Loading...
HomeMy WebLinkAboutC Kiefer (22-1212RR) - Estimate1 KIEFER, CAROL 14-34H5-21G State Farm P.O. Box 106169 Atlanta, GA 30348-6169 Fax: 1-844-236-3646 statefarmfireclaims@statefarm.com Date: 6/21/2022 12:50 PM 132214.1 06-18-2009 Page: 1 Structural Damage Claim Policy This estimate is priced based on estimated market pricing for the cost of materials, labor, and other factors at the time of the loss. Adjustments in market pricing and timing of the repairs may impact the final cost of covered repairs. Should you or the contractor you select have questions concerning our estimate, please contact us. If your contractor's estimate is higher than ours, you should contact us prior to beginning repairs. State Farm will work with you and your contractor to determine the actual and necessary cost of covered repairs at the time repairs will be completed, subject to policy terms, conditions and limits. • We want you to receive quality repair work to restore the damages to your property. • We will provide you with a detailed estimate of the scope of the damage and costs of repairs. Should the contractor you select have questions concerning our estimate, they should contact your claim representative directly. • Depending upon the complexity of your repair, our estimate may or may not include an allowance for general contractor's overhead and profit. If you have questions regarding general contractor's overhead and profit and whether general contractor services are appropriate for your loss, please contact your claim representative before proceeding with repairs. • There may be building codes, ordinances, laws, or regulations that affect the repairs of your property. These items may or may not be covered by your policy. Please contact your claim representative if you have any questions regarding coverage which may be available under your policy. • State Farm® cannot authorize any contractor to proceed with work on your property. Repairs should proceed only with your authorization. • State Farm does not guarantee the quality of the workmanship of any contractor or guarantee that the work will be accomplished within any specific time frame. • It is understood that the contractor is hired by you, our insured, and that they work for you - not State Farm. If you have any questions or need additional information regarding your claim, please contact your claim representative immediately. 2 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 2 1002989 139928.1 01-23-2013 Building Estimate Summary Guide This summary guide is based on a sample estimate and is provided for reference only. Please refer to the estimate for specifics of your claim. State Farm Insurance Insured: Smith, Joe & Jane Property: 1 Main Street Anywhere, IL 00000-0000 Type of Loss:Other Deductible:$1,000.00 Estimate: 00-0000-000 Claim number: 00-0000-000 Policy Number: 00-00-0000-0 Price List: ILBL8F_MAR 13 Restoration/Service/ Remodel F = Factored In, D = Do Not Apply Summary for Dwelling Line Item Total 1 5,953.10 Material Sales Tax @ 10.000% x 1,520.00 Subtotal 6,105.10 General Contractor Overhead 2 @ 10.0% x 6,105.10 610.51 General Contractor Profit @ 10.0% x 6,105.10 Replacement Cost Value (Including General Contractor Overhead and Profit 3 7,326.12 Less Depreciation (Including Taxes)4 (832.50) Less General Contractor Overhead & Profit on Recoverable & Non - recoverable Depreciation (166.50) Less Deductible 5 Net Actual Cash Value Payment 6 Maximum Additional Amounts Available If Incurred: Total Line Item Depreciation (Including Taxes)4 832.50 Less Non - recoverable Depreciation (Including Taxes)7 Subtotal 312.50 General Contractor O&P on Depreciation 166.50 Less General Contractor O&P on Non - recoverable Depreciation Subtotal Total Maximum Additional Amounts Available If Incurred 8 Total Amount of Claim If Incurred 9 Claim Representative ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS, CONDITIONS AND LIMITS OF YOUR POLICY. 1. Line Item Total – Total value of all line items in the estimate plus possible adjustments for labor minimums. Labor Minimum is to cover a certain minimum number of hours for drive-time, set up time and applicable administrative costs and repairs. 2. General Contractor’s Overhead and Profit – General contractor’s charge for coordinating your repairs. 3. Replacement Cost Value (RCV) – Estimated cost to repair or replace damaged property. 4. Depreciation – The decrease in the value of property over a period of time due to wear, tear, condition, and obsolescence. A portion or all of this amount may be eligible for replacement cost benefits. 5. Deductible – The insurer will pay for losses, up to the policy limits, in excess of your applicable deductible. 6. Net Actual Cash Value Payment (ACV) – The repair or replacement cost of the damaged part of the property less depreciation and deductible. 7. Non Recoverable Depreciation – Depreciation applied to items that are not eligible for replacement cost benefits. 8. Total Maximum Additional Amount if Incurred – Total amount of recoverable depreciation after actual repair or replacement of the property. 9. Total Amount of Claim if Incurred – Total amount of the claim, including net actual cash value payment and total maximum additional amount available if incurred. 3 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 3 Estimate:14-34H5-21G Claim Number:1434H521G Policy Number:94CKB4110 Price List:ININ28_MAY22 New Construction Insured:KIEFER, CAROL Property:10813 Putnam Pl Carmel, IN 46032-9154 Home:317-848-0349 Cellular:317-459-4060 Type of Loss:Fire Deductible:$3,565.00 Date of Loss:5/19/2022 Date Inspected:6/1/2022 Summary for Coverage A - Dwelling - 33 Fire, Lightning, & Removal Line Item Total 269,704.30 Material Sales Tax 10,445.22 Subtotal 280,149.52 General Contractor Overhead 28,015.56 General Contractor Profit 28,015.56 Replacement Cost Value (Including General Contractor Overhead and Profit)336,180.64 Less Depreciation (Including Taxes)(86,247.60) Less General Contractor Overhead & Profit on Recoverable & Non-recoverable Depreciation (17,250.36) Less Deductible (3,565.00) Net Actual Cash Value Payment $229,117.68 Maximum Additional Amounts Available If Incurred: Total Line Item Depreciation (Including Taxes)86,247.60 Less Non-recoverable Depreciation (Including Taxes)<3,667.44> Subtotal 82,580.16 General Contractor O&P on Depreciation 17,250.36 Less General Contractor O&P on Non-recoverable Depreciation <733.54> Subtotal 16,516.82 99,096.98Replacement Cost Benefits Total Maximum Additional Amount Available If Incurred 99,096.98 Total Amount of Claim If Incurred $328,214.66 BAERENKLAU, SCOTT 844-458-4300 ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS, CONDITIONS AND LIMITS OF YOUR POLICY. 4 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 4 Estimate:14-34H5-21G Claim Number:1434H521G Policy Number:94CKB4110 Price List:ININ28_MAY22 New Construction Insured:KIEFER, CAROL Property:10813 Putnam Pl Carmel, IN 46032-9154 Home:317-848-0349 Cellular:317-459-4060 Type of Loss:Fire Deductible:$0.00 Date of Loss:5/19/2022 Date Inspected:6/1/2022 Summary for Coverage B - Personal Property - 34 Fire, Lightning, & Removal Line Item Total 2,291.55 Material Sales Tax 148.95 Subtotal 2,440.50 General Contractor Overhead 244.06 General Contractor Profit 244.06 Replacement Cost Value (Including General Contractor Overhead and Profit)2,928.62 Less Depreciation (Including Taxes)(1,024.26) Less General Contractor Overhead & Profit on Recoverable & Non-recoverable Depreciation (204.86) Less Deductible (0.00) Net Actual Cash Value Payment $1,699.50 BAERENKLAU, SCOTT 844-458-4300 ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS, CONDITIONS AND LIMITS OF YOUR POLICY. 5 Date: 6/21/2022 12:50 PM FC0007152 10/22/2020 Page: 5 Explanation of Building Replacement Cost Benefits RDP with Endorsement Policy Coverage A - Dwelling - 33 Fire, Lightning, & Removal To:Name:KIEFER, CAROL Address:10813 Putnam Pl City:Carmel State/Zip:IN, 46032-9154 Insured:KIEFER, CAROL Claim Number:1434H521G Date of Loss:5/19/2022 Cause of Loss:FIRE Your insurance policy provides replacement cost benefits for some or all of the loss or damage to your dwelling or structures. Replacement cost benefits pays the actual and necessary cost of repair or replacement, without a deduction for depreciation, subject to your policy's limit of liability. To receive replacement cost benefits you must: 1. Complete the actual repair or replacement of the damaged part of the property within two years of the date of loss; and 2. Notify us within 30 days after the work has been completed. 3. Confirm completion of repair or replacement by submitting invoices, receipts, or other documentation to your agent or claim office. Until these requirements have been satisfied, our payment(s) to you will be for the actual cash value of the damaged part of the property, which may include a deduction for depreciation. Without waiving the above requirements, we will consider paying replacement cost benefits prior to actual repair or replacement if we determine repair or replacement costs will be incurred because repairs are substantially under way or you present a signed contract acceptable to us. The estimate to repair or replace your damaged property is $336,180.64. The enclosed claim payment to you of $229,117.68 is for the actual cash value of the damaged property at the time of loss, less any deductible that may apply. We determined the actual cash value by deducting depreciation from the estimated repair or replacement cost. Our estimate details the depreciation applied to your loss. Based on our estimate, the additional amount available to you for replacement cost benefits (recoverable depreciation) is $99,096.98. If you cannot have the repairs completed for the repair/replacement cost estimated, please contact your claim specialist prior to beginning repairs. All policy provisions apply to your claim. 6 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 6 Source - EagleView Roof & Walls Roof Structure Roof Structure QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 1. Truss - 6/12 slope 42.37 LF 8.24 19.10 73.64 441.87 25/150 yrs (73.65)368.22 Avg.16.67% 2. Truss - 8/12 slope 871.43 LF 8.38 395.89 1,539.70 9,238.17 25/150 yrs (1,539.70)7,698.47 Avg.16.67% 3. Truss - 10/12 slope 16.07 LF 9.07 7.95 30.76 184.46 25/150 yrs (30.73)153.73 Avg.16.67% 4. Mono truss - 8/12 slope 48.20 LF 9.10 23.62 92.44 554.68 25/150 yrs (92.44)462.24 Avg.16.67% 5. Overbuild/Valley Truss - 6/12 slope 32.11 LF 9.40 16.63 63.68 382.14 25/150 yrs (63.70)318.44 Avg.16.67% 6. Overbuild/Valley Truss - 10/12 slope 38.61 LF 10.26 21.70 83.56 501.40 25/150 yrs (83.56)417.84 Avg.16.67% 7. Sheathing - OSB - 1/2" 2,217.99 SF 1.98 226.68 923.66 5,541.96 25/150 yrs (923.66)4,618.30 Avg.16.67% 8. Additional charge for steep roof - 7/12 to 9/12 slope 19.70 SQ 33.05 0.00 130.22 781.31 781.31 9. Add charge for sheathing steep roof - 10/12 - 12/12 slope 1.05 SF 0.27 0.01 0.06 0.35 0.35 10. 2" x 4" x 20' #2 & better Fir / Larch (material only) 2.00 EA 26.47 3.71 11.32 67.97 25/150 yrs (11.32)56.65 Avg.16.67% 11. 2" x 4" x 8' #2 & better Fir / Larch (material only) 52.00 EA 9.56 34.80 106.38 638.30 25/150 yrs (106.37)531.93 Avg.16.67% 12. 2" x 4" x 18' #2 & better Fir / Larch (material only) 3.00 EA 22.60 4.75 14.52 87.07 25/150 yrs (14.51)72.56 Avg.16.67% 13. 2" x 4" x 16' #2 & better Fir / Larch (material only) 5.00 EA 18.97 6.64 20.30 121.79 25/150 yrs (20.30)101.49 Avg.16.67% 14. 2" x 4" x 14' #2 & better Fir / Larch (material only) 6.00 EA 16.83 7.07 21.62 129.67 25/150 yrs (21.61)108.06 Avg.16.67% 15. 2" x 4" x 12' #2 & better Fir / Larch (material only) 9.00 EA 14.40 9.07 27.74 166.41 25/150 yrs (27.73)138.68 Avg.16.67% 7 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 7 CONTINUED - Roof Structure AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 16. 2" x 4" x 10' #2 & better Fir / Larch (material only) 8.00 EA 11.95 6.69 20.46 122.75 25/150 yrs (20.44)102.31 Avg.16.67% 17. 2" x 4" x 116 5/8" pre-cut stud (for 10' wall, mat only) 3.00 EA 11.60 2.44 7.44 44.68 25/150 yrs (7.45)37.23 Avg.16.67% 18. 2" x 4" x 104 5/8" pre-cut stud (for 9' wall, mat only) 3.00 EA 10.39 2.18 6.68 40.03 25/150 yrs (6.68)33.35 Avg.16.67% 19. 2" x 4" x 92 5/8" pre-cut stud (for 8' wall, mat only) 42.00 EA 9.26 27.22 83.22 499.36 25/150 yrs (83.24)416.12 Avg.16.67% 20. Sheathing - OSB - 1/2" 917.21 SF 1.98 93.74 381.96 2,291.78 25/150 yrs (381.96)1,909.82 Avg.16.67% 21. Labor to frame 2" x 4" non-bearing wall - 16" oc 941.91 SF 0.89 1.32 167.92 1,007.54 25/150 yrs (167.92)839.62 Avg.16.67% Total: Roof Structure 911.21 3,807.28 22,843.69 3,676.97 19,166.72 Area Totals: Roof Structure 792.95 Exterior Wall Area 2,200.28 Surface Area 72.32 Total Ridge Length 22.00 Number of Squares 269.72 Total Perimeter Length Total: Roof Structure 911.21 3,807.28 22,843.69 3,676.97 19,166.72 Exterior QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 22. Laminated - comp. shingle rfg. - w/ felt 24.67 SQ 229.18 208.32 1,172.44 7,034.63 4/30 yrs (937.95)6,096.68 Avg.13.33% Waster factor of 11% per Eagleview suggeste3d quantity 23. Additional charge for steep roof - 7/12 to 9/12 slope 21.86 SQ 33.05 0.00 144.50 866.97 866.97 8 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 8 CONTINUED - Roof1 AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 24. Additional charge for steep roof - 10/12 - 12/12 slope 1.17 SQ 51.94 0.00 12.16 72.93 72.93 25. Drip edge 268.16 LF 2.22 19.52 122.96 737.80 4/35 yrs (84.33)653.47 Avg.11.43% 26. Ridge cap - composition shingles 72.97 LF 3.52 6.38 52.66 315.89 4/25 yrs (50.54)265.35 Avg.16.00% 27. Asphalt starter - peel and stick 268.16 LF 1.76 13.70 97.14 582.80 4/20 yrs (116.55)466.25 Avg.20.00% 28. Continuous ridge vent - shingle-over style 64.97 LF 7.29 15.28 97.78 586.69 4/35 yrs (67.06)519.63 Avg.11.43% 29. Roof vent - turtle type - Metal 1.00 EA 47.94 1.15 9.82 58.91 4/35 yrs (6.73)52.18 Avg.11.43% 30. Flashing - pipe jack 2.00 EA 36.89 1.86 15.14 90.78 4/35 yrs (10.36)80.42 Avg.11.43% 31. Flashing, 14" wide 14.00 LF 3.46 1.54 9.98 59.96 4/35 yrs (6.86)53.10 Avg.11.43% 32. Step flashing 40.00 LF 7.49 4.26 60.78 364.64 4/35 yrs (41.67)322.97 Avg.11.43% 33. Fireplace - chimney chase cover - sheet metal 1.00 EA 395.30 15.58 82.18 493.06 493.06 Totals: Roof1 287.59 1,877.54 11,265.06 1,322.05 9,943.01 9 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 9 Ext_Surfaces 3,200.85 SF Walls 3,200.85 SF Walls & Ceiling 239.26 LF Floor Perimeter Window 1' 6" X 2' 6"Opens into Exterior Door 16' X 6' 11 1/2"Opens into Exterior Window 2' 6" X 4'Opens into Exterior Window 5' X 4'Opens into Exterior Window 8' X 4'Opens into Exterior Window 7' X 4'Opens into Exterior Window 4' X 2' 6"Opens into Exterior Door 6' X 7' 3/8"Opens into Exterior Window 2' 6" X 4' 6"Opens into Exterior Window 5' X 4'Opens into Exterior Window 8' X 5'Opens into Exterior Window 5' 6" X 4' 6"Opens into Exterior Door 3' X 6' 11 7/8"Opens into Exterior Window 1' 7" X 4'Opens into Exterior QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 34. Siding - vinyl 3,200.85 SF 3.48 457.08 2,319.22 13,915.26 25/50 yrs (6,957.64)6,957.62 Avg.50.00% 35. House wrap (air/moisture barrier) 3,200.85 SF 0.30 42.57 200.58 1,203.41 25/150 yrs (200.55)1,002.86 Avg.16.67% Totals: Ext_Surfaces 499.65 2,519.80 15,118.67 7,158.19 7,960.48 Area Totals: Exterior 3,200.85 SF Walls 3,200.85 Exterior Wall Area 239.26 Exterior Perimeter of Walls 3,200.85 SF Walls and Ceiling 239.26 LF Floor Perimeter 2,205.73 Surface Area 72.97 Total Ridge Length 22.06 Number of Squares 268.16 Total Perimeter Length Total: Exterior 787.24 4,397.34 26,383.73 8,480.24 17,903.49 Soffit, Fascia, Gutters and Downspouts 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls & Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 10 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 10 0.00 SF Long Wall 0.00 LF Ceil. Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 36. Fascia - 1" x 6" - #1 pine 269.00 LF 5.09 37.10 281.26 1,687.57 25/75 yrs (562.53)1,125.04 Avg.33.33% 37. Prime & paint exterior fascia - wood, 4"- 6" wide 269.00 LF 1.33 3.39 72.24 433.40 5/15 yrs (144.47)288.93 Avg.33.33% 38. Soffit - wood 301.00 SF 5.61 65.74 350.86 2,105.21 25/150 yrs (350.88)1,754.33 Avg.16.67% 39. Prime & paint exterior soffit - wood 301.00 SF 1.81 9.69 110.90 665.40 5/15 yrs (221.79)443.61 Avg.33.33% 40. Soffit vent - linear 80.00 LF 6.65 26.15 111.64 669.79 25/150 yrs (111.63)558.16 Avg.16.67% 41. Gutter / downspout - aluminum - 6" 185.00 LF 9.87 96.74 384.54 2,307.23 25/25 yrs (1,845.79)461.44 Avg.80.00% 42. Fascia - 1" x 6" - #1 pine 269.00 LF 5.09 37.10 281.26 1,687.57 25/75 yrs (562.53)1,125.04 Avg.33.33% Frieze board 43. Prime & paint exterior fascia - wood, 4"- 6" wide 269.00 LF 1.33 3.39 72.24 433.40 5/15 yrs (144.47)288.93 Avg.33.33% Frieze board 44. Soffit - box framing - 1' overhang 269.00 LF 3.95 39.54 220.42 1,322.51 25/150 yrs (220.42)1,102.09 Avg.16.67% Totals: Soffit, Fascia, Gutters and 318.84 1,885.36 11,312.08 4,164.51 7,147.57 Downspouts Front Elevation 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls & Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil. Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 45. Trim board - 1" x 6" - installed (pine) 134.00 LF 4.31 30.20 121.54 729.28 25/150 yrs (121.55)607.73 Avg.16.67% Wood corner and window trim 11 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 11 CONTINUED - Front Elevation AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 46. Trim board - 1" x 8" - installed (pine) 40.00 LF 5.80 13.08 49.02 294.10 25/150 yrs (49.03)245.07 Avg.16.67% Overhead door opening jamb 47. Seal & paint double garage door opening & trim 1.00 EA 97.47 0.77 19.66 117.90 5/15 yrs (39.31)78.59 Avg.33.33% 48. Seal & paint trim - two coats 104.00 LF 1.11 0.95 23.28 139.67 5/15 yrs (46.56)93.11 Avg.33.33% 49. Shutters - simulated wood (polystyrene) - Large 1.00 EA 115.73 4.40 24.02 144.15 25/30 yrs (115.32)28.83 Avg.80.00% 50. Shutters - simulated wood (polystyrene) 2.00 EA 99.59 7.59 41.36 248.13 25/30 yrs (198.49)49.64 Avg.80.00% 51. Attic vent - gable end - vinyl 1.00 EA 114.36 5.98 24.08 144.42 25/27 yrs (115.53)28.89 Avg.80.00% 52. Patio Post - Steel Tube 16.00 LF 12.77 11.97 43.26 259.55 25/40 yrs (162.22)97.33 Avg.62.50% 53. Porch or deck handrail w/turned balusters 6.00 LF 35.33 9.71 44.34 266.03 25/20 yrs (212.83)53.20 Avg.80.00% 54. Seal & paint balustrade - two coats 6.00 LF 21.05 2.40 25.74 154.44 5/15 yrs (51.48)102.96 Avg.33.33% 55. Exterior light fixture 2.00 EA 81.94 5.88 33.96 203.72 25/20 yrs (162.96)40.76 Avg.80.00% 56. Light bulb - LED A19 - up to 500 lm - material only 2.00 EA 6.14 0.86 2.64 15.78 25/8 yrs (12.63)3.15 Avg.80.00% Totals: Front Elevation 93.79 452.90 2,717.17 1,287.91 1,429.26 Right Elevation 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls & Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil. Perimeter 12 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 12 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 57. Trim board - 1" x 6" - installed (pine) 48.00 LF 4.31 10.82 43.54 261.24 25/150 yrs (43.54)217.70 Avg.16.67% Wood corner and window trim 58. Seal & paint trim - two coats 48.00 LF 1.11 0.44 10.74 64.46 5/15 yrs (21.49)42.97 Avg.33.33% 59. Attic vent - gable end - vinyl 1.00 EA 114.36 5.98 24.08 144.42 25/27 yrs (115.53)28.89 Avg.80.00% Totals: Right Elevation 17.24 78.36 470.12 180.56 289.56 Left Elevation 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls & Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil. Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 60. Trim board - 1" x 6" - installed (pine) 136.00 LF 4.31 30.65 123.38 740.19 25/150 yrs (123.36)616.83 Avg.16.67% Wood corner and window trim 61. Seal & paint trim - two coats 136.00 LF 1.11 1.24 30.44 182.64 5/15 yrs (60.87)121.77 Avg.33.33% 62. Attic vent - gable end - vinyl 1.00 EA 114.36 5.98 24.08 144.42 25/27 yrs (115.53)28.89 Avg.80.00% 63. Exterior light fixture 1.00 EA 81.94 2.94 16.96 101.84 25/20 yrs (81.46)20.38 Avg.80.00% 64. Light bulb - LED A19 - up to 500 lm - material only 1.00 EA 6.14 0.43 1.30 7.87 25/8 yrs (6.29)1.58 Avg.80.00% Totals: Left Elevation 41.24 196.16 1,176.96 387.51 789.45 Rear Elevation 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls & Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil. Perimeter 13 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 13 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 65. Trim board - 1" x 6" - installed (pine) 94.00 LF 4.31 21.19 85.26 511.59 25/150 yrs (85.25)426.34 Avg.16.67% Wood corner and window trim 66. Seal & paint trim - two coats 94.00 LF 1.11 0.86 21.04 126.24 5/15 yrs (42.09)84.15 Avg.33.33% 67. Exterior light fixture 1.00 EA 81.94 2.94 16.96 101.84 25/20 yrs (81.46)20.38 Avg.80.00% 68. Light bulb - LED A19 - up to 500 lm - material only 1.00 EA 6.14 0.43 1.30 7.87 25/8 yrs (6.29)1.58 Avg.80.00% Totals: Rear Elevation 25.42 124.56 747.54 215.09 532.45 Main Level Main Level QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 69. I-joist - 9 1/2" deep - 1 3/4" flange 870.04 LF 3.76 149.82 684.24 4,105.41 25/150 yrs (684.24)3,421.17 Avg.16.67% 70. Sheathing - OSB - 3/4" - tongue and groove 992.00 SF 3.00 154.85 626.18 3,757.03 25/150 yrs (626.17)3,130.86 Avg.16.67% 71. Drilled bottom plate - 2" x 4" treated lumber 108.88 LF 2.74 10.90 61.84 371.07 25/150 yrs (61.84)309.23 Avg.16.67% 72. 2" x 4" x 20' #2 & better Fir / Larch (material only) 6.00 EA 26.47 11.12 33.98 203.92 25/150 yrs (33.98)169.94 Avg.16.67% 73. 2" x 4" x 8' #2 & better Fir / Larch (material only) 123.00 EA 9.56 82.31 251.64 1,509.83 25/150 yrs (251.64)1,258.19 Avg.16.67% 74. 2" x 4" x 18' #2 & better Fir / Larch (material only) 34.00 EA 22.60 53.79 164.44 986.63 25/150 yrs (164.44)822.19 Avg.16.67% 75. 2" x 4" x 16' #2 & better Fir / Larch (material only) 4.00 EA 18.97 5.31 16.24 97.43 25/150 yrs (16.24)81.19 Avg.16.67% 76. 2" x 4" x 14' #2 & better Fir / Larch (material only) 11.00 EA 16.83 12.96 39.62 237.71 25/150 yrs (39.62)198.09 Avg.16.67% 14 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 14 CONTINUED - Main Level AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 77. 2" x 4" x 12' #2 & better Fir / Larch (material only) 13.00 EA 14.40 13.10 40.06 240.36 25/150 yrs (40.06)200.30 Avg.16.67% 78. 2" x 4" x 10' #2 & better Fir / Larch (material only) 14.00 EA 11.95 11.71 35.80 214.81 25/150 yrs (35.79)179.02 Avg.16.67% 79. 2" x 4" x 116 5/8" pre-cut stud (for 10' wall, mat only) 66.00 EA 11.60 53.59 163.84 983.03 25/150 yrs (163.83)819.20 Avg.16.67% 80. 2" x 4" x 104 5/8" pre-cut stud (for 9' wall, mat only) 175.00 EA 10.39 127.28 389.12 2,334.65 25/150 yrs (389.11)1,945.54 Avg.16.67% 81. Sheathing - OSB - 1/2" 1,667.19 SF 1.98 170.39 694.28 4,165.71 25/150 yrs (694.29)3,471.42 Avg.16.67% 82. Labor to frame 2" x 4" non-bearing wall - 16" oc 797.99 SF 0.89 1.12 142.26 853.59 25/150 yrs (142.28)711.31 Avg.16.67% 83. 2" x 10" x 18' #2 & better Fir / Larch (material only) 2.00 EA 43.84 6.14 18.76 112.58 25/150 yrs (18.75)93.83 Avg.16.67% 84. 2" x 10" x 10' #2 & better Fir / Larch (material only) 6.00 EA 24.11 10.13 30.96 185.75 25/150 yrs (30.96)154.79 Avg.16.67% 85. 2" x 10" x 8' #2 & better Fir / Larch (material only) 10.00 EA 19.29 13.50 41.28 247.68 25/150 yrs (41.28)206.40 Avg.16.67% 86. Labor to frame 2" x 4" load bearing wall - 16" oc 2,184.44 SF 0.94 3.06 411.30 2,467.73 25/150 yrs (411.30)2,056.43 Avg.16.67% 87. Wire - average residence - copper wiring 958.65 SF 4.73 100.66 927.02 5,562.09 25/100 yrs (1,390.52)4,171.57 Avg.25.00% Less area of garage 88. Rough in plumbing - includes supply and waste lines 958.65 SF 3.38 77.17 663.48 3,980.89 25/25 yrs (3,184.71)796.18 Avg.80.00% Less area of garage 89. Batt insulation - 4" - R13 - paper / foil faced 1,606.32 SF 0.83 64.09 279.48 1,676.82 25/150 yrs (279.47)1,397.35 Avg.16.67% 90. Final cleaning - construction - Residential 1,470.29 SF 0.23 0.00 67.64 405.81 405.81 15 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 15 CONTINUED - Main Level AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 91. Clean window unit (per side) 10 - 20 SF 11.00 EA 13.68 0.02 30.10 180.60 180.60 92. Sill seal foam - 4" 182.40 LF 0.23 1.28 8.66 51.89 25/150 yrs (8.64)43.25 Avg.16.67% Total: Main Level 1,134.30 5,822.22 34,933.02 8,709.16 26,223.86UpUp Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs 8' 1"1' 2"1' 2"1' 4"12' 3" 12' 9"10' 4"10' 10"2' 11" 2" 7'2'Dining Room Height: 9' 333.17 SF Walls 459.75 SF Walls & Ceiling 45.17 LF Ceil. Perimeter 126.58 SF Ceiling 126.58 SF Floor 34.17 LF Floor Perimeter Missing Wall - Goes to Floor 8' 1" X 6' 8"Opens into LIVING_ROOM Window 5' X 4'Opens into Exterior Missing Wall - Goes to Floor 2' 11" X 6' 8"Opens into KITCHEN QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 93. 1/2" drywall - hung, taped, ready for texture 126.58 SF 1.71 5.23 44.34 266.02 25/150 yrs (44.35)221.67 Avg.16.67% 94. Texture drywall - light hand texture 126.58 SF 0.64 0.80 16.36 98.17 25/150 yrs (16.35)81.82 Avg.16.67% 95. Seal/prime then paint the ceiling (2 coats) 126.58 SF 0.78 1.77 20.10 120.60 5/15 yrs (40.20)80.40 Avg.33.33% Walls 96. 1/2" drywall - hung, taped, floated, ready for paint 333.17 SF 1.91 13.99 130.08 780.42 25/150 yrs (130.07)650.35 Avg.16.67% 97. Seal/prime then paint the walls (2 coats) 333.17 SF 0.78 4.66 52.92 317.45 5/15 yrs (105.81)211.64 Avg.33.33% Finish Carpentry 16 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 16 CONTINUED - Dining Room AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 98. Baseboard - 3 1/4" 34.17 LF 2.60 3.66 18.50 111.00 25/150 yrs (18.50)92.50 Avg.16.67% 99. Base shoe 34.17 LF 1.23 1.82 8.76 52.61 25/150 yrs (8.77)43.84 Avg.16.67% 100. Seal & paint baseboard w/cap &/or shoe - two coats 34.17 LF 1.42 0.65 9.84 59.01 5/15 yrs (19.67)39.34 Avg.33.33% Doors/Windows/Related Trimwork 101. Paint door/window trim & jamb - Large - 2 coats (per side) 1.00 EA 29.59 0.43 6.00 36.02 5/15 yrs (12.00)24.02 Avg.33.33% 102. Wood window - double hung, 9-12 sf 2.00 EA 625.83 75.88 265.52 1,593.06 25/30 yrs (1,274.45)318.61 Avg.80.00% 103. Add on for grid (double or triple glazed windows) 25.00 SF 4.17 7.30 22.32 133.87 25/18 yrs (107.10)26.77 Avg.80.00% 104. Seal & paint wood window (per side) 2.00 EA 43.90 0.94 17.74 106.48 5/15 yrs (35.50)70.98 Avg.33.33% 105. Window trim set (casing & stop) 25.00 LF 4.35 4.83 22.72 136.30 25/150 yrs (22.72)113.58 Avg.16.67% 106. Crown molding - 5 1/4" 45.17 LF 4.16 8.22 39.22 235.35 25/150 yrs (39.23)196.12 Avg.16.67% 107. Chair rail - 2 1/2" 45.17 LF 2.14 3.86 20.12 120.64 25/150 yrs (20.11)100.53 Avg.16.67% 108. Seal & paint crown molding - two coats 45.17 LF 1.19 0.51 10.86 65.12 5/15 yrs (21.71)43.41 Avg.33.33% 109. Seal & paint chair rail - two coats 34.17 LF 1.12 0.33 7.72 46.32 5/15 yrs (15.45)30.87 Avg.33.33% Window Treatments, Shelving, Closet Organization 110. Window blind - PVC - 2" - 7.1 to 14 SF 2.00 EA 79.37 6.16 32.98 197.88 5/5 yrs (158.30)39.58 Avg.80.00% Floor Covering 17 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 17 CONTINUED - Dining Room AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 111. Snaplock Laminate - per specs from independent analysis 126.58 SF 4.04 *14.71 105.22 631.31 5/25 yrs (126.26)505.05 Avg.20.00% Electrical 112. Chandelier 1.00 EA 225.98 8.93 46.98 281.89 25/20 yrs (225.50)56.39 Avg.80.00% 113. Light bulb - LED A19 - up to 500 lm - material only 3.00 EA 6.14 1.29 3.94 23.65 25/8 yrs (18.93)4.72 Avg.80.00% Totals: Dining Room 165.97 902.24 5,413.17 2,460.98 2,952.19 UpUpDining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs 5' 10" 6' 5" 6' 2" 6' 1"2' 6"3"4' 8"5' 3"4' 11"2' 2' 11" 2" 7'17' 11"18' 3"Kitchen Height: 9' 357.59 SF Walls 567.70 SF Walls & Ceiling 43.69 LF Ceil. Perimeter 210.11 SF Ceiling 210.11 SF Floor 40.94 LF Floor Perimeter Missing Wall 5' 10" X 9'Opens into FAMILY_ROOM Missing Wall - Goes to Ceiling 6' 2" X 5'Opens into FAMILY_ROOM Door 2' 6" X 6' 8"Opens into STAIRS Missing Wall 4' 8" X 9'Opens into FOYER_ENTRY Missing Wall - Goes to Floor 2' 11" X 6' 8"Opens into DINING_ROOM Door 6' X 7' 3/8"Opens into Exterior Window 4' X 2' 6"Opens into ExteriorUpUp Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs 2' 6"11"1'2' 2"4' 1"4' 3"2' 4" 2' Subroom: panty (1)Height: 9' 109.50 SF Walls 117.67 SF Walls & Ceiling 12.17 LF Ceil. Perimeter 8.17 SF Ceiling 8.17 SF Floor 12.17 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into KITCHEN QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 18 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 18 CONTINUED - Kitchen AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % Ceiling 114. 1/2" drywall - hung, taped, ready for texture 218.28 SF 1.71 9.02 76.46 458.74 25/150 yrs (76.45)382.29 Avg.16.67% 115. Texture drywall - light hand texture 218.28 SF 0.64 1.38 28.22 169.30 25/150 yrs (28.21)141.09 Avg.16.67% 116. Seal/prime then paint the ceiling (2 coats) 218.28 SF 0.78 3.06 34.68 208.00 5/15 yrs (69.33)138.67 Avg.33.33% Walls 117. 