950.00 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: SANITARY JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL 8" PVC PIPE - 6'-10'202 LF $44.00 $8,888.00 6" PVC LATERALS 273 LF $32.00 $8,736.00 WYES 6 EA $330.00 $1,980.00 GRANULAR BACKFILL 238 TON $27.00 $6,415.20 MANHOLES 8'-10' 1 EA $5,300.00 $5,300.00 TELEVISE SANITARY 1 LS $500.00 $500.00 MANHOLE TESTING 1 EA $750.00 $750.00 AIR & MANDREL TESTING 1 LS $750.00 $750.00 TAP INTO EX MH 1 EA $2,500.00 $2,500.00 T O T A L S A N I T A R Y $35,819.20 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: STORM JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL 12" RCP PIPE 202 LF $40.00 $8,080.00 STR. 497, 496 24" X 24" CURB INLET w/ CASTING 2EA $3,600.00 $7,200.00 STR. 494 48" DIAMETER W/ BEEHIVE CASTING 1EA $4,800.00 $4,800.00 STR. 495 WQ STRUCTURE 1EA $21,500.00 $21,500.00 GRANULAR BACKFILL 167.4 TON $24.00 $4,017.60 6" SSD IN STREET 673 LF $12.00 $8,076.00 6" SOLID WALL UNDERDRAIN 298 LF $14.00 $4,172.00 4" SOLID WALL LOT HOOKUPS 157 LF $14.00 $2,198.00 TELEVISING STORM PIPE 1 LS $600.00 $600.00 TELEVISING 6" STREET SSD 1 LS $650.00 $650.00 TELEVISING 6" SOLID WALL UNDERDRAIN 1 LS $600.00 $600.00 T O T A L S T O R M $61,893.60 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: PAVEMENT JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL STONE SUB-BASE (#53 STONE) (STREET)1056 SYDS $3.50 $3,696.00 ASPHALT - 1.5" (9.5 mm Surface) (STREET)1056 SYDS $12.70 $13,411.20 ASPHALT - 2" (19 mm Binder) (STREET)1056 SYDS $10.10 $10,665.60 ASPAHLT - 3" (25 mm Base) (STREET)1056 SYDS $9.70 $10,243.20 LIME STABILIZATION 1356 SYDS $5.50 $7,458.00 T O T A L P A V E M E N T $45,474.00 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: CURBS JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL 2' CONCRETE ROLL CURB 673 LF $11.00 $7,403.00 STONE SUB-BASE (#53 STONE) CURB 150 SYDS $3.50 $525.00 T O T A L C U R B S $7,928.00 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: WALKS JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL 5' CONC. WALK 704 LF $32.00 $22,528.00 T O T A L W A L K S $22,528.00 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: SIGNAGE JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL TRAFFIC CONTROL SIGNS 0 EA $675.00 $0.00 T O T A L S I G N A G E $0.00 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: WATER JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL 6" MAIN w/VALVES & FITTINGS 297 LF $42.00 $12,474.00 1" LATERAL - K COPPER 237 LF $14.00 $3,318.00 SERVICE TAPS EA $0.00 FLUSHING & TESTING 297 LF $1.25 $371.25 HYDRANTS W/ VALVES 1 EA $4,850.00 $4,850.00 METER PITS (SINGLES)0EA $850.00 $0.00 T O T A L W A T E R $21,013.25 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611 ESTIMATE OF PROBABLE COSTS PROJECT:RESERVE AT SPRINGMILL, SECTION 2, REPLAT DATE: May 13, 2022 LOCATION: Carmel, IN ITEM: EROSION JOB #: W210497 DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL PERMANENT SEEDING WITH MULCH 24984 SF $0.05 $1,249.20 TEMPORARY SEEDING 7762 SYD $0.27 $2,095.74 PERMANENT SEEDING WITH EROSION BLANKETS 927 SF $0.16 $148.32 TEMP. CONST. ENTRANCE 1 EA $3,500.00 $3,500.00 SILT FENCE 2749 LF $1.40 $3,848.60 BEEHIVE INLET PROTECTION 3 EA $88.00 $264.00 CURB INLET PROTECTION 2 EA $275.00 $550.00 CONCRETE WASHOUT 1EA $885.00 $885.00 T O T A L E R O S I O N $12,540.86 Weihe Engineers 10505 N. College Avenue Indianapolis, IN 46280 317-846-6611