1/2" drywall - hung, taped, floated, ready for paint 467.09 SF 1.91 19.62 182.34 1,094.10 25/150 yrs (182.36)911.74 Avg.16.67% 118. Seal/prime then paint the walls (2 coats) 467.09 SF 0.78 6.54 74.16 445.03 5/15 yrs (148.34)296.69 Avg.33.33% Finish Carpentry 119. Baseboard - 3 1/4" 42.36 LF 2.60 4.54 22.92 137.60 25/150 yrs (22.94)114.66 Avg.16.67% 120. Base shoe 42.36 LF 1.23 2.25 10.88 65.23 25/150 yrs (10.87)54.36 Avg.16.67% 121. Seal & paint baseboard w/cap &/or shoe - two coats 42.36 LF 1.42 0.80 12.20 73.15 5/15 yrs (24.38)48.77 Avg.33.33% 122. Base shoe - hardwood 22.75 LF 1.70 1.89 8.12 48.69 25/150 yrs (8.13)40.56 Avg.16.67% Base shoe around lower cabinets 123. Stain & finish base shoe or quarter round 22.75 LF 1.02 0.35 4.72 28.28 5/15 yrs (9.44)18.84 Avg.33.33% Doors/Windows/Related Trimwork 124. Interior door unit 1.00 EA 245.48 14.94 52.08 312.50 25/100 yrs (78.13)234.37 Avg.25.00% 125. Paint door slab only - 2 coats (per side) 2.00 EA 30.83 1.21 12.58 75.45 5/15 yrs (25.15)50.30 Avg.33.33% 126. Paint door/window trim & jamb - 2 coats (per side) 2.00 EA 25.16 0.73 10.20 61.25 5/15 yrs (20.41)40.84 Avg.33.33% 19 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 19 CONTINUED - Kitchen AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 127. Door knob - interior 1.00 EA 37.07 1.50 7.72 46.29 5/20 yrs (11.59)34.70 Avg.25.00% 128. Door stop - wall or floor mounted 1.00 EA 13.43 0.50 2.78 16.71 5/20 yrs (4.19)12.52 Avg.25.00% 129. 6-0 6-8 wood sliding patio door - exterior cladding 1.00 EA 2,333.66 148.06 496.36 2,978.08 25/30 yrs (2,382.46)595.62 Avg.80.00% 130. Add on for grid (double or triple glazed) 42.00 SF 4.17 12.26 37.48 224.88 25/18 yrs (179.90)44.98 Avg.80.00% 131. Seal & paint door or window opening - Large (per side) 1.00 EA 32.60 0.64 6.64 39.88 5/15 yrs (13.30)26.58 Avg.33.33% 132. Paint wood patio door - 2 coats (per side) 1.00 EA 40.54 0.25 8.16 48.95 5/15 yrs (16.31)32.64 Avg.33.33% 133. Vinyl window - Garden, 10-12 sf 1.00 EA 1,053.78 69.56 224.68 1,348.02 25/30 yrs (1,078.41)269.61 Avg.80.00% Window Treatments, Shelving, Closet Organization 134. Window blind - PVC - 2" - 7.1 to 14 SF 1.00 EA 79.37 3.08 16.50 98.95 5/5 yrs (79.16)19.79 Avg.80.00% 135. Shelving - wire (vinyl coated) 4.00 LF 7.47 0.83 6.14 36.85 25/150 yrs (6.14)30.71 Avg.16.67% Floor Covering 136. Snaplock Laminate - per specs from independent analysis 218.28 SF 4.04 *25.36 181.46 1,088.67 5/25 yrs (217.74)870.93 Avg.20.00% Electrical 137. Light fixture 2.00 EA 59.87 4.28 24.80 148.82 25/20 yrs (119.05)29.77 Avg.80.00% 138. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA 6.14 1.72 5.26 31.54 25/8 yrs (25.23)6.31 Avg.80.00% 139. Recessed light fixture 1.00 EA 105.56 2.49 21.62 129.67 25/20 yrs (103.74)25.93 Avg.80.00% 20 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 20 CONTINUED - Kitchen AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 140. Light bulb - LED BR30 - 600 to 800 lm - material only 1.00 EA 16.05 1.12 3.44 20.61 25/8 yrs (16.50)4.11 Avg.80.00% Cabinetry/Countertops 141. Cabinetry - lower (base) units 13.75 LF 213.43 182.27 623.40 3,740.33 5/50 yrs (374.04)3,366.29 Avg.10.00% 142. Cabinetry - upper (wall) units 14.75 LF 148.87 128.87 464.94 2,789.64 5/50 yrs (278.97)2,510.67 Avg.10.00% 143. Cabinet knob or pull 25.00 EA 6.60 6.20 34.24 205.44 5/20 yrs (51.36)154.08 Avg.25.00% 144. Add for lazy susan 1.00 EA 88.17 6.17 18.88 113.22 5/50 yrs (11.32)101.90 Avg.10.00% 145. Countertop - Granite or Marble 37.00 SF 49.27 71.56 378.92 2,273.47 5/150 yrs (75.80)2,197.67 Avg.3.33% 146. Add on Granite or Marble - edge treatment 18.50 LF 12.44 0.00 46.02 276.16 5/150 yrs (9.21)266.95 Avg.3.33% Plumbing and Related Fixtures 147. Sink - double basin 1.00 EA 367.20 18.93 77.22 463.35 5/50 yrs (46.33)417.02 Avg.10.00% 148. Sink strainer and drain assembly 1.00 EA 44.47 1.26 9.16 54.89 5/100 yrs (2.74)52.15 Avg.5.00% 149. Sink faucet - Kitchen 1.00 EA 244.73 12.50 51.44 308.67 5/15 yrs (102.89)205.78 Avg.33.33% 150. Angle stop valve 2.00 EA 29.77 1.01 12.10 72.65 5/100 yrs (3.63)69.02 Avg.5.00% 151. Refrigerator/icemaker water supply box with valve 1.00 EA 134.20 4.65 27.78 166.63 25/20 yrs (133.30)33.33 Avg.80.00% Appliances 152. Range hood 1.00 EA 176.82 7.69 36.90 221.41 4/14 yrs (63.26)158.15 Avg.28.57% 21 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 21 CONTINUED - Kitchen AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 153. Dishwasher 1.00 EA 584.34 33.18 123.50 741.02 4/9 yrs <329.34>411.68 Avg.44.44% 154. Garbage disposer 1.00 EA 224.12 9.03 46.62 279.77 5/12 yrs (116.56)163.21 Avg.41.67% 155. Add on for undermount sink cutout & polish - single basin 1.00 EA 99.26 0.00 19.86 119.12 5/150 yrs (3.97)115.15 Avg.3.33% 156. Dishwasher supply line - material only 1.00 EA 16.50 1.16 3.54 21.20 5/9 yrs (11.77)9.43 Avg.55.56% 157. Refrigerator - side by side - 16 to 22 cf 1.00 EA 1,419.31 98.00 303.46 1,820.77 6/14 yrs <780.34>1,040.43 Avg.42.86% 158. Appliance water line - 1/4" 1.00 EA 65.75 1.95 13.56 81.26 81.26 159. Range - freestanding - electric 1.00 EA 761.28 49.00 162.06 972.34 6/13 yrs <448.78>523.56 Avg.46.15% Totals: Kitchen 971.41 4,026.20 24,156.58 7,801.47 16,355.11 UpUpDining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs 4' 3"4' 2" 12' 3" 3' 7"2' 7"2' 7"10' 5"10' 1"10"5' 10" 6' 5" 6' 2" 6' 1"17' 3"17' 9"Family Room Height: 9' 415.72 SF Walls 627.07 SF Walls & Ceiling 47.01 LF Ceil. Perimeter 211.35 SF Ceiling 211.35 SF Floor 53.17 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into GARAGE Missing Wall 5' 10" X 9'Opens into KITCHEN Missing Wall - Goes to Ceiling 6' 2" X 5'Opens into KITCHEN Window 8' X 4'Opens into Exterior QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 22 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 22 CONTINUED - Family Room AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 160. 1/2" drywall - hung, taped, ready for texture 211.35 SF 1.71 8.73 74.02 444.16 25/150 yrs (74.04)370.12 Avg.16.67% 161. Texture drywall - light hand texture 211.35 SF 0.64 1.33 27.32 163.91 25/150 yrs (27.32)136.59 Avg.16.67% 162. Seal/prime then paint the ceiling (2 coats) 211.35 SF 0.78 2.96 33.58 201.39 5/15 yrs (67.14)134.25 Avg.33.33% Walls 163. 1/2" drywall - hung, taped, floated, ready for paint 415.72 SF 1.91 17.46 162.30 973.79 25/150 yrs (162.31)811.48 Avg.16.67% 164. Seal/prime then paint the walls (2 coats) 415.72 SF 0.78 5.82 66.02 396.10 5/15 yrs (132.03)264.07 Avg.33.33% Finish Carpentry 165. Baseboard - 3 1/4" 42.17 LF 2.60 4.52 22.82 136.98 25/150 yrs (22.82)114.16 Avg.16.67% 166. Base shoe 42.17 LF 1.23 2.24 10.82 64.93 25/150 yrs (10.82)54.11 Avg.16.67% 167. Seal & paint baseboard w/cap &/or shoe - two coats 53.17 LF 1.42 1.01 15.30 91.81 5/15 yrs (30.61)61.20 Avg.33.33% Doors/Windows/Related Trimwork 168. Exterior door - metal - insulated - flush or panel style 1.00 EA 333.19 19.96 70.64 423.79 25/100 yrs (105.95)317.84 Avg.25.00% 169. Door lockset - exterior 1.00 EA 46.21 2.14 9.66 58.01 5/20 yrs (14.50)43.51 Avg.25.00% 170. Prime & paint door slab only - exterior (per side) 2.00 EA 38.63 2.11 15.88 95.25 5/15 yrs (31.75)63.50 Avg.33.33% 171. Seal & paint door or window opening (per side) 1.00 EA 25.41 0.38 5.16 30.95 5/15 yrs (10.32)20.63 Avg.33.33% 172. Seal & paint door or window opening - Large (per side) 1.00 EA 32.60 0.64 6.64 39.88 5/15 yrs (13.30)26.58 Avg.33.33% 23 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 23 CONTINUED - Family Room AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 173. Wood window - double hung, 9-12 sf 3.00 EA 625.83 113.81 398.26 2,389.56 25/30 yrs (1,911.64)477.92 Avg.80.00% 174. Add on for grid (double or triple glazed windows) 37.50 SF 4.17 10.95 33.48 200.81 25/18 yrs (160.64)40.17 Avg.80.00% 175. Seal & paint wood window (per side) 3.00 EA 43.90 1.41 26.62 159.73 5/15 yrs (53.25)106.48 Avg.33.33% 176. Window trim set (casing & stop) 25.00 LF 4.35 4.83 22.72 136.30 25/150 yrs (22.72)113.58 Avg.16.67% 177. Trim board - 1" x 6" - installed (pine) 7.00 LF 4.31 1.58 6.36 38.11 25/150 yrs (6.35)31.76 Avg.16.67% Knee wall cap 178. Finish Carpenter - per hour 0.50 HR 62.98 0.00 6.30 37.79 37.79 Apply ogee edge to knee wall cap with router 179. Baseboard - 3 1/4" 15.00 LF 2.60 1.61 8.12 48.73 25/150 yrs (8.13)40.60 Avg.16.67% Trim on knee wall at the cap 180. Seal & paint trim - two coats 22.00 LF 1.11 0.20 4.92 29.54 5/15 yrs (9.85)19.69 Avg.33.33% Paint knee wall cap and trim 181. Cabinetry - full height unit 6.00 LF 309.95 117.39 395.42 2,372.51 5/50 yrs (237.25)2,135.26 Avg.10.00% Two build in full height cabinets. 182. Add for prefinished crown molding per LF 8.00 LF 8.24 3.54 13.88 83.34 5/150 yrs (2.78)80.56 Avg.3.33% 183. Cabinet knob or pull 4.00 EA 6.60 0.99 5.48 32.87 5/20 yrs (8.23)24.64 Avg.25.00% 184. Fireplace mantel - stain grade or hardwood - prefab. 1.00 EA 572.26 32.86 121.04 726.16 25/150 yrs (121.04)605.12 Avg.16.67% 185. Stain & finish wood fireplace mantel 5.00 LF 6.05 0.11 6.08 36.44 5/15 yrs (12.14)24.30 Avg.33.33% 24 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 24 CONTINUED - Family Room AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 186. Fireplace, zero clnce, gas burning, w/ venting 1.00 EA 2,633.78 133.36 553.44 3,320.58 25/40 yrs (2,075.36)1,245.22 Avg.62.50% 187. Fireplace face, cultured stone 24.00 SF 29.17 33.00 146.62 879.70 25/150 yrs (146.62)733.08 Avg.16.67% Window Treatments, Shelving, Closet Organization 188. Window blind - PVC - 2" - 7.1 to 14 SF 3.00 EA 79.37 9.24 49.46 296.81 5/5 yrs (237.44)59.37 Avg.80.00% Floor Covering 189. Snaplock Laminate - per specs from independent analysis 211.35 SF 4.04 *24.56 175.70 1,054.11 5/25 yrs (210.82)843.29 Avg.20.00% Electrical 190. Ceiling fan & light 1.00 EA 287.07 8.93 59.20 355.20 25/20 yrs (284.16)71.04 Avg.80.00% 191. Light bulb - LED A19 - up to 500 lm - material only 3.00 EA 6.14 1.29 3.94 23.65 25/8 yrs (18.93)4.72 Avg.80.00% 192. Recessed light fixture 2.00 EA 105.56 4.97 43.22 259.31 25/20 yrs (207.46)51.85 Avg.80.00% 193. Light bulb - LED BR30 - 600 to 800 lm - material only 2.00 EA 16.05 2.25 6.88 41.23 25/8 yrs (32.98)8.25 Avg.80.00% 194. Moisture protection for crawl space - visqueen - 6 mil 211.35 SF 0.37 1.04 15.84 95.08 95.08 Totals: Family Room 577.22 2,623.14 15,738.51 6,470.70 9,267.81 25 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 25UpUpDining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chaseCloset (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chaseCloset (1) Stairs 14' 9"15' 3"12' 8" 13' 2"8' 1"1' 2"1' 2"1' 4"4' 1"4' 3"5' 5" 5' 1" 4' 11"2' 4" 2'Living Room Height: 9' 355.32 SF Walls 542.90 SF Walls & Ceiling 49.91 LF Ceil. Perimeter 187.58 SF Ceiling 187.58 SF Floor 41.83 LF Floor Perimeter Window 8' X 5'Opens into Exterior Missing Wall - Goes to Floor 8' 1" X 6' 8"Opens into DINING_ROOM Missing Wall 4' 10 15/16" X 9'Opens into FOYER_ENTRY QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 195. 1/2" drywall - hung, taped, ready for texture 187.58 SF 1.71 7.75 65.72 394.23 25/150 yrs (65.71)328.52 Avg.16.67% 196. Texture drywall - light hand texture 187.58 SF 0.64 1.18 24.26 145.49 25/150 yrs (24.25)121.24 Avg.16.67% 197. Seal/prime then paint the ceiling (2 coats) 187.58 SF 0.78 2.63 29.78 178.72 5/15 yrs (59.57)119.15 Avg.33.33% Walls 198. 1/2" drywall - hung, taped, floated, ready for paint 355.32 SF 1.91 14.92 138.72 832.30 25/150 yrs (138.72)693.58 Avg.16.67% 199. Seal/prime then paint the walls (2 coats) 355.32 SF 0.78 4.97 56.44 338.56 5/15 yrs (112.86)225.70 Avg.33.33% Finish Carpentry 200. Baseboard - 3 1/4" 41.83 LF 2.60 4.48 22.66 135.90 25/150 yrs (22.66)113.24 Avg.16.67% 201. Base shoe 41.83 LF 1.23 2.23 10.74 64.42 25/150 yrs (10.75)53.67 Avg.16.67% 202. Seal & paint baseboard w/cap &/or shoe - two coats 41.83 LF 1.42 0.79 12.04 72.23 5/15 yrs (24.08)48.15 Avg.33.33% Doors/Windows/Related Trimwork 203. Paint door/window trim & jamb - Large - 2 coats (per side) 1.00 EA 29.59 0.43 6.00 36.02 5/15 yrs (12.00)24.02 Avg.33.33% 204. Wood window - double hung, 9-12 sf 3.00 EA 625.83 113.81 398.26 2,389.56 25/30 yrs (1,911.64)477.92 Avg.80.00% 26 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 26 CONTINUED - Living Room AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 205. Add on for grid (double or triple glazed windows) 37.50 SF 4.17 10.95 33.48 200.81 25/18 yrs (160.64)40.17 Avg.80.00% 206. Seal & paint wood window (per side) 3.00 EA 43.90 1.41 26.62 159.73 5/15 yrs (53.25)106.48 Avg.33.33% 207. Window trim set (casing & stop) 25.00 LF 4.35 4.83 22.72 136.30 25/150 yrs (22.72)113.58 Avg.16.67% 208. Crown molding - 5 1/4" 49.91 LF 4.16 9.08 43.34 260.05 25/150 yrs (43.34)216.71 Avg.16.67% 209. Chair rail - 2 1/2" 49.91 LF 2.14 4.26 22.22 133.29 25/150 yrs (22.21)111.08 Avg.16.67% 210. Seal & paint crown molding - two coats 49.91 LF 1.19 0.56 12.00 71.95 5/15 yrs (23.99)47.96 Avg.33.33% 211. Seal & paint chair rail - two coats 41.83 LF 1.12 0.41 9.46 56.72 5/15 yrs (18.92)37.80 Avg.33.33% Window Treatments, Shelving, Closet Organization 212. Window blind - PVC - 2" - 7.1 to 14 SF 3.00 EA 79.37 9.24 49.46 296.81 5/5 yrs (237.44)59.37 Avg.80.00% Floor Covering 213. Snaplock Laminate - per specs from independent analysis 187.58 SF 4.04 *21.80 155.92 935.54 5/25 yrs (187.10)748.44 Avg.20.00% Electrical 214. Ceiling fan & light 1.00 EA 287.07 8.93 59.20 355.20 25/20 yrs (284.16)71.04 Avg.80.00% 215. Light bulb - LED A19 - up to 500 lm - material only 3.00 EA 6.14 1.29 3.94 23.65 25/8 yrs (18.93)4.72 Avg.80.00% Totals: Living Room 225.95 1,202.98 7,217.48 3,454.94 3,762.54 27 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 27UpUpDining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chaseCloset (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chaseCloset (1) Stairs 2' 6" 2' 5" 2' 9" 2" 6"5' 7"5' 5" 5' 1"5' 3"4' 11"Bathroom Height: 9' 180.00 SF Walls 204.99 SF Walls & Ceiling 20.00 LF Ceil. Perimeter 24.99 SF Ceiling 24.99 SF Floor 20.00 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into FOYER_ENTRY QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 216. 1/2" drywall - hung, taped, ready for texture 24.99 SF 1.71 1.03 8.74 52.50 25/150 yrs (8.75)43.75 Avg.16.67% 217. Texture drywall - light hand texture 24.99 SF 0.64 0.16 3.24 19.39 25/150 yrs (3.24)16.15 Avg.16.67% 218. Seal/prime then paint the ceiling (2 coats) 24.99 SF 0.78 0.35 3.98 23.82 5/15 yrs (7.94)15.88 Avg.33.33% Walls 219. 1/2" drywall - hung, taped, floated, ready for paint 180.00 SF 1.91 7.56 70.28 421.64 25/150 yrs (70.28)351.36 Avg.16.67% 220. Seal/prime then paint the walls (2 coats) 180.00 SF 0.78 2.52 28.58 171.50 5/15 yrs (57.16)114.34 Avg.33.33% Finish Carpentry 221. Baseboard - 3 1/4" 16.25 LF 2.60 1.74 8.80 52.79 25/150 yrs (8.79)44.00 Avg.16.67% 222. Base shoe 16.25 LF 1.23 0.86 4.18 25.03 25/150 yrs (4.17)20.86 Avg.16.67% 223. Seal & paint baseboard w/cap &/or shoe - two coats 16.25 LF 1.42 0.31 4.68 28.07 5/15 yrs (9.35)18.72 Avg.33.33% Doors/Windows/Related Trimwork 224. Interior door unit 1.00 EA 245.48 14.94 52.08 312.50 25/100 yrs (78.13)234.37 Avg.25.00% 225. Paint door slab only - 2 coats (per side) 2.00 EA 30.83 1.21 12.58 75.45 5/15 yrs (25.15)50.30 Avg.33.33% 226. Paint door/window trim & jamb - 2 coats (per side) 1.00 EA 25.16 0.36 5.12 30.64 5/15 yrs (10.21)20.43 Avg.33.33% 28 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 28 CONTINUED - Bathroom AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 227. Door knob - interior 1.00 EA 37.07 1.50 7.72 46.29 5/20 yrs (11.59)34.70 Avg.25.00% 228. Door stop - wall or floor mounted 1.00 EA 13.43 0.50 2.78 16.71 5/20 yrs (4.19)12.52 Avg.25.00% Floor Covering 229. Snaplock Laminate - per specs from independent analysis 24.99 SF 4.04 *2.90 20.78 124.64 5/25 yrs (24.93)99.71 Avg.20.00% Electrical 230. Light bar - 4 lights 1.00 EA 77.44 2.63 16.00 96.07 25/20 yrs (76.85)19.22 Avg.80.00% 231. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA 6.14 1.72 5.26 31.54 25/8 yrs (25.23)6.31 Avg.80.00% 232. Bathroom ventilation fan 1.00 EA 92.89 4.13 19.40 116.42 25/10 yrs (93.13)23.29 Avg.80.00% HVAC 233. Ductwork - flexible - non-insulated - 4" round 18.00 LF 5.47 1.70 20.04 120.20 25/30 yrs (96.17)24.03 Avg.80.00% Cabinetry/Hardware/Accessories 234. Vanity 2.50 LF 207.76 32.15 110.32 661.87 5/50 yrs (66.20)595.67 Avg.10.00% 235. Vanity top - one sink - cultured marble 2.50 LF 89.68 10.01 46.84 281.05 5/20 yrs (70.27)210.78 Avg.25.00% 236. Medicine cabinet 1.00 EA 178.95 11.13 38.02 228.10 5/20 yrs (57.02)171.08 Avg.25.00% 237. Bath accessory 2.00 EA 25.55 2.11 10.64 63.85 5/50 yrs (6.38)57.47 Avg.10.00% 238. Mirror - 1/4" plate glass 20.00 SF 16.01 16.52 67.34 404.06 5/40 yrs (50.52)353.54 Avg.12.50% Plumbing and Related Fixtures 239. Sink faucet - Bathroom 1.00 EA 199.73 9.35 41.82 250.90 5/20 yrs (62.73)188.17 Avg.25.00% 29 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 29 CONTINUED - Bathroom AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 240. Angle stop valve 3.00 EA 29.77 1.51 18.16 108.98 5/100 yrs (5.45)103.53 Avg.5.00% 241. P-trap assembly - ABS (plastic) 2.00 EA 52.04 0.96 21.02 126.06 5/25 yrs (25.21)100.85 Avg.20.00% 242. Toilet 1.00 EA 443.93 18.72 92.52 555.17 5/150 yrs (18.50)536.67 Avg.3.33% 243. Toilet seat 1.00 EA 52.46 2.25 10.96 65.67 5/9 yrs (36.47)29.20 Avg.55.56% Totals: Bathroom 150.83 751.88 4,510.91 1,014.01 3,496.90 UpUpDining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs 2' 6" 2' 5" 2' 9" 2" 6"4' 11"5' 7"4' 11"2' 6"8"2"6"2' 2' 4"6' 7"6' 11"3' 3" 9' 9" 9' 5"4' 8"Foyer/Entry Height: 9' 289.58 SF Walls 380.53 SF Walls & Ceiling 36.91 LF Ceil. Perimeter 90.95 SF Ceiling 90.95 SF Floor 33.66 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into BATHROOM Missing Wall 4' 10 15/16" X 9'Opens into LIVING_ROOM Door 2' 6" X 6' 8"Opens into CLOSET Door 3' X 6' 11 7/8"Opens into Exterior Missing Wall - Goes to Floor 3' 3" X 6' 8"Opens into STAIRS Missing Wall 4' 8" X 9'Opens into KITCHEN QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 244. 1/2" drywall - hung, taped, ready for texture 90.95 SF 1.71 3.76 31.86 191.14 25/150 yrs (31.87)159.27 Avg.16.67% 245. Texture drywall - light hand texture 90.95 SF 0.64 0.57 11.76 70.54 25/150 yrs (11.75)58.79 Avg.16.67% 30 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 30 CONTINUED - Foyer/Entry AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 246. Seal/prime then paint the ceiling (2 coats) 90.95 SF 0.78 1.27 14.44 86.65 5/15 yrs (28.89)57.76 Avg.33.33% Walls 247. 1/2" drywall - hung, taped, floated, ready for paint 289.58 SF 1.91 12.16 113.06 678.32 25/150 yrs (113.05)565.27 Avg.16.67% 248. Seal/prime then paint the walls (2 coats) 289.58 SF 0.78 4.05 46.00 275.92 5/15 yrs (91.98)183.94 Avg.33.33% Finish Carpentry 249. Baseboard - 3 1/4" 33.66 LF 2.60 3.61 18.22 109.35 25/150 yrs (18.23)91.12 Avg.16.67% 250. Base shoe 33.66 LF 1.23 1.79 8.64 51.83 25/150 yrs (8.64)43.19 Avg.16.67% 251. Seal & paint baseboard w/cap &/or shoe - two coats 33.66 LF 1.42 0.64 9.68 58.12 5/15 yrs (19.36)38.76 Avg.33.33% Doors/Windows/Related Trimwork 252. Exterior door - metal - insulated - flush or panel style 1.00 EA 333.19 19.96 70.64 423.79 25/100 yrs (105.95)317.84 Avg.25.00% 253. Prime & paint door slab only - exterior (per side) 2.00 EA 38.63 2.11 15.88 95.25 5/15 yrs (31.75)63.50 Avg.33.33% 254. Door lockset & deadbolt - exterior 1.00 EA 78.43 4.03 16.48 98.94 5/20 yrs (24.74)74.20 Avg.25.00% 255. Paint door/window trim & jamb - Large - 2 coats (per side) 2.00 EA 29.59 0.85 12.02 72.05 5/15 yrs (24.01)48.04 Avg.33.33% 256. Crown molding - 5 1/4" 36.91 LF 4.16 6.72 32.06 192.33 25/150 yrs (32.05)160.28 Avg.16.67% 257. Chair rail - 2 1/2" 36.91 LF 2.14 3.15 16.44 98.58 25/150 yrs (16.44)82.14 Avg.16.67% 258. Seal & paint crown molding - two coats 36.91 LF 1.19 0.41 8.86 53.19 5/15 yrs (17.74)35.45 Avg.33.33% 31 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 31 CONTINUED - Foyer/Entry AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 259. Seal & paint chair rail - two coats 33.66 LF 1.12 0.33 7.60 45.63 5/15 yrs (15.22)30.41 Avg.33.33% Floor Covering 260. Snaplock Laminate - per specs from independent analysis 90.95 SF 4.04 *10.57 75.60 453.61 5/25 yrs (90.72)362.89 Avg.20.00% Electrical 261. Light fixture 2.00 EA 59.87 4.28 24.80 148.82 25/20 yrs (119.05)29.77 Avg.80.00% 262. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA 6.14 1.72 5.26 31.54 25/8 yrs (25.23)6.31 Avg.80.00% Totals: Foyer/Entry 81.98 539.30 3,235.60 826.67 2,408.93 UpUpDining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs23' 3"23' 11"9' 10" 10'12' 8" 12' 10"2' 6"5'2' 7"2' 11"2' 11"2' 7"2' 7"2' 6"1'22' 8" 23' 4"Garage Height: 10' 823.96 SF Walls 1,322.27 SF Walls & Ceiling 96.86 LF Ceil. Perimeter 498.30 SF Ceiling 498.30 SF Floor 91.86 LF Floor Perimeter Door 16' X 6' 11 1/2"Opens into Exterior Window 1' 6" X 2' 6"Opens into Exterior Door 2' 6" X 6' 8"Opens into FAMILY_ROOM Door 2' 6" X 6' 8"Opens into Exterior UpUpDining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs 5'2' 7"2' 11"2' 7"2' 11"10' 5"10' 1"2' 7"Subroom: Closet (1)Height: 9' 188.38 SF Walls 210.88 SF Walls & Ceiling 24.64 LF Ceil. Perimeter 22.50 SF Ceiling 22.50 SF Floor 19.64 LF Floor Perimeter Door 5' X 6' 8"Opens into GARAGE 32 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 32 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 263. 1/2" drywall - hung, taped, ready for texture 520.80 SF 1.71 21.51 182.42 1,094.50 25/150 yrs (182.42)912.08 Avg.16.67% 264. Texture drywall - light hand texture 520.80 SF 0.64 3.28 67.32 403.91 25/150 yrs (67.32)336.59 Avg.16.67% 265. Seal/prime then paint the ceiling (2 coats) 520.80 SF 0.78 7.29 82.70 496.21 5/15 yrs (165.40)330.81 Avg.33.33% Walls 266. 1/2" drywall - hung, taped, floated, ready for paint 785.75 SF 1.91 33.00 306.76 1,840.54 25/150 yrs (306.75)1,533.79 Avg.16.67% 267. Seal/prime then paint part of the walls (2 coats) 785.75 SF 0.78 11.00 124.78 748.67 5/15 yrs (249.57)499.10 Avg.33.33% 268. 1/2" drywall - hung & fire taped only 226.60 SF 1.50 8.57 69.70 418.17 25/150 yrs (69.70)348.47 Avg.16.67% Fire tape only to paneling finished wall 269. Paneling 226.60 SF 1.68 10.79 78.30 469.78 25/150 yrs (78.31)391.47 Avg.16.67% Doors/Windows/Related Trimwork 270. Exterior door - metal - insulated - flush or panel style 1.00 EA 333.19 19.96 70.64 423.79 25/100 yrs (105.95)317.84 Avg.25.00% 271. Prime & paint door slab only - exterior (per side) 1.00 EA 38.63 1.05 7.94 47.62 5/15 yrs (15.87)31.75 Avg.33.33% 272. Paint door/window trim & jamb - 2 coats (per side) 2.00 EA 25.16 0.73 10.20 61.25 5/15 yrs (20.41)40.84 Avg.33.33% 273. Door lockset & deadbolt - exterior 1.00 EA 78.43 4.03 16.48 98.94 5/20 yrs (24.74)74.20 Avg.25.00% 274. Door stop - wall or floor mounted 1.00 EA 13.43 0.50 2.78 16.71 5/20 yrs (4.19)12.52 Avg.25.00% 275. Overhead door & hardware - 16' x 7' 1.00 EA 1,439.29 83.95 304.66 1,827.90 25/35 yrs (1,305.64)522.26 Avg.71.43% 276. Overhead (garage) door opener 1.00 EA 357.36 14.07 74.30 445.73 25/10 yrs (356.59)89.14 Avg.80.00% 277. Keyless entry pad for overhead door opener 1.00 EA 60.72 3.29 12.80 76.81 25/10 yrs (61.45)15.36 Avg.80.00% 33 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 33 CONTINUED - Garage AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 278. Overhead door weather stop 30.00 LF 3.06 2.56 18.88 113.24 25/35 yrs (80.88)32.36 Avg.71.43% 279. Wood window - double hung, 9-12 sf 1.00 EA 625.83 37.94 132.74 796.51 25/30 yrs (637.21)159.30 Avg.80.00% 280. Seal & paint wood window (per side) 1.00 EA 43.90 0.47 8.88 53.25 5/15 yrs (17.75)35.50 Avg.33.33% 281. Add on for grid (double or triple glazed windows) 11.50 SF 4.17 3.36 10.28 61.60 25/18 yrs (49.28)12.32 Avg.80.00% 282. Window trim set (casing & stop) 10.50 LF 4.35 2.03 9.54 57.25 25/150 yrs (9.53)47.72 Avg.16.67% 283. Window stool & apron 2.50 LF 6.08 0.67 3.18 19.05 25/150 yrs (3.16)15.89 Avg.16.67% 284. Door opening (jamb & casing) - 36"to60"wide - paint grade 1.00 EA 160.80 8.92 33.94 203.66 25/150 yrs (33.95)169.71 Avg.16.67% 285. Bifold door set - Colonist - Double 2.00 EA 272.52 29.75 114.96 689.75 25/100 yrs (172.44)517.31 Avg.25.00% 286. Paint door or window opening - Large - 2 coats (per side) 2.00 EA 29.59 0.85 12.02 72.05 5/15 yrs (24.01)48.04 Avg.33.33% 287. Paint bifold door set - slab only - 2 coats (per side) 4.00 EA 42.85 4.73 35.22 211.35 5/15 yrs (70.45)140.90 Avg.33.33% 288. Closet shelf and rod package 32.00 LF 13.45 9.99 88.08 528.47 25/150 yrs (88.07)440.40 Avg.16.67% Electrical 289. 110 volt copper wiring run, box and outlet 2.00 EA 63.19 2.59 25.80 154.77 25/100 yrs (38.71)116.06 Avg.25.00% 290. 110 volt copper wiring run, box and switch 2.00 EA 63.60 2.64 25.96 155.80 25/100 yrs (38.96)116.84 Avg.25.00% 291. 110 volt copper wiring run, box and GFI outlet 1.00 EA 79.04 2.37 16.28 97.69 25/100 yrs (24.43)73.26 Avg.25.00% 34 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 34 CONTINUED - Garage AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 292. Light fixture 2.00 EA 59.87 4.28 24.80 148.82 25/20 yrs (119.05)29.77 Avg.80.00% 293. Light bulb - LED A19 - up to 500 lm - material only 2.00 EA 6.14 0.86 2.64 15.78 25/8 yrs (12.63)3.15 Avg.80.00% Totals: Garage 337.03 1,974.98 11,849.57 4,434.82 7,414.75UpUp Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chaseCloset (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chaseCloset (1) Stairs 2' 2' 4"3'3' 4"2' 6"8"2"6"Closet Height: 9' 90.00 SF Walls 96.00 SF Walls & Ceiling 10.00 LF Ceil. Perimeter 6.00 SF Ceiling 6.00 SF Floor 10.00 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into FOYER_ENTRY QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 294. 1/2" drywall - hung, taped, ready for texture 6.00 SF 1.71 0.25 2.12 12.63 25/150 yrs (2.11)10.52 Avg.16.67% 295. Texture drywall - light hand texture 6.00 SF 0.64 0.04 0.76 4.64 25/150 yrs (0.77)3.87 Avg.16.67% 296. Seal/prime then paint the ceiling (2 coats) 6.00 SF 0.78 0.08 0.96 5.72 5/15 yrs (1.91)3.81 Avg.33.33% Walls 297. 1/2" drywall - hung, taped, floated, ready for paint 90.00 SF 1.91 3.78 35.14 210.82 25/150 yrs (35.14)175.68 Avg.16.67% 298. Seal/prime then paint the walls (2 coats) 90.00 SF 0.78 1.26 14.30 85.76 5/15 yrs (28.58)57.18 Avg.33.33% Finish Carpentry 35 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 35 CONTINUED - Closet AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 299. Baseboard - 3 1/4" 10.00 LF 2.60 1.07 5.42 32.49 25/150 yrs (5.41)27.08 Avg.16.67% 300. Base shoe 10.00 LF 1.23 0.53 2.56 15.39 25/150 yrs (2.56)12.83 Avg.16.67% 301. Seal & paint baseboard w/cap &/or shoe - two coats 10.00 LF 1.42 0.19 2.88 17.27 5/15 yrs (5.75)11.52 Avg.33.33% Doors/Windows/Related Trimwork 302. Paint door/window trim & jamb - 2 coats (per side) 1.00 EA 25.16 0.36 5.12 30.64 5/15 yrs (10.21)20.43 Avg.33.33% Window Treatments, Shelving, Closet Organization 303. Closet shelf and rod package 3.00 LF 13.45 0.94 8.26 49.55 25/150 yrs (8.27)41.28 Avg.16.67% 304. Seal & paint closet shelving - single shelf 1.00 EA 40.39 0.34 8.14 48.87 5/15 yrs (16.29)32.58 Avg.33.33% Floor Covering 305. Snaplock Laminate - per specs from independent analysis 6.00 SF 4.04 *0.70 4.98 29.92 5/25 yrs (5.99)23.93 Avg.20.00% Electrical 306. Light fixture 1.00 EA 59.87 2.14 12.40 74.41 25/20 yrs (59.53)14.88 Avg.80.00% 307. Light bulb - LED A19 - up to 500 lm - material only 2.00 EA 6.14 0.86 2.64 15.78 25/8 yrs (12.63)3.15 Avg.80.00% Totals: Closet 12.54 105.68 633.89 195.15 438.74 36 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 36UpUpDining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs Dining Room Kitchen Family Room Living Room Bathroom Foyer/Entry Garage panty (1) Closet chimney chase Closet (1) Stairs3' 3"3' 5"9' 9" 9' 5"2' 6"7"3"12' 8" 12' 10" Stairs Height: 16' 9" 337.37 SF Walls 378.68 SF Walls & Ceiling 28.59 LF Ceil. Perimeter 41.32 SF Ceiling 74.88 SF Floor 29.87 LF Floor Perimeter Window 1' 7" X 4'Opens into Exterior Missing Wall - Goes to Floor 3' 3" X 6' 8"Opens into FOYER_ENTRY Door 2' 6" X 6' 8"Opens into KITCHEN QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 308. 1/2" drywall - hung, taped, ready for texture 41.32 SF 1.71 1.71 14.48 86.85 25/150 yrs (14.49)72.36 Avg.16.67% 309. Texture drywall - light hand texture 41.32 SF 0.64 0.26 5.34 32.04 25/150 yrs (5.35)26.69 Avg.16.67% 310. Seal/prime then paint the ceiling (2 coats) 41.32 SF 0.78 0.58 6.56 39.37 5/15 yrs (13.11)26.26 Avg.33.33% Walls 311. 1/2" drywall - hung, taped, floated, ready for paint 337.37 SF 1.91 14.17 131.72 790.27 25/150 yrs (131.72)658.55 Avg.16.67% 312. Seal/prime then paint the walls (2 coats) 337.37 SF 0.78 4.72 53.58 321.45 5/15 yrs (107.15)214.30 Avg.33.33% Finish Carpentry 313. Stair Skirt/Apron - wall side - paint grade 16.00 LF 9.61 2.49 31.26 187.51 25/150 yrs (31.27)156.24 Avg.16.67% 314. Paint stair skirt/apron 16.00 LF 4.46 0.37 14.36 86.09 5/15 yrs (28.69)57.40 Avg.33.33% 315. Stair Skirt/Apron - wall side - hardwood 14.00 LF 16.87 9.29 49.10 294.57 25/150 yrs (49.09)245.48 Avg.16.67% 316. Stain & finish stair skirt/apron 14.00 LF 6.14 0.40 17.28 103.64 5/15 yrs (34.54)69.10 Avg.33.33% 317. Balustrade 6.00 LF 88.47 24.07 110.98 665.87 25/150 yrs (110.98)554.89 Avg.16.67% 318. Stain & finish balustrade 6.00 LF 23.29 1.85 28.32 169.91 5/15 yrs (56.64)113.27 Avg.33.33% 37 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 37 CONTINUED - Stairs AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 319. Handrail - round / oval - hardwood - wall mounted 3.50 LF 10.12 1.49 7.38 44.29 25/150 yrs (7.37)36.92 Avg.16.67% 320. Stain & finish handrail - wall mounted 3.50 LF 1.72 0.11 1.22 7.35 5/15 yrs (2.45)4.90 Avg.33.33% Doors/Windows/Related Trimwork 321. Wood window - double hung, 4-8 sf 1.00 EA 467.79 26.88 98.94 593.61 25/30 yrs (474.89)118.72 Avg.80.00% 322. Window trim set (casing & stop) 8.00 LF 4.35 1.55 7.28 43.63 25/150 yrs (7.28)36.35 Avg.16.67% 323. Window stool & apron 2.00 LF 6.08 0.54 2.54 15.24 25/150 yrs (2.54)12.70 Avg.16.67% 324. Seal & paint wood window (per side) 1.00 EA 43.90 0.47 8.88 53.25 5/15 yrs (17.75)35.50 Avg.33.33% 325. Paint door or window opening - 2 coats (per side) 1.00 EA 25.16 0.36 5.12 30.64 5/15 yrs (10.21)20.43 Avg.33.33% Floor Covering 326. Carpet pad - per specs from independent pad analysis 74.88 SF 0.82 *3.72 13.02 78.14 5/10 yrs (39.08)39.06 Avg.50.00% 327. Carpet - per specs from independent carpet analysis 95.83 SF 3.51 *18.31 70.94 425.61 5/10 yrs <212.82>212.79 Avg.50.00% 328. Step charge for "tucked" carpet installation - High grade 15.00 EA 13.80 0.47 41.50 248.97 5/10 yrs <124.50>124.47 Avg.50.00% Electrical 329. Light fixture 1.00 EA 59.87 2.14 12.40 74.41 25/20 yrs (59.53)14.88 Avg.80.00% 330. Light bulb - LED A19 - up to 500 lm - material only 2.00 EA 6.14 0.86 2.64 15.78 25/8 yrs (12.63)3.15 Avg.80.00% Totals: Stairs 116.81 734.84 4,408.49 1,554.08 2,854.41 Area Totals: Main Level 38 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 38 3,593.59 SF Walls 1,470.29 SF Floor 1,470.29 Floor Area 1,606.32 Exterior Wall Area 1,436.73 SF Ceiling 1,543.92 Total Area 178.97 Exterior Perimeter of Walls 5,030.32 SF Walls and Ceiling 399.86 LF Floor Perimeter 427.50 LF Ceil. Perimeter 2,998.95 Interior Wall Area Total: Main Level 3,774.04 18,683.46 112,097.22 36,921.98 75,175.24 Floor 2 Floor 2 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 331. Sheathing - OSB - 3/4" - tongue and groove 1,056.00 SF 3.00 164.84 666.56 3,999.40 25/150 yrs (666.57)3,332.83 Avg.16.67% 332. Joist - floor or ceiling - 2x10 - w/blocking 973.39 LF 3.97 186.01 810.08 4,860.45 25/150 yrs (810.08)4,050.37 Avg.16.67% 333. 2" x 4" x 18' #2 & better Fir / Larch (material only) 6.00 EA 22.60 9.49 29.02 174.11 25/150 yrs (29.02)145.09 Avg.16.67% 334. 2" x 4" x 14' #2 & better Fir / Larch (material only) 15.00 EA 16.83 17.67 54.04 324.16 25/150 yrs (54.03)270.13 Avg.16.67% 335. 2" x 4" x 12' #2 & better Fir / Larch (material only) 6.00 EA 14.40 6.05 18.50 110.95 25/150 yrs (18.49)92.46 Avg.16.67% 336. 2" x 4" x 10' #2 & better Fir / Larch (material only) 9.00 EA 11.95 7.53 23.02 138.10 25/150 yrs (23.03)115.07 Avg.16.67% 337. 2" x 4" x 8' #2 & better Fir / Larch (material only) 111.00 EA 9.56 74.28 227.10 1,362.54 25/150 yrs (227.10)1,135.44 Avg.16.67% 338. 2" x 4" x 116 5/8" pre-cut stud (for 10' wall, mat only) 10.00 EA 11.60 8.12 24.82 148.94 25/150 yrs (24.82)124.12 Avg.16.67% 339. 2" x 4" x 104 5/8" pre-cut stud (for 9' wall, mat only) 7.00 EA 10.39 5.09 15.56 93.38 25/150 yrs (15.57)77.81 Avg.16.67% 340. 2" x 4" x 92 5/8" pre-cut stud (for 8' wall, mat only) 260.00 EA 9.26 168.53 515.22 3,091.35 25/150 yrs (515.24)2,576.11 Avg.16.67% 341. Sheathing - OSB - 1/2" 1,506.82 SF 1.98 154.00 627.50 3,765.00 25/150 yrs (627.50)3,137.50 Avg.16.67% 342. Labor to frame 2" x 4" non-bearing wall - 16" oc 1,019.31 SF 0.89 1.43 181.72 1,090.34 25/150 yrs (181.72)908.62 Avg.16.67% 39 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 39 CONTINUED - Floor 2 AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 343. 2" x 10" x 8' #2 & better Fir / Larch (material only) 10.00 EA 19.29 13.50 41.28 247.68 25/150 yrs (41.28)206.40 Avg.16.67% 344. Labor to frame 2" x 4" load bearing wall - 16" oc 1,269.50 SF 0.94 1.78 239.02 1,434.13 25/150 yrs (239.03)1,195.10 Avg.16.67% 345. Joist - floor or ceiling - 2x10 - w/blocking - 16" oc 1,015.42 SF 3.74 182.67 796.08 4,776.42 25/150 yrs (796.08)3,980.34 Avg.16.67% 346. Baffle vent - foam 80.00 LF 1.09 3.02 18.04 108.26 25/150 yrs (18.03)90.23 Avg.16.67% 347. Wire - average residence - copper wiring 1,015.42 SF 4.73 106.62 981.90 5,891.46 25/100 yrs (1,472.88)4,418.58 Avg.25.00% 348. Rough in plumbing - includes supply and waste lines 1,015.42 SF 3.38 81.74 702.76 4,216.62 25/25 yrs (3,373.29)843.33 Avg.80.00% 349. Blown-in cellulose insulation - 10" depth - R38 1,015.42 SF 1.03 52.60 219.70 1,318.18 25/100 yrs (329.54)988.64 Avg.25.00% 350. Batt insulation - 4" - R13 - paper / foil faced 1,510.24 SF 0.83 60.26 262.76 1,576.52 25/150 yrs (262.76)1,313.76 Avg.16.67% 351. 2" x 4" x 20' #2 & better Fir / Larch (material only) 20.00 EA 26.47 37.06 113.30 679.76 25/150 yrs (113.29)566.47 Avg.16.67% 352. Final cleaning - construction - Residential 916.58 SF 0.23 0.00 42.16 252.97 252.97 353. Clean window unit (per side) 10 - 20 SF 9.00 EA 13.68 0.01 24.62 147.75 147.75 354. Drilled bottom plate - 2" x 4" treated lumber 3.75 LF 2.74 0.38 2.14 12.80 12.80 Total: Floor 2 1,342.68 6,636.90 39,821.27 9,839.35 29,981.92 40 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 40 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 2' 6"6"8"1' 9"1' 5"2' 6"1' 6"9' 4"10' 5"10' 9"8' 10" 9'Bedroom 4 Height: 8' 308.00 SF Walls 400.01 SF Walls & Ceiling 38.50 LF Ceil. Perimeter 92.01 SF Ceiling 92.01 SF Floor 38.50 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into HALLWAY Window 2' 6" X 4'Opens into Exterior Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 5' 2"2' 2' 4"2' 6"1' 6"1' 4"1' 2"2' 2"Subroom: Closet (1)Height: 8' 114.67 SF Walls 125.00 SF Walls & Ceiling 14.33 LF Ceil. Perimeter 10.33 SF Ceiling 10.33 SF Floor 14.33 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into BEDROOM_4 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 355. 1/2" drywall - hung, taped, ready for texture 102.35 SF 1.71 4.23 35.84 215.09 25/150 yrs (35.86)179.23 Avg.16.67% 356. Texture drywall - light hand texture 102.35 SF 0.64 0.64 13.22 79.36 25/150 yrs (13.23)66.13 Avg.16.67% 357. Seal/prime then paint the ceiling (2 coats) 102.35 SF 0.78 1.43 16.24 97.50 5/15 yrs (32.51)64.99 Avg.33.33% Walls 358. 1/2" drywall - hung, taped, floated, ready for paint 422.67 SF 1.91 17.75 165.02 990.07 25/150 yrs (165.01)825.06 Avg.16.67% 359. Seal/prime then paint the walls (2 coats) 422.67 SF 0.78 5.92 67.12 402.72 5/15 yrs (134.24)268.48 Avg.33.33% Finish Carpentry 360. Baseboard - 3 1/4" 52.83 LF 2.60 5.66 28.62 171.64 25/150 yrs (28.59)143.05 Avg.16.67% 361. Seal & paint baseboard - two coats 52.83 LF 1.17 0.48 12.46 74.75 5/15 yrs (24.92)49.83 Avg.33.33% Doors/Windows/Related Trimwork 41 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 41 CONTINUED - Bedroom 4 AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 362. Interior door unit 2.00 EA 245.48 29.89 104.18 625.03 25/100 yrs (156.25)468.78 Avg.25.00% 363. Paint door slab only - 2 coats (per side) 4.00 EA 30.83 2.42 25.14 150.88 5/15 yrs (50.30)100.58 Avg.33.33% 364. Paint door/window trim & jamb - 2 coats (per side) 4.00 EA 25.16 1.45 20.42 122.51 5/15 yrs (40.83)81.68 Avg.33.33% 365. Door knob - interior 2.00 EA 37.07 3.00 15.42 92.56 5/20 yrs (23.15)69.41 Avg.25.00% 366. Door stop - wall or floor mounted 2.00 EA 13.43 1.00 5.58 33.44 5/20 yrs (8.37)25.07 Avg.25.00% 367. Wood window - double hung, 9-12 sf 1.00 EA 625.83 37.94 132.74 796.51 25/30 yrs (637.21)159.30 Avg.80.00% 368. Add on for grid (double or triple glazed windows) 12.50 SF 4.17 3.65 11.16 66.94 25/18 yrs (53.54)13.40 Avg.80.00% 369. Seal & paint wood window (per side) 1.00 EA 43.90 0.47 8.88 53.25 5/15 yrs (17.75)35.50 Avg.33.33% 370. Window trim set (casing & stop) 15.00 LF 4.35 2.90 13.64 81.79 25/150 yrs (13.64)68.15 Avg.16.67% Window Treatments, Shelving, Closet Organization 371. Window blind - PVC - 2" - 7.1 to 14 SF 1.00 EA 79.37 3.08 16.50 98.95 5/5 yrs (79.16)19.79 Avg.80.00% 372. Closet shelf and rod package 5.17 LF 13.45 1.61 14.22 85.37 25/150 yrs (14.24)71.13 Avg.16.67% 373. Seal & paint closet shelving - single shelf 1.00 EA 40.39 0.34 8.14 48.87 5/15 yrs (16.29)32.58 Avg.33.33% Floor Covering 374. Carpet pad - per specs from independent pad analysis 102.35 SF 0.82 *5.09 17.80 106.82 5/10 yrs (53.42)53.40 Avg.50.00% 375. Carpet - per specs from independent carpet analysis 132.25 SF 3.51 *25.27 97.90 587.37 5/10 yrs <293.70>293.67 Avg.50.00% 42 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 42 CONTINUED - Bedroom 4 AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % Electrical 376. Ceiling fan & light 1.00 EA 287.07 8.93 59.20 355.20 25/20 yrs (284.16)71.04 Avg.80.00% 377. Light bulb - LED A19 - up to 500 lm - material only 3.00 EA 6.14 1.29 3.94 23.65 25/8 yrs (18.93)4.72 Avg.80.00% Totals: Bedroom 4 164.44 893.38 5,360.27 2,195.30 3,164.97 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 5' 3" 5' 1" 4' 10" 4' 8"2' 6"5"7"2' 1"2' 3"8' 10" 9'1' 1" 1' 3"5'5' 6"Bathroom Height: 8' 241.33 SF Walls 291.75 SF Walls & Ceiling 30.17 LF Ceil. Perimeter 50.42 SF Ceiling 50.42 SF Floor 30.17 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into HALLWAY QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 378. 1/2" drywall - hung, taped, ready for texture 50.42 SF 1.71 2.08 17.66 105.96 25/150 yrs (17.66)88.30 Avg.16.67% 379. Texture drywall - light hand texture 50.42 SF 0.64 0.32 6.52 39.11 25/150 yrs (6.51)32.60 Avg.16.67% 380. Seal/prime then paint the ceiling (2 coats) 50.42 SF 0.78 0.71 8.00 48.04 5/15 yrs (16.01)32.03 Avg.33.33% Walls 381. 1/2" drywall - hung, taped, floated, ready for paint 241.33 SF 1.91 10.14 94.20 565.28 25/150 yrs (94.21)471.07 Avg.16.67% 382. Seal/prime then paint the walls (2 coats) 241.33 SF 0.78 3.38 38.32 229.94 5/15 yrs (76.66)153.28 Avg.33.33% Finish Carpentry 43 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 43 CONTINUED - Bathroom AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 383. Baseboard - 3 1/4" 12.17 LF 2.60 1.30 6.58 39.52 25/150 yrs (6.59)32.93 Avg.16.67% 384. Base shoe 12.17 LF 1.23 0.65 3.14 18.76 25/150 yrs (3.13)15.63 Avg.16.67% 385. Seal & paint baseboard w/cap &/or shoe - two coats 12.17 LF 1.42 0.23 3.50 21.01 5/15 yrs (7.00)14.01 Avg.33.33% Doors/Windows/Related Trimwork 386. Interior door unit 1.00 EA 245.48 14.94 52.08 312.50 25/100 yrs (78.13)234.37 Avg.25.00% 387. Paint door slab only - 2 coats (per side) 2.00 EA 30.83 1.21 12.58 75.45 5/15 yrs (25.15)50.30 Avg.33.33% 388. Paint door/window trim & jamb - 2 coats (per side) 1.00 EA 25.16 0.36 5.12 30.64 5/15 yrs (10.21)20.43 Avg.33.33% 389. Door knob - interior 1.00 EA 37.07 1.50 7.72 46.29 5/20 yrs (11.59)34.70 Avg.25.00% 390. Door stop - wall or floor mounted 1.00 EA 13.43 0.50 2.78 16.71 5/20 yrs (4.19)12.52 Avg.25.00% Floor Covering 391. Underlayment - 1/4" lauan/mahogany plywood 50.42 SF 2.25 4.24 23.54 141.23 25/150 yrs (23.54)117.69 Avg.16.67% 392. Vinyl floor - per specs from independent vinyl analysis 60.67 SF 2.50 *5.31 31.40 188.39 25/50 yrs (94.20)94.19 Avg.50.00% 393. Vinyl - metal transition strip 2.67 LF 2.86 0.26 1.58 9.48 25/50 yrs (4.75)4.73 Avg.50.00% Electrical 394. Light bar - 6 lights 1.00 EA 96.45 3.56 20.02 120.03 25/20 yrs (96.03)24.00 Avg.80.00% 395. Light bulb - LED A19 - up to 500 lm - material only 6.00 EA 6.14 2.58 7.88 47.30 25/8 yrs (37.83)9.47 Avg.80.00% 44 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 44 CONTINUED - Bathroom AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 396. Bathroom ventilation fan w/light 1.00 EA 198.12 11.50 41.92 251.54 25/10 yrs (201.24)50.30 Avg.80.00% HVAC 397. Ductwork - flexible - non-insulated - 4" round 12.00 LF 5.47 1.13 13.34 80.11 25/30 yrs (64.09)16.02 Avg.80.00% Cabinetry/Hardware/Accessories 398. Vanity 6.00 LF 207.76 77.15 264.76 1,588.47 5/50 yrs (158.86)1,429.61 Avg.10.00% 399. Vanity top - two sinks - cultured marble 6.00 LF 127.22 39.78 160.62 963.72 5/20 yrs (240.94)722.78 Avg.25.00% 400. Bath accessory 3.00 EA 25.55 3.17 15.98 95.80 5/50 yrs (9.59)86.21 Avg.10.00% 401. Mirror - 1/4" plate glass 24.00 SF 16.01 19.82 80.80 484.86 5/40 yrs (60.61)424.25 Avg.12.50% Plumbing and Related Fixtures 402. Sink faucet - Bathroom 2.00 EA 199.73 18.69 83.64 501.79 5/20 yrs (125.46)376.33 Avg.25.00% 403. Angle stop valve 5.00 EA 29.77 2.52 30.28 181.65 5/100 yrs (9.09)172.56 Avg.5.00% 404. P-trap assembly - ABS (plastic) 2.00 EA 52.04 0.96 21.02 126.06 5/25 yrs (25.21)100.85 Avg.20.00% 405. Toilet 1.00 EA 443.93 18.72 92.52 555.17 5/150 yrs (18.50)536.67 Avg.3.33% 406. Toilet seat 1.00 EA 52.46 2.25 10.96 65.67 5/9 yrs (36.47)29.20 Avg.55.56% 407. Tub/shower faucet 1.00 EA 279.37 9.80 57.84 347.01 25/20 yrs (277.62)69.39 Avg.80.00% 408. Fiberglass tub & shower combination 1.00 EA 992.44 39.93 206.46 1,238.83 25/50 yrs (619.43)619.40 Avg.50.00% Totals: Bathroom 298.69 1,422.76 8,536.32 2,460.50 6,075.82 45 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 45 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 5' 7"2' 6"1'2' 6"8"7"3"4' 7"4' 3"5' 3" 5' 1"2' 1"6' 3"6' 7"4' 4"6' 8" 1' 3"Master Bathroom Height: 8' 300.04 SF Walls 374.46 SF Walls & Ceiling 37.50 LF Ceil. Perimeter 74.43 SF Ceiling 74.43 SF Floor 37.50 LF Floor Perimeter Window 2' 1" X 4'Opens into Exterior Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 4' 4"4' 6"3' 1" 3' 5"2' 6"1' 2"1'10"Subroom: Closet (1)Height: 8' 118.67 SF Walls 132.03 SF Walls & Ceiling 14.83 LF Ceil. Perimeter 13.36 SF Ceiling 13.36 SF Floor 14.83 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into MASTER_BATHR Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 4' 3" 4'3' 3"3' 7"3' 1"2' 6"8"7"4"3"Subroom: Commode (2)Height: 8' 110.22 SF Walls 121.85 SF Walls & Ceiling 13.78 LF Ceil. Perimeter 11.63 SF Ceiling 11.63 SF Floor 13.78 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into MASTER_BATHR QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 409. 1/2" drywall - hung, taped, ready for texture 99.41 SF 1.71 4.11 34.82 208.92 25/150 yrs (34.81)174.11 Avg.16.67% 410. Texture drywall - light hand texture 99.41 SF 0.64 0.63 12.84 77.09 25/150 yrs (12.84)64.25 Avg.16.67% 411. Seal/prime then paint the ceiling (2 coats) 99.41 SF 0.78 1.39 15.78 94.71 5/15 yrs (31.57)63.14 Avg.33.33% 412. Add for interior/cabinet soffit framing 12.83 LF 10.34 4.96 27.54 165.16 25/150 yrs (27.54)137.62 Avg.16.67% Walls 413. 1/2" drywall - hung, taped, floated, ready for paint 528.93 SF 1.91 22.22 206.50 1,238.98 25/150 yrs (206.50)1,032.48 Avg.16.67% 46 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 46 CONTINUED - Master Bathroom AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 414. Seal/prime then paint the walls (2 coats) 528.93 SF 0.78 7.41 84.00 503.98 5/15 yrs (167.99)335.99 Avg.33.33% Finish Carpentry 415. Baseboard - 3 1/4" 47.12 LF 2.60 5.05 25.52 153.08 25/150 yrs (25.52)127.56 Avg.16.67% 416. Base shoe 47.12 LF 1.23 2.51 12.10 72.57 25/150 yrs (12.10)60.47 Avg.16.67% 417. Seal & paint baseboard w/cap &/or shoe - two coats 47.12 LF 1.42 0.89 13.56 81.36 5/15 yrs (27.12)54.24 Avg.33.33% Doors/Windows/Related Trimwork 418. Interior door unit 3.00 EA 245.48 44.83 156.24 937.51 25/100 yrs (234.38)703.13 Avg.25.00% 419. Paint door slab only - 2 coats (per side) 6.00 EA 30.83 3.63 37.72 226.33 5/15 yrs (75.45)150.88 Avg.33.33% 420. Paint door/window trim & jamb - 2 coats (per side) 6.00 EA 25.16 2.18 30.64 183.78 5/15 yrs (61.27)122.51 Avg.33.33% 421. Door knob - interior 3.00 EA 37.07 4.50 23.14 138.85 5/20 yrs (34.70)104.15 Avg.25.00% 422. Door stop - wall or floor mounted 3.00 EA 13.43 1.50 8.36 50.15 5/20 yrs (12.52)37.63 Avg.25.00% 423. Wood window - double hung, 9-12 sf 1.00 EA 625.83 37.94 132.74 796.51 25/30 yrs (637.21)159.30 Avg.80.00% 424. Add on for grid (double or triple glazed windows) 8.00 SF 4.17 2.34 7.14 42.84 25/18 yrs (34.28)8.56 Avg.80.00% 425. Window trim set (casing & stop) 12.00 LF 4.35 2.32 10.90 65.42 25/150 yrs (10.91)54.51 Avg.16.67% Window Treatments, Shelving, Closet Organization 426. Window blind - PVC - 2" - 7.1 to 14 SF 1.00 EA 79.37 3.08 16.50 98.95 5/5 yrs (79.16)19.79 Avg.80.00% 47 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 47 CONTINUED - Master Bathroom AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 427. Closet Organizer - Melamine 15.42 LF 63.09 31.59 200.90 1,205.34 25/150 yrs (200.88)1,004.46 Avg.16.67% Floor Covering 428. 1/4" Cement board 89.41 SF 4.28 9.33 78.40 470.40 25/100 yrs (117.60)352.80 Avg.25.00% 429. Tile floor covering 89.41 SF 10.99 30.04 202.52 1,215.18 25/100 yrs (303.81)911.37 Avg.25.00% 430. Door threshold, wood 2.67 LF 12.34 1.01 6.80 40.76 5/20 yrs (10.19)30.57 Avg.25.00% Electrical 431. Light fixture 2.00 EA 59.87 4.28 24.80 148.82 25/20 yrs (119.05)29.77 Avg.80.00% 432. Light bulb - LED A19 - up to 500 lm - material only 4.00 EA 6.14 1.72 5.26 31.54 25/8 yrs (25.23)6.31 Avg.80.00% 433. Bathroom ventilation fan w/light 1.00 EA 198.12 11.50 41.92 251.54 25/10 yrs (201.24)50.30 Avg.80.00% 434. Recessed light fixture 3.00 EA 105.56 7.46 64.84 388.98 25/20 yrs (311.19)77.79 Avg.80.00% 435. Light bulb - LED BR30 - 600 to 800 lm - material only 3.00 EA 16.05 3.37 10.32 61.84 25/8 yrs (49.48)12.36 Avg.80.00% HVAC 436. Ductwork - flexible - non-insulated - 4" round 12.00 LF 5.47 1.13 13.34 80.11 25/30 yrs (64.09)16.02 Avg.80.00% Cabinetry/Hardware/Accessories 437. Vanity 7.00 LF 207.76 90.01 308.86 1,853.19 5/50 yrs (185.31)1,667.88 Avg.10.00% 438. Vanity top - two sinks - cultured marble 7.00 LF 127.22 46.41 187.38 1,124.33 5/20 yrs (281.08)843.25 Avg.25.00% 439. Bath accessory 4.00 EA 25.55 4.23 21.28 127.71 5/50 yrs (12.76)114.95 Avg.10.00% 48 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 48 CONTINUED - Master Bathroom AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 440. Mirror - 1/4" plate glass 28.00 SF 16.01 23.13 94.28 565.69 5/40 yrs (70.71)494.98 Avg.12.50% Plumbing and Related Fixtures 441. Sink faucet - Bathroom 2.00 EA 199.73 18.69 83.64 501.79 5/20 yrs (125.46)376.33 Avg.25.00% 442. Angle stop valve 5.00 EA 29.77 2.52 30.28 181.65 5/100 yrs (9.09)172.56 Avg.5.00% 443. P-trap assembly - ABS (plastic) 2.00 EA 52.04 0.96 21.02 126.06 5/25 yrs (25.21)100.85 Avg.20.00% 444. Toilet 1.00 EA 443.93 18.72 92.52 555.17 5/150 yrs (18.50)536.67 Avg.3.33% 445. Toilet seat 1.00 EA 52.46 2.25 10.96 65.67 5/9 yrs (36.47)29.20 Avg.55.56% 446. Tub/shower faucet 1.00 EA 279.37 9.80 57.84 347.01 25/20 yrs (277.62)69.39 Avg.80.00% 447. Fiberglass tub & shower combination 1.00 EA 992.44 39.93 206.46 1,238.83 25/50 yrs (619.43)619.40 Avg.50.00% 448. Seal & paint wood window (per side) 1.00 EA 43.90 0.47 8.88 53.25 5/15 yrs (17.75)35.50 Avg.33.33% Totals: Master Bathroom 510.04 2,628.54 15,771.05 4,808.02 10,963.03 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase4' 2"4' 2" 13' 11" 5' 7"17' 2"17' 10"1' 7" 2' 6" 3' 1" 3' 5" 5' 7" 5' 7"17' 6"master bedroom Height: Peaked 495.61 SF Walls 744.19 SF Walls & Ceiling 63.29 LF Ceil. Perimeter 248.58 SF Ceiling 238.90 SF Floor 61.93 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into HALLWAY Window 7' X 4'Opens into Exterior 49 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 49 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 449. 1/2" drywall - hung, taped, ready for texture 248.58 SF 1.71 10.27 87.08 522.42 25/150 yrs (87.08)435.34 Avg.16.67% 450. Texture drywall - light hand texture 248.58 SF 0.64 1.57 32.14 192.80 25/150 yrs (32.14)160.66 Avg.16.67% 451. Seal/prime then paint the ceiling (2 coats) 248.58 SF 0.78 3.48 39.48 236.85 5/15 yrs (78.95)157.90 Avg.33.33% Walls 452. 1/2" drywall - hung, taped, floated, ready for paint 495.61 SF 1.91 20.82 193.48 1,160.92 25/150 yrs (193.48)967.44 Avg.16.67% 453. Seal/prime then paint the walls (2 coats) 495.61 SF 0.78 6.94 78.70 472.22 5/15 yrs (157.41)314.81 Avg.33.33% Finish Carpentry 454. Baseboard - 3 1/4" 61.93 LF 2.60 6.63 33.52 201.17 25/150 yrs (33.53)167.64 Avg.16.67% 455. Seal & paint baseboard - two coats 61.93 LF 1.17 0.56 14.62 87.64 5/15 yrs (29.22)58.42 Avg.33.33% Doors/Windows/Related Trimwork 456. Interior door unit 1.00 EA 245.48 14.94 52.08 312.50 25/100 yrs (78.13)234.37 Avg.25.00% 457. Paint door slab only - 2 coats (per side) 2.00 EA 30.83 1.21 12.58 75.45 5/15 yrs (25.15)50.30 Avg.33.33% 458. Paint door/window trim & jamb - 2 coats (per side) 2.00 EA 25.16 0.73 10.20 61.25 5/15 yrs (20.41)40.84 Avg.33.33% 459. Paint door/window trim & jamb - Large - 2 coats (per side) 1.00 EA 29.59 0.43 6.00 36.02 5/15 yrs (12.00)24.02 Avg.33.33% 460. Door knob - interior 1.00 EA 37.07 1.50 7.72 46.29 5/20 yrs (11.59)34.70 Avg.25.00% 461. Door stop - wall or floor mounted 1.00 EA 13.43 0.50 2.78 16.71 5/20 yrs (4.19)12.52 Avg.25.00% 462. Wood window - double hung, 9-12 sf 3.00 EA 625.83 113.81 398.26 2,389.56 25/30 yrs (1,911.64)477.92 Avg.80.00% 463. Add on for grid (double or triple glazed windows) 37.50 SF 4.17 10.95 33.48 200.81 25/18 yrs (160.64)40.17 Avg.80.00% 50 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 50 CONTINUED - master bedroom AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 464. Seal & paint wood window (per side) 3.00 EA 43.90 1.41 26.62 159.73 5/15 yrs (53.25)106.48 Avg.33.33% 465. Window trim set (casing & stop) 25.00 LF 4.35 4.83 22.72 136.30 25/150 yrs (22.72)113.58 Avg.16.67% Window Treatments, Shelving, Closet Organization 466. Window blind - PVC - 2" - 7.1 to 14 SF 3.00 EA 79.37 9.24 49.46 296.81 5/5 yrs (237.44)59.37 Avg.80.00% 467. Closet shelf and rod package 5.17 LF 13.45 1.61 14.22 85.37 25/150 yrs (14.24)71.13 Avg.16.67% Floor Covering 468. Carpet pad - per specs from independent pad analysis 238.90 SF 0.82 *11.87 41.56 249.33 5/10 yrs (124.67)124.66 Avg.50.00% 469. Carpet - per specs from independent carpet analysis 270.83 SF 3.51 *51.76 200.48 1,202.85 5/10 yrs <601.43>601.42 Avg.50.00% Electrical 470. Ceiling fan & light 1.00 EA 287.07 8.93 59.20 355.20 25/20 yrs (284.16)71.04 Avg.80.00% 471. Light bulb - LED A19 - up to 500 lm - material only 3.00 EA 6.14 1.29 3.94 23.65 25/8 yrs (18.93)4.72 Avg.80.00% Totals: master bedroom 285.28 1,420.32 8,521.85 4,192.40 4,329.45 51 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 51 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 2' 6"2' 6"1' 9"2' 6"7"9' 10"9' 6"3' 5"2' 6" 4"4' 4"3' 3"3' 9"Hallway Height: 8' 343.67 SF Walls 415.35 SF Walls & Ceiling 46.08 LF Ceil. Perimeter 71.68 SF Ceiling 71.68 SF Floor 42.33 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into BATHROOM Door 2' 6" X 6' 8"Opens into BEDROOM_4 Door 2' 6" X 6' 8"Opens into BEDROOM_3 Door 2' 6" X 6' 8"Opens into BEDROOM_2 Missing Wall 3' 5" X 8'Opens into Exterior Door 2' 6" X 6' 8"Opens into MASTER_BEDRO Door 3' 9" X 6' 8"Opens into LAUNDRY Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 2' 6"4"6"1' 7"1' 2" 1' 2" 2' 2' 2"1' 9"Subroom: Linen CL 1 (1)Height: 8' 76.00 SF Walls 80.72 SF Walls & Ceiling 9.50 LF Ceil. Perimeter 4.72 SF Ceiling 4.72 SF Floor 9.50 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into HALLWAY QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 472. 1/2" drywall - hung, taped, ready for texture 76.40 SF 1.71 3.16 26.76 160.56 25/150 yrs (26.76)133.80 Avg.16.67% 473. Texture drywall - light hand texture 76.40 SF 0.64 0.48 9.88 59.26 25/150 yrs (9.87)49.39 Avg.16.67% 474. Seal/prime then paint the ceiling (2 coats) 76.40 SF 0.78 1.07 12.14 72.80 5/15 yrs (24.26)48.54 Avg.33.33% Walls 475. 1/2" drywall - hung, taped, floated, ready for paint 419.67 SF 1.91 17.63 163.84 983.04 25/150 yrs (163.84)819.20 Avg.16.67% 476. Seal/prime then paint the walls (2 coats) 419.67 SF 0.78 5.88 66.64 399.86 5/15 yrs (133.29)266.57 Avg.33.33% Finish Carpentry 477. Baseboard - 3 1/4" 51.83 LF 2.60 5.55 28.08 168.39 25/150 yrs (28.07)140.32 Avg.16.67% 52 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 52 CONTINUED - Hallway AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 478. Seal & paint baseboard - two coats 51.83 LF 1.17 0.47 12.22 73.33 5/15 yrs (24.45)48.88 Avg.33.33% Doors/Windows/Related Trimwork 479. Interior door unit 1.00 EA 245.48 14.94 52.08 312.50 25/100 yrs (78.13)234.37 Avg.25.00% 480. Paint door slab only - 2 coats (per side) 2.00 EA 30.83 1.21 12.58 75.45 5/15 yrs (25.15)50.30 Avg.33.33% 481. Paint door/window trim & jamb - 2 coats (per side) 8.00 EA 25.16 2.91 40.84 245.03 5/15 yrs (81.68)163.35 Avg.33.33% 482. Paint door/window trim & jamb - Large - 2 coats (per side) 1.00 EA 29.59 0.43 6.00 36.02 5/15 yrs (12.00)24.02 Avg.33.33% 483. Door knob - interior 1.00 EA 37.07 1.50 7.72 46.29 5/20 yrs (11.59)34.70 Avg.25.00% 484. Door stop - wall or floor mounted 1.00 EA 13.43 0.50 2.78 16.71 5/20 yrs (4.19)12.52 Avg.25.00% Window Treatments, Shelving, Closet Organization 485. Closet package - hall/linen (4 shelves 3' wide) 1.00 EA 136.03 6.48 28.50 171.01 25/150 yrs (28.49)142.52 Avg.16.67% 486. Seal & paint closet shelving - linen closet 4.00 EA 71.83 4.33 58.32 349.97 5/15 yrs (116.65)233.32 Avg.33.33% Floor Covering 487. Carpet pad - per specs from independent pad analysis 76.40 SF 0.82 *3.80 13.30 79.75 5/10 yrs (39.89)39.86 Avg.50.00% 488. Carpet - per specs from independent carpet analysis 107.50 SF 3.51 *20.54 79.56 477.43 5/10 yrs <238.72>238.71 Avg.50.00% Electrical 489. Light fixture 1.00 EA 59.87 2.14 12.40 74.41 25/20 yrs (59.53)14.88 Avg.80.00% 490. Light bulb - LED A19 - up to 500 lm - material only 2.00 EA 6.14 0.86 2.64 15.78 25/8 yrs (12.63)3.15 Avg.80.00% 53 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 53 CONTINUED - Hallway AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % Totals: Hallway 93.88 636.28 3,817.59 1,119.19 2,698.40 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 11' 11"12' 5"11' 5" 11' 11"2' 6"1' 10"10"1' 5"1' 7"2' 6"9"7"12' 5"Bedroom 3 Height: 8' 389.33 SF Walls 531.80 SF Walls & Ceiling 48.67 LF Ceil. Perimeter 142.47 SF Ceiling 142.47 SF Floor 48.67 LF Floor Perimeter Window 5' X 4'Opens into Exterior Door 2' 6" X 6' 8"Opens into HALLWAY Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 2' 6"1' 6"1' 10"2' 4" 2'5' 2"1' 2"1'Subroom: Closet (1)Height: 8' 114.67 SF Walls 125.00 SF Walls & Ceiling 14.33 LF Ceil. Perimeter 10.33 SF Ceiling 10.33 SF Floor 14.33 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into BEDROOM_3 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 491. 1/2" drywall - hung, taped, ready for texture 152.80 SF 1.71 6.31 53.52 321.12 25/150 yrs (53.52)267.60 Avg.16.67% 492. Texture drywall - light hand texture 152.80 SF 0.64 0.96 19.76 118.51 25/150 yrs (19.76)98.75 Avg.16.67% 493. Seal/prime then paint the ceiling (2 coats) 152.80 SF 0.78 2.14 24.26 145.58 5/15 yrs (48.52)97.06 Avg.33.33% Walls 494. 1/2" drywall - hung, taped, floated, ready for paint 504.00 SF 1.91 21.17 196.76 1,180.57 25/150 yrs (196.77)983.80 Avg.16.67% 54 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 54 CONTINUED - Bedroom 3 AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 495. Seal/prime then paint the walls (2 coats) 504.00 SF 0.78 7.06 80.04 480.22 5/15 yrs (160.07)320.15 Avg.33.33% Finish Carpentry 496. Baseboard - 3 1/4" 63.00 LF 2.60 6.75 34.12 204.67 25/150 yrs (34.11)170.56 Avg.16.67% 497. Seal & paint baseboard - two coats 63.00 LF 1.17 0.57 14.86 89.14 5/15 yrs (29.72)59.42 Avg.33.33% Doors/Windows/Related Trimwork 498. Interior door unit 2.00 EA 245.48 29.89 104.18 625.03 25/100 yrs (156.25)468.78 Avg.25.00% 499. Paint door slab only - 2 coats (per side) 4.00 EA 30.83 2.42 25.14 150.88 5/15 yrs (50.30)100.58 Avg.33.33% 500. Paint door/window trim & jamb - 2 coats (per side) 4.00 EA 25.16 1.45 20.42 122.51 5/15 yrs (40.83)81.68 Avg.33.33% 501. Door knob - interior 2.00 EA 37.07 3.00 15.42 92.56 5/20 yrs (23.15)69.41 Avg.25.00% 502. Door stop - wall or floor mounted 2.00 EA 13.43 1.00 5.58 33.44 5/20 yrs (8.37)25.07 Avg.25.00% 503. Wood window - double hung, 9-12 sf 2.00 EA 625.83 75.88 265.52 1,593.06 25/30 yrs (1,274.45)318.61 Avg.80.00% 504. Add on for grid (double or triple glazed windows) 25.00 SF 4.17 7.30 22.32 133.87 25/18 yrs (107.10)26.77 Avg.80.00% 505. Seal & paint wood window (per side) 2.00 EA 43.90 0.94 17.74 106.48 5/15 yrs (35.50)70.98 Avg.33.33% 506. Window trim set (casing & stop) 20.00 LF 4.35 3.86 18.18 109.04 25/150 yrs (18.18)90.86 Avg.16.67% Window Treatments, Shelving, Closet Organization 507. Window blind - PVC - 2" - 7.1 to 14 SF 2.00 EA 79.37 6.16 32.98 197.88 5/5 yrs (158.30)39.58 Avg.80.00% 55 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 55 CONTINUED - Bedroom 3 AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 508. Closet shelf and rod package 5.17 LF 13.45 1.61 14.22 85.37 25/150 yrs (14.24)71.13 Avg.16.67% 509. Seal & paint closet shelving - single shelf 1.00 EA 40.39 0.34 8.14 48.87 5/15 yrs (16.29)32.58 Avg.33.33% Floor Covering 510. Carpet pad - per specs from independent pad analysis 152.80 SF 0.82 *7.59 26.58 159.47 5/10 yrs (79.75)79.72 Avg.50.00% 511. Carpet - per specs from independent carpet analysis 185.00 SF 3.51 *35.35 136.96 821.66 5/10 yrs <410.84>410.82 Avg.50.00% Electrical 512. Ceiling fan & light 1.00 EA 287.07 8.93 59.20 355.20 25/20 yrs (284.16)71.04 Avg.80.00% 513. Light bulb - LED A19 - up to 500 lm - material only 3.00 EA 6.14 1.29 3.94 23.65 25/8 yrs (18.93)4.72 Avg.80.00% Totals: Bedroom 3 231.97 1,199.84 7,198.78 3,239.11 3,959.67 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 9' 3" 9' 5"2' 6" 5"12' 7"12' 11"12' 5"2' 6"7"9' 10"9' 6"Bedroom 2 Height: 8' 375.25 SF Walls 531.49 SF Walls & Ceiling 50.00 LF Ceil. Perimeter 156.24 SF Ceiling 156.24 SF Floor 50.00 LF Floor Perimeter Window 5' 6" X 4' 6"Opens into Exterior Door 2' 6" X 6' 8"Opens into HALLWAY 56 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 56 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 3' 3' 8"3' 5"3' 11"5" 3"3' 9"Subroom: Closet (1)Height: 8' 102.20 SF Walls 112.35 SF Walls & Ceiling 12.78 LF Ceil. Perimeter 10.15 SF Ceiling 10.15 SF Floor 12.78 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into BEDROOM_2 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 514. 1/2" drywall - hung, taped, ready for texture 166.39 SF 1.71 6.87 58.28 349.68 25/150 yrs (58.28)291.40 Avg.16.67% 515. Texture drywall - light hand texture 166.39 SF 0.64 1.05 21.52 129.06 25/150 yrs (21.51)107.55 Avg.16.67% 516. Seal/prime then paint the ceiling (2 coats) 166.39 SF 0.78 2.33 26.42 158.53 5/15 yrs (52.84)105.69 Avg.33.33% Walls 517. 1/2" drywall - hung, taped, floated, ready for paint 477.45 SF 1.91 20.05 186.40 1,118.38 25/150 yrs (186.39)931.99 Avg.16.67% 518. Seal/prime then paint the walls (2 coats) 477.45 SF 0.78 6.68 75.82 454.91 5/15 yrs (151.65)303.26 Avg.33.33% Finish Carpentry 519. Baseboard - 3 1/4" 62.78 LF 2.60 6.72 33.98 203.93 25/150 yrs (33.99)169.94 Avg.16.67% 520. Seal & paint baseboard - two coats 62.78 LF 1.17 0.57 14.82 88.84 5/15 yrs (29.61)59.23 Avg.33.33% Doors/Windows/Related Trimwork 521. Interior door unit 2.00 EA 245.48 29.89 104.18 625.03 25/100 yrs (156.25)468.78 Avg.25.00% 522. Paint door slab only - 2 coats (per side) 4.00 EA 30.83 2.42 25.14 150.88 5/15 yrs (50.30)100.58 Avg.33.33% 523. Paint door/window trim & jamb - 2 coats (per side) 4.00 EA 25.16 1.45 20.42 122.51 5/15 yrs (40.83)81.68 Avg.33.33% 524. Door knob - interior 2.00 EA 37.07 3.00 15.42 92.56 5/20 yrs (23.15)69.41 Avg.25.00% 57 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 57 CONTINUED - Bedroom 2 AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 525. Door stop - wall or floor mounted 2.00 EA 13.43 1.00 5.58 33.44 5/20 yrs (8.37)25.07 Avg.25.00% 526. Wood window - double hung, 9-12 sf 2.00 EA 625.83 75.88 265.52 1,593.06 25/30 yrs (1,274.45)318.61 Avg.80.00% 527. Add on for grid (double or triple glazed windows) 25.00 SF 4.17 7.30 22.32 133.87 25/18 yrs (107.10)26.77 Avg.80.00% 528. Seal & paint wood window (per side) 2.00 EA 43.90 0.94 17.74 106.48 5/15 yrs (35.50)70.98 Avg.33.33% 529. Window trim set (casing & stop) 20.00 LF 4.35 3.86 18.18 109.04 25/150 yrs (18.18)90.86 Avg.16.67% Window Treatments, Shelving, Closet Organization 530. Window blind - PVC - 2" - 7.1 to 14 SF 2.00 EA 79.37 6.16 32.98 197.88 5/5 yrs (158.30)39.58 Avg.80.00% 531. Closet shelf and rod package 4.58 LF 13.45 1.43 12.60 75.63 25/150 yrs (12.61)63.02 Avg.16.67% 532. Seal & paint closet shelving - single shelf 1.00 EA 40.39 0.34 8.14 48.87 5/15 yrs (16.29)32.58 Avg.33.33% Floor Covering 533. Carpet pad - per specs from independent pad analysis 166.39 SF 0.82 *8.27 28.94 173.65 5/10 yrs (86.84)86.81 Avg.50.00% 534. Carpet - per specs from independent carpet analysis 199.42 SF 3.51 *38.11 147.62 885.69 5/10 yrs <442.86>442.83 Avg.50.00% Electrical 535. Ceiling fan & light 1.00 EA 287.07 8.93 59.20 355.20 25/20 yrs (284.16)71.04 Avg.80.00% 536. Light bulb - LED A19 - up to 500 lm - material only 3.00 EA 6.14 1.29 3.94 23.65 25/8 yrs (18.93)4.72 Avg.80.00% Totals: Bedroom 2 234.54 1,205.16 7,230.77 3,268.39 3,962.38 58 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 58 Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase Bedroom 4 Bathroom Master Bathroom master bedroom Closet (1) Linen CL 1 (1) Hallway Bedroom 3 Bedroom 2 Closet (1)Closet (1) Commode (2) Laundry Closet (1) Chimney Chase 7"4' 7"4' 3"4' 10" 4' 8"3' 9"3"5"3"5"4'Laundry Height: 8' 117.67 SF Walls 137.50 SF Walls & Ceiling 17.83 LF Ceil. Perimeter 19.83 SF Ceiling 19.83 SF Floor 14.08 LF Floor Perimeter Door 3' 9" X 6' 8"Opens into HALLWAY QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 537. 1/2" drywall - hung, taped, ready for texture 19.83 SF 1.71 0.82 6.94 41.67 25/150 yrs (6.95)34.72 Avg.16.67% 538. Texture drywall - light hand texture 19.83 SF 0.64 0.12 2.56 15.37 25/150 yrs (2.56)12.81 Avg.16.67% 539. Seal/prime then paint the ceiling (2 coats) 19.83 SF 0.78 0.28 3.16 18.91 5/15 yrs (6.31)12.60 Avg.33.33% Walls 540. 1/2" drywall - hung, taped, floated, ready for paint 117.67 SF 1.91 4.94 45.94 275.63 25/150 yrs (45.94)229.69 Avg.16.67% 541. Seal/prime then paint the walls (2 coats) 117.67 SF 0.78 1.65 18.70 112.13 5/15 yrs (37.38)74.75 Avg.33.33% Finish Carpentry 542. Baseboard - 3 1/4" 14.08 LF 2.60 1.51 7.62 45.74 25/150 yrs (7.61)38.13 Avg.16.67% 543. Base shoe 14.08 LF 1.23 0.75 3.62 21.69 25/150 yrs (3.62)18.07 Avg.16.67% 544. Seal & paint baseboard w/cap &/or shoe - two coats 14.08 LF 1.42 0.27 4.06 24.32 5/15 yrs (8.11)16.21 Avg.33.33% Doors/Windows/Related Trimwork 545. Interior double door - Colonist - pre-hung unit 1.00 EA 411.80 25.47 87.46 524.73 25/100 yrs (131.18)393.55 Avg.25.00% 546. Paint door slab only - 2 coats (per side) 4.00 EA 30.83 2.42 25.14 150.88 5/15 yrs (50.30)100.58 Avg.33.33% 547. Paint door/window trim & jamb - Large - 2 coats (per side) 1.00 EA 29.59 0.43 6.00 36.02 5/15 yrs (12.00)24.02 Avg.33.33% 59 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 59 CONTINUED - Laundry AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 548. Door knob - interior 1.00 EA 37.07 1.50 7.72 46.29 5/20 yrs (11.59)34.70 Avg.25.00% 549. Door stop - wall or floor mounted 2.00 EA 13.43 1.00 5.58 33.44 5/20 yrs (8.37)25.07 Avg.25.00% Window Treatments, Shelving, Closet Organization 550. Closet shelf and rod package 6.00 LF 13.45 1.87 16.52 99.09 25/150 yrs (16.52)82.57 Avg.16.67% 551. Seal & paint closet shelving - single shelf 1.00 EA 40.39 0.34 8.14 48.87 5/15 yrs (16.29)32.58 Avg.33.33% Floor Covering 552. Underlayment - 1/4" lauan/mahogany plywood 19.83 SF 2.25 1.67 9.26 55.55 25/150 yrs (9.26)46.29 Avg.16.67% 553. Vinyl floor - per specs from independent vinyl analysis 46.83 SF 2.50 *4.10 24.24 145.42 25/50 yrs (72.71)72.71 Avg.50.00% 554. Vinyl - metal transition strip 5.00 LF 2.86 0.49 2.96 17.75 25/50 yrs (8.88)8.87 Avg.50.00% Electrical 555. Light fixture 2.00 EA 59.87 4.28 24.80 148.82 25/20 yrs (119.05)29.77 Avg.80.00% 556. Light bulb - LED A19 - up to 500 lm - material only 2.00 EA 6.14 0.86 2.64 15.78 25/8 yrs (12.63)3.15 Avg.80.00% Plumbing and Related Fixtures 557. Washing machine outlet box with valves 1.00 EA 201.31 2.24 40.70 244.25 25/15 yrs (195.40)48.85 Avg.80.00% HVC 558. Clothes dryer vent - installed 1.00 EA 61.52 2.30 12.76 76.58 25/30 yrs (61.26)15.32 Avg.80.00% Totals: Laundry 59.31 366.52 2,198.93 843.92 1,355.01 Area Totals: Floor 2 60 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 60 3,457.50 SF Walls 916.58 SF Floor 916.58 Floor Area 1,510.24 Exterior Wall Area 926.25 SF Ceiling 1,015.42 Total Area 164.17 Exterior Perimeter of Walls 4,383.74 SF Walls and Ceiling 415.90 LF Floor Perimeter 424.77 LF Ceil. Perimeter 3,457.50 Interior Wall Area Total: Floor 2 3,220.83 16,409.70 98,456.83 31,966.18 66,490.65 Basement Basement QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 559. Demolish/remove - bedroom/room (over 200 sf) 736.85 SF 4.46 0.00 657.28 3,943.63 3,943.63 560. General Demolition - per hour 16.00 HR 48.46 0.00 155.08 930.44 930.44 Two workers one full day to remove basement framing and dispose in job-site waste container. 561. 2" x 4" x 20' #2 & better Fir / Larch (material only) 9.00 EA 26.47 16.68 50.98 305.89 25/150 yrs (50.99)254.90 Avg.16.67% 562. 2" x 4" x 8' #2 & better Fir / Larch (material only) 10.00 EA 9.56 6.69 20.46 122.75 25/150 yrs (20.44)102.31 Avg.16.67% 563. 2" x 4" x 14' #2 & better Fir / Larch (material only) 3.00 EA 16.83 3.53 10.80 64.82 25/150 yrs (10.81)54.01 Avg.16.67% 564. 2" x 4" x 92 5/8" pre-cut stud (for 8' wall, mat only) 77.00 EA 9.26 49.91 152.58 915.51 25/150 yrs (152.60)762.91 Avg.16.67% 565. Sheathing - OSB - 1/2" 676.50 SF 1.98 69.14 281.72 1,690.33 25/150 yrs (281.73)1,408.60 Avg.16.67% 566. Labor to frame 2" x 4" non-bearing wall - 16" oc 710.53 SF 0.89 0.99 126.68 760.04 25/150 yrs (126.69)633.35 Avg.16.67% 567. Wire - average residence - copper wiring 685.08 SF 4.73 71.93 662.46 3,974.82 25/100 yrs (993.71)2,981.11 Avg.25.00% Less square foot area of unfinished utility room 568. Batt insulation - 4" - R13 - paper / foil faced 848.40 SF 0.83 33.85 147.62 885.64 25/150 yrs (147.60)738.04 Avg.16.67% 569. Final cleaning - construction - Residential 736.85 SF 0.23 0.00 33.90 203.38 203.38 Total: Basement 252.72 2,299.56 13,797.25 1,784.57 12,012.68 61 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 61UpUpMain Room Utility RoomStairs Main Room Utility RoomStairs 25' 7"26' 1"24' 10" 25' 6"23' 1"23' 7"4' 10" 4' 6"5' 7"2' 6"3' 3"8' 8"Main Room Height: 8' 785.00 SF Walls 1,387.99 SF Walls & Ceiling 100.83 LF Ceil. Perimeter 602.99 SF Ceiling 602.99 SF Floor 97.58 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into UTILITY_ROOM Missing Wall - Goes to Floor 3' 3" X 6' 8"Opens into STAIRS QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 570. 1/2" drywall - hung, taped, ready for texture 602.99 SF 1.71 24.90 211.20 1,267.21 25/150 yrs (211.20)1,056.01 Avg.16.67% 571. Texture drywall - light hand texture 602.99 SF 0.64 3.80 77.94 467.65 25/150 yrs (77.95)389.70 Avg.16.67% 572. Seal/prime then paint the ceiling (2 coats) 602.99 SF 0.78 8.44 95.74 574.51 5/15 yrs (191.51)383.00 Avg.33.33% Walls 573. 1/2" drywall - hung, taped, floated, ready for paint 785.00 SF 1.91 32.97 306.48 1,838.80 25/150 yrs (306.46)1,532.34 Avg.16.67% 574. Seal/prime then paint the walls (2 coats) 785.00 SF 0.78 10.99 124.66 747.95 5/15 yrs (249.32)498.63 Avg.33.33% Finish Carpentry 575. Baseboard - 3 1/4" 97.58 LF 2.60 10.45 52.84 317.00 25/150 yrs (52.83)264.17 Avg.16.67% 576. Seal & paint baseboard - two coats 97.58 LF 1.17 0.89 23.02 138.08 5/15 yrs (46.04)92.04 Avg.33.33% Doors/Windows/Related Trimwork 577. Interior door unit 1.00 EA 245.48 14.94 52.08 312.50 25/100 yrs (78.13)234.37 Avg.25.00% 578. Paint door slab only - 2 coats (per side) 2.00 EA 30.83 1.21 12.58 75.45 5/15 yrs (25.15)50.30 Avg.33.33% 579. Paint door/window trim & jamb - 2 coats (per side) 1.00 EA 25.16 0.36 5.12 30.64 5/15 yrs (10.21)20.43 Avg.33.33% 580. Door knob - interior 1.00 EA 37.07 1.50 7.72 46.29 5/20 yrs (11.59)34.70 Avg.25.00% 62 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 62 CONTINUED - Main Room AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 581. Door stop - wall or floor mounted 1.00 EA 13.43 0.50 2.78 16.71 5/20 yrs (4.19)12.52 Avg.25.00% Floor Covering 582. Carpet pad - per specs from independent pad analysis 602.99 SF 0.82 *29.97 104.90 629.32 5/10 yrs (314.68)314.64 Avg.50.00% 583. Carpet - per specs from independent carpet analysis 652.83 SF 3.51 *124.76 483.24 2,899.43 5/10 yrs <1,449.72>1,449.71 Avg.50.00% Electrical 584. Fluorescent - four tube - 4' - fixture w/lens 4.00 EA 119.94 22.40 100.44 602.60 25/20 yrs (482.09)120.51 Avg.80.00% 585. Light bulb - Fluorescent tube - 4' soft white - mat. only 16.00 EA 6.81 7.63 23.32 139.91 25/5 yrs (111.93)27.98 Avg.80.00% Totals: Main Room 295.71 1,684.06 10,104.05 3,623.00 6,481.05 UpUpMain Room Utility Room Stairs Main Room Utility Room Stairs 2' 6" 4' 10" 4' 6"5' 7"2' 6"3'12' 7" 13' 1"5' 6"6'Utility Room Height: 8' 291.96 SF Walls 361.26 SF Walls & Ceiling 36.20 LF Ceil. Perimeter 69.30 SF Ceiling 69.30 SF Floor 36.20 LF Floor Perimeter Door 2' 6" X 6' 8"Opens into MAIN_ROOM QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 586. 110 volt copper wiring run, box and switch 1.00 EA 63.60 1.32 12.98 77.90 25/100 yrs (19.47)58.43 Avg.25.00% 587. 110 volt copper wiring run, box and outlet 1.00 EA 63.19 1.29 12.90 77.38 25/100 yrs (19.34)58.04 Avg.25.00% 588. Light fixture 1.00 EA 59.87 2.14 12.40 74.41 25/20 yrs (59.53)14.88 Avg.80.00% 63 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 63 CONTINUED - Utility Room AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 589. Light bulb - LED A19 - up to 500 lm - material only 1.00 EA 6.14 0.43 1.30 7.87 25/8 yrs (6.29)1.58 Avg.80.00% Totals: Utility Room 5.18 39.58 237.56 104.63 132.93 UpUpMain Room Utility Room Stairs Main Room Utility Room Stairs3'3' 6"3' 3"8' 8"3' 2"11' 11" 12' 5" Stairs Height: 9' 1" 122.79 SF Walls 158.49 SF Walls & Ceiling 26.80 LF Ceil. Perimeter 35.70 SF Ceiling 64.56 SF Floor 27.67 LF Floor Perimeter Missing Wall - Goes to Floor 3' 3" X 6' 8"Opens into MAIN_ROOM QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % Ceiling 590. 1/2" drywall - hung, taped, ready for texture 35.70 SF 1.71 1.47 12.52 75.04 25/150 yrs (12.51)62.53 Avg.16.67% 591. Texture drywall - light hand texture 35.70 SF 0.64 0.22 4.62 27.69 25/150 yrs (4.63)23.06 Avg.16.67% 592. Seal/prime then paint the ceiling (2 coats) 35.70 SF 0.78 0.50 5.68 34.03 5/15 yrs (11.35)22.68 Avg.33.33% Walls 593. 1/2" drywall - hung, taped, floated, ready for paint 122.79 SF 1.91 5.16 47.94 287.63 25/150 yrs (47.95)239.68 Avg.16.67% 594. Seal/prime then paint the walls (2 coats) 122.79 SF 0.78 1.72 19.50 117.00 5/15 yrs (39.00)78.00 Avg.33.33% Finish Carpentry 595. Stair Skirt/Apron - wall side - paint grade 16.00 LF 9.61 2.49 31.26 187.51 25/150 yrs (31.27)156.24 Avg.16.67% 64 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 64 CONTINUED - Stairs AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 596. Paint stair skirt/apron 16.00 LF 4.46 0.37 14.36 86.09 5/15 yrs (28.69)57.40 Avg.33.33% 597. Balustrade 6.00 LF 88.47 24.07 110.98 665.87 25/150 yrs (110.98)554.89 Avg.16.67% 598. Stain & finish balustrade 6.00 LF 23.29 1.85 28.32 169.91 5/15 yrs (56.64)113.27 Avg.33.33% Doors/Windows/Related Trimwork 599. Paint door/window trim & jamb - 2 coats (per side) 1.00 EA 25.16 0.36 5.12 30.64 5/15 yrs (10.21)20.43 Avg.33.33% Floor Covering 600. Carpet pad - per specs from independent pad analysis 64.56 SF 0.82 *3.21 11.22 67.37 5/10 yrs (33.70)33.67 Avg.50.00% 601. Carpet - per specs from independent carpet analysis 85.17 SF 3.51 *16.28 63.06 378.29 5/10 yrs <189.16>189.13 Avg.50.00% 602. Step charge for "tucked" carpet installation - High grade 13.00 EA 13.80 0.41 35.96 215.77 5/10 yrs <107.89>107.88 Avg.50.00% Electrical 603. Light fixture 1.00 EA 59.87 2.14 12.40 74.41 25/20 yrs (59.53)14.88 Avg.80.00% 604. Light bulb - LED A19 - up to 500 lm - material only 2.00 EA 6.14 0.86 2.64 15.78 25/8 yrs (12.63)3.15 Avg.80.00% Totals: Stairs 61.11 405.58 2,433.03 756.14 1,676.89 Area Totals: Basement 1,199.75 SF Walls 736.85 SF Floor 736.85 Floor Area 848.40 Exterior Wall Area 707.99 SF Ceiling 754.38 Total Area 94.27 Exterior Perimeter of Walls 1,907.74 SF Walls and Ceiling 161.45 LF Floor Perimeter 163.83 LF Ceil. Perimeter 975.74 Interior Wall Area Total: Basement 614.72 4,428.78 26,571.89 6,268.34 20,303.55 Demolition 65 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 65 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls & Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil. Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 605. Demolish/remove home (3001 sf or greater) 2,559.34 SF 3.10 0.00 1,586.80 9,520.75 9,520.75 TSF of all levels 606. Skid steer loader and operator 16.00 HR 100.16 0.00 320.52 1,923.08 1,923.08 Additional labor to remove building components from foundation and slab. Extra care necessary to ensure demo can be completed without causing damage to the foundation and slabs. 607. Dumpster load - Approx. 30 yards, 5-7 tons of debris 2.00 EA 625.00 0.00 250.00 1,500.00 1,500.00 Restoration debris containers Totals: Demolition 0.00 2,157.32 12,943.83 0.00 12,943.83 General Items 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls & Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil. Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 608. Temporary power - hookup 1.00 EA 299.72 0.00 59.94 359.66 359.66 609. Temporary toilet (per month) 1.00 MO 135.00 0.00 27.00 162.00 162.00 610. Ductwork system - hot or cold air - 2200 to 2500 SF home 1.00 EA 6,209.24 212.31 1,284.30 7,705.85 25/30 yrs (6,164.68)1,541.17 Avg.80.00% HEATING, VENTILATION, AND AIR CONDITIONING 611. Furnace - forced air - 125,000 BTU 1.00 EA 2,325.44 114.34 487.94 2,927.72 5/18 yrs (813.26)2,114.46 Avg.27.78% 612. Black pipe with fitting and hanger, 1" 36.00 LF 12.72 8.16 93.22 559.30 5/50 yrs (55.93)503.37 Avg.10.00% 613. Coil - 4 ton - cased 1.00 EA 694.61 34.52 145.82 874.95 5/15 yrs (291.65)583.30 Avg.33.33% 614. Condensate drain line 1.00 EA 48.86 0.53 9.88 59.27 25/150 yrs (9.87)49.40 Avg.16.67% 66 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 66 CONTINUED - General Items AGE/LIFE DEPREC.QUANTITY UNIT PRICE RCV ACVTAXGCO&P CONDITION DEP % 615. Condenser pad - 36" x 36" 1.00 EA 70.46 3.85 14.88 89.19 5/15 yrs (29.73)59.46 Avg.33.33% 616. Central air - condenser unit - 3 ton - 14-15 SEER 1.00 EA 2,216.85 125.28 468.44 2,810.57 5/15 yrs (936.85)1,873.72 Avg.33.33% 617. Central air - condenser unit - 4 ton - 14-15 SEER 1.00 EA 2,351.63 132.50 496.82 2,980.95 5/15 yrs (993.65)1,987.30 Avg.33.33% 618. Thermostat 1.00 EA 94.93 3.60 19.70 118.23 5/35 yrs (16.89)101.34 Avg.14.29% ELECTRIC 619. Meter base - 200 amp 1.00 EA 291.61 9.44 60.20 361.25 25/30 yrs (289.00)72.25 Avg.80.00% 620. Grounding rod - copper clad with clamp, 8' 1.00 EA 90.21 1.20 18.28 109.69 25/100 yrs (27.41)82.28 Avg.25.00% 621. #8 gauge copper wire - stranded or solid 12.00 LF 1.24 0.57 3.10 18.55 25/150 yrs (3.10)15.45 Avg.16.67% Cable to ground rod 622. Meter conduit extension - underground power - 2" - per LF 40.00 LF 15.01 24.50 124.98 749.88 25/150 yrs (124.99)624.89 Avg.16.67% PLUMBING 623. Exterior faucet / hose bibb - frost free 2.00 EA 93.40 6.34 38.62 231.76 25/20 yrs (185.41)46.35 Avg.80.00% 624. Water heater - 50 gallon - Electric - 6 yr 1.00 EA 892.65 39.13 186.36 1,118.14 3/6 yrs (559.08)559.06 Avg.50.00% 625. Water softener - electronically metered 1.00 EA 1,112.83 49.17 232.40 1,394.40 3/25 yrs (167.32)1,227.08 Avg.12.00% 626. Sump pump basin 1.00 EA 66.51 2.76 13.86 83.13 25/7 yrs (66.50)16.63 Avg.80.00% 627. Sump pump - 1/2 hp - up to 1 1/2" discharge 1.00 EA 494.82 21.40 103.24 619.46 5/7 yrs (442.47)176.99 Avg.71.43% Totals: General Items 789.60 3,888.98 23,333.95 11,177.79 12,156.16 67 State Farm KIEFER, CAROL 14-34H5-21G Date: 6/21/2022 12:50 PM Page: 67 Area Totals: Source - EagleView Roof & Walls 11,451.69 SF Walls 3,123.72 SF Floor 3,123.72 Floor Area 7,958.76 Exterior Wall Area 3,070.96 SF Ceiling 3,313.71 Total Area 676.66 Exterior Perimeter of Walls 14,522.65 SF Walls and Ceiling 1,216.48 LF Floor Perimeter 1,016.10 LF Ceil. Perimeter 7,432.18 Interior Wall Area 4,406.01 Surface Area 145.29 Total Ridge Length 44.06 Number of Squares 537.89 Total Perimeter Length Total: Source - EagleView Roof &10,594.17 56,510.20 339,055.01 104,727.08 234,327.93 Walls Labor Minimums Applied QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC.ACV CONDITION DEP % 628. General labor - labor minimum 1.00 EA 45.21 0.00 9.04 54.25 54.25 Totals: Labor Minimums Applied 0.00 9.04 54.25 0.00 54.25 Line Item Totals: 14-34H5-21G 10,594.17 56,519.24 339,109.26 104,727.08 234,382.18 COVERAGE TAX GCO&P RCV DEPREC.ACV Coverage A - Dwelling - 33 Fire, Lightning, &10,445.22 56,031.12 336,180.64 (103,497.96)232,682.68 Removal Coverage B - Personal Property - 34 Fire, Lightning,148.95 488.12 2,928.62 (1,229.12)1,699.50 & Removal Total 10,594.17 56,519.24 339,109.26 (104,727.08)234,382.18 Grand Total Areas: 11,451.69 SF Walls 3,070.96 SF Ceiling 14,522.65 SF Walls and Ceiling 3,123.72 SF Floor 1,216.48 LF Floor Perimeter 1,016.10 LF Ceil. Perimeter 3,123.72 Floor Area 3,313.71 Total Area 7,432.18 Interior Wall Area 7,958.76 Exterior Wall Area 676.66 Exterior Perimeter of Walls 4,406.01 Surface Area 44.06 Number of Squares 537.89 Total Perimeter Length 145.29 Total Ridge Length 68 Date: 6/21/2022 12:50 PM Page: 68 Note: Slight variances may be found within report sections due to rounding Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST GCO&P ACV NON-REC.MAX ADDL. QTY TOTAL DEPREC.AMT AVAIL. APP APPLIANCES Dishwasher 1.00 EA $741.02 $123.50 $411.68 <$329.34>$0.00 Dishwasher supply line - material only 1.00 EA $21.20 $3.54 $9.43 $0.00 $11.77 Garbage disposer 1.00 EA $279.77 $46.62 $163.21 $0.00 $116.56 Range hood 1.00 EA $221.41 $36.90 $158.15 $0.00 $63.26 Refrigerator - side by side - 16 to 22 cf 1.00 EA $1,820.77 $303.46 $1,040.43 <$780.34>$0.00 Range - freestanding - electric 1.00 EA $972.34 $162.06 $523.56 <$448.78>$0.00 Appliance water line - 1/4"1.00 EA $81.26 $13.56 $81.26 $0.00 $0.00 TOTAL APPLIANCES $4,137.77 $689.64 $2,387.72 <$1,558.46>$191.59 AWN AWNINGS & PATIO COVERS Patio Post - Steel Tube 16.00 LF $259.55 $43.26 $97.33 $0.00 $162.22 TOTAL AWNINGS & PATIO COVERS $259.55 $43.26 $97.33 $0.00 $162.22 CAB CABINETRY Add for prefinished crown molding per LF 8.00 LF $83.34 $13.88 $80.56 $0.00 $2.78 Add on Granite or Marble - edge treatment 18.50 LF $276.16 $46.02 $266.95 $0.00 $9.21 Countertop - Granite or Marble 37.00 SF $2,273.47 $378.92 $2,197.67 $0.00 $75.80 Add on for undermount sink cutout & polish -1.00 EA $119.12 $19.86 $115.15 $0.00 $3.97 single basin Cabinetry - full height unit 6.00 LF $2,372.51 $395.42 $2,135.26 $0.00 $237.25 Cabinet knob or pull 29.00 EA $238.31 $39.72 $178.72 $0.00 $59.59 Cabinetry - lower (base) units 13.75 LF $3,740.33 $623.40 $3,366.29 $0.00 $374.04 Add for lazy susan 1.00 EA $113.22 $18.88 $101.90 $0.00 $11.32 Medicine cabinet 1.00 EA $228.10 $38.02 $171.08 $0.00 $57.02 Cabinetry - upper (wall) units 14.75 LF $2,789.64 $464.94 $2,510.67 $0.00 $278.97 Vanity 15.50 LF $4,103.53 $683.94 $3,693.16 $0.00 $410.37 TOTAL CABINETRY $16,337.73 $2,723.00 $14,817.41 $0.00 $1,520.32 CLN CLEANING Final cleaning - construction - Residential 3,123.72 SF $862.16 $143.70 $862.16 $0.00 $0.00 Clean window unit (per side) 10 - 20 SF 20.00 EA $328.35 $54.72 $328.35 $0.00 $0.00 TOTAL CLEANING $1,190.51 $198.42 $1,190.51 $0.00 $0.00 DMO GENERAL DEMOLITION Dumpster load - Approx. 30 yards, 5-7 tons of 2.00 EA $1,500.00 $250.00 $1,500.00 $0.00 $0.00 debris Demolish/remove home (3001 sf or greater)2,559.34 SF $9,520.75 $1,586.80 $9,520.75 $0.00 $0.00 69 Date: 6/21/2022 12:50 PM Page: 69 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. DMO GENERAL DEMOLITION Demolish/remove - bedroom/room (over 200 sf)736.85 SF $3,943.63 $657.28 $3,943.63 $0.00 $0.00 Note: Slight variances may be found within report sections due to rounding General Demolition - per hour 16.00 HR $930.44 $155.08 $930.44 $0.00 $0.00 TOTAL GENERAL DEMOLITION $15,894.82 $2,649.16 $15,894.82 $0.00 $0.00 DOR DOORS Interior door unit 15.00 EA $4,687.60 $781.26 $3,515.69 $0.00 $1,171.91 Bifold door set - Colonist - Double 2.00 EA $689.75 $114.96 $517.31 $0.00 $172.44 Interior double door - Colonist - pre-hung unit 1.00 EA $524.73 $87.46 $393.55 $0.00 $131.18 Overhead door & hardware - 16' x 7'1.00 EA $1,827.90 $304.66 $522.26 $0.00 $1,305.64 Overhead door weather stop 30.00 LF $113.24 $18.88 $32.36 $0.00 $80.88 Overhead (garage) door opener 1.00 EA $445.73 $74.30 $89.14 $0.00 $356.59 Keyless entry pad for overhead door opener 1.00 EA $76.81 $12.80 $15.36 $0.00 $61.45 Exterior door - metal - insulated - flush or panel 3.00 EA $1,271.37 $211.92 $953.52 $0.00 $317.85 style TOTAL DOORS $9,637.13 $1,606.24 $6,039.19 $0.00 $3,597.94 DRY DRYWALL 1/2" drywall - hung, taped, floated, ready for 7,369.12 SF $17,261.50 $2,876.96 $14,384.55 $0.00 $2,876.95 paint 1/2" drywall - hung, taped, ready for texture 2,982.72 SF $6,268.44 $1,044.78 $5,223.62 $0.00 $1,044.82 1/2" drywall - hung & fire taped only 226.60 SF $418.17 $69.70 $348.47 $0.00 $69.70 Texture drywall - light hand texture 2,982.72 SF $2,313.29 $385.58 $1,927.73 $0.00 $385.56 TOTAL DRYWALL $26,261.40 $4,377.02 $21,884.37 $0.00 $4,377.03 ELE ELECTRICAL 110 volt copper wiring run, box and outlet 3.00 EA $232.15 $38.70 $174.10 $0.00 $58.05 110 volt copper wiring run, box and GFI outlet 1.00 EA $97.69 $16.28 $73.26 $0.00 $24.43 110 volt copper wiring run, box and switch 3.00 EA $233.70 $38.94 $175.27 $0.00 $58.43 Bathroom ventilation fan w/light 2.00 EA $503.08 $83.84 $100.60 $0.00 $402.48 Bathroom ventilation fan 1.00 EA $116.42 $19.40 $23.29 $0.00 $93.13 Grounding rod - copper clad with clamp, 8'1.00 EA $109.69 $18.28 $82.28 $0.00 $27.41 Meter base - 200 amp 1.00 EA $361.25 $60.20 $72.25 $0.00 $289.00 Meter conduit extension - underground power -40.00 LF $749.88 $124.98 $624.89 $0.00 $124.99 2" - per LF #8 gauge copper wire - stranded or solid 12.00 LF $18.55 $3.10 $15.45 $0.00 $3.10 Wire - average residence - copper wiring 2,659.15 SF $15,428.37 $2,571.38 $11,571.26 $0.00 $3,857.11 TOTAL ELECTRICAL $17,850.78 $2,975.10 $12,912.65 $0.00 $4,938.13 70 Date: 6/21/2022 12:50 PM Page: 70 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. EQU HEAVY EQUIPMENT Note: Slight variances may be found within report sections due to rounding Skid steer loader and operator 16.00 HR $1,923.08 $320.52 $1,923.08 $0.00 $0.00 TOTAL HEAVY EQUIPMENT $1,923.08 $320.52 $1,923.08 $0.00 $0.00 FCC FLOOR COVERING - CARPET Carpet - per specs from independent carpet 1,728.83 SF $7,678.33 $1,279.76 $3,839.08 <$3,839.25>$0.00 analysis Carpet pad - per specs from independent pad 1,479.27 SF $1,543.85 $257.32 $771.82 $0.00 $772.03 analysis Step charge for "tucked" carpet installation -28.00 EA $464.74 $77.46 $232.35 <$232.39>$0.00 High grade TOTAL FLOOR COVERING - CARPET $9,686.92 $1,614.54 $4,843.25 <$4,071.64>$772.03 FCT FLOOR COVERING - CERAMIC TILE Tile floor covering 89.41 SF $1,215.18 $202.52 $911.37 $0.00 $303.81 1/4" Cement board 89.41 SF $470.40 $78.40 $352.80 $0.00 $117.60 TOTAL FLOOR COVERING - CERAMIC TILE $1,685.58 $280.92 $1,264.17 $0.00 $421.41 FCV FLOOR COVERING - VINYL Vinyl - metal transition strip 7.67 LF $27.23 $4.54 $13.60 $0.00 $13.63 Vinyl floor - per specs from independent vinyl 107.50 SF $333.81 $55.64 $166.90 $0.00 $166.91 analysis Underlayment - 1/4" lauan/mahogany plywood 70.25 SF $196.78 $32.80 $163.98 $0.00 $32.80 TOTAL FLOOR COVERING - VINYL $557.82 $92.98 $344.48 $0.00 $213.34 FCW FLOOR COVERING - WOOD Snaplock Laminate - per specs from 865.73 SF $4,317.80 $719.66 $3,454.24 $0.00 $863.56 independent analysis TOTAL FLOOR COVERING - WOOD $4,317.80 $719.66 $3,454.24 $0.00 $863.56 FNC FINISH CARPENTRY / TRIMWORK Trim board - 1" x 6" - installed (pine)419.00 LF $2,280.41 $380.08 $1,900.36 $0.00 $380.05 Trim board - 1" x 8" - installed (pine)40.00 LF $294.10 $49.02 $245.07 $0.00 $49.03 Baseboard - 3 1/4"698.76 LF $2,269.98 $378.34 $1,891.66 $0.00 $378.32 Balustrade 12.00 LF $1,331.74 $221.96 $1,109.78 $0.00 $221.96 Chair rail - 2 1/2"131.99 LF $352.51 $58.78 $293.75 $0.00 $58.76 Closet shelf and rod package 61.09 LF $1,008.85 $168.12 $840.66 $0.00 $168.19 Closet package - hall/linen (4 shelves 3' wide)1.00 EA $171.01 $28.50 $142.52 $0.00 $28.49 Closet Organizer - Melamine 15.42 LF $1,205.34 $200.90 $1,004.46 $0.00 $200.88 Shelving - wire (vinyl coated)4.00 LF $36.85 $6.14 $30.71 $0.00 $6.14 Crown molding - 5 1/4"131.99 LF $687.73 $114.62 $573.11 $0.00 $114.62 71 Date: 6/21/2022 12:50 PM Page: 71 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. FNC FINISH CARPENTRY / TRIMWORK Door opening (jamb & casing) - 36"to60"wide -1.00 EA $203.66 $33.94 $169.71 $0.00 $33.95 paint grade Note: Slight variances may be found within report sections due to rounding Handrail - round / oval - hardwood - wall 3.50 LF $44.29 $7.38 $36.92 $0.00 $7.37 mounted Finish Carpenter - per hour 0.50 HR $37.79 $6.30 $37.79 $0.00 $0.00 Base shoe 293.81 LF $452.46 $75.44 $377.03 $0.00 $75.43 Base shoe - hardwood 22.75 LF $48.69 $8.12 $40.56 $0.00 $8.13 Stair Skirt/Apron - wall side - paint grade 32.00 LF $375.02 $62.52 $312.48 $0.00 $62.54 Stair Skirt/Apron - wall side - hardwood 14.00 LF $294.57 $49.10 $245.48 $0.00 $49.09 Window stool & apron 4.50 LF $34.29 $5.72 $28.59 $0.00 $5.70 Window trim set (casing & stop)185.50 LF $1,011.37 $168.60 $842.77 $0.00 $168.60 TOTAL FINISH CARPENTRY / TRIMWORK $12,140.66 $2,023.58 $10,123.41 $0.00 $2,017.25 FNH FINISH HARDWARE Bath accessory 9.00 EA $287.36 $47.90 $258.63 $0.00 $28.73 Door lockset & deadbolt - exterior 2.00 EA $197.88 $32.96 $148.40 $0.00 $49.48 Door knob - interior 16.00 EA $740.56 $123.44 $555.28 $0.00 $185.28 Door lockset - exterior 1.00 EA $58.01 $9.66 $43.51 $0.00 $14.50 Door stop - wall or floor mounted 18.00 EA $300.88 $50.14 $225.55 $0.00 $75.33 Door threshold, wood 2.67 LF $40.76 $6.80 $30.57 $0.00 $10.19 TOTAL FINISH HARDWARE $1,625.45 $270.90 $1,261.94 $0.00 $363.51 FPL FIREPLACES Fireplace, zero clnce, gas burning, w/ venting 1.00 EA $3,320.58 $553.44 $1,245.22 $0.00 $2,075.36 Fireplace - chimney chase cover - sheet metal 1.00 EA $493.06 $82.18 $493.06 $0.00 $0.00 Fireplace face, cultured stone 24.00 SF $879.70 $146.62 $733.08 $0.00 $146.62 Fireplace mantel - stain grade or hardwood -1.00 EA $726.16 $121.04 $605.12 $0.00 $121.04 prefab. TOTAL FIREPLACES $5,419.50 $903.28 $3,076.48 $0.00 $2,343.02 FRM FRAMING & ROUGH CARPENTRY 2" x 10" x 10' #2 & better Fir / Larch (material 6.00 EA $185.75 $30.96 $154.79 $0.00 $30.96 only) 2" x 10" x 18' #2 & better Fir / Larch (material 2.00 EA $112.58 $18.76 $93.83 $0.00 $18.75 only) 2" x 10" x 8' #2 & better Fir / Larch (material 20.00 EA $495.36 $82.56 $412.80 $0.00 $82.56 only) 2" x 4" x 10' #2 & better Fir / Larch (material 31.00 EA $475.66 $79.28 $396.40 $0.00 $79.26 only) 2" x 4" x 116 5/8" pre-cut stud (for 10' wall,79.00 EA $1,176.65 $196.10 $980.55 $0.00 $196.10 72 Date: 6/21/2022 12:50 PM Page: 72 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. FRM FRAMING & ROUGH CARPENTRY mat only) Note: Slight variances may be found within report sections due to rounding 2" x 4" x 12' #2 & better Fir / Larch (material 28.00 EA $517.72 $86.30 $431.44 $0.00 $86.28 only) 2" x 4" x 14' #2 & better Fir / Larch (material 35.00 EA $756.36 $126.08 $630.29 $0.00 $126.07 only) 2" x 4" x 16' #2 & better Fir / Larch (material 9.00 EA $219.22 $36.54 $182.68 $0.00 $36.54 only) 2" x 4" x 18' #2 & better Fir / Larch (material 43.00 EA $1,247.81 $207.98 $1,039.84 $0.00 $207.97 only) 2" x 4" x 20' #2 & better Fir / Larch (material 37.00 EA $1,257.54 $209.58 $1,047.96 $0.00 $209.58 only) 2" x 4" x 8' #2 & better Fir / Larch (material 296.00 EA $3,633.42 $605.58 $3,027.87 $0.00 $605.55 only) 2" x 4" x 92 5/8" pre-cut stud (for 8' wall, mat 379.00 EA $4,506.22 $751.02 $3,755.14 $0.00 $751.08 only) 2" x 4" x 104 5/8" pre-cut stud (for 9' wall, mat 185.00 EA $2,468.06 $411.36 $2,056.70 $0.00 $411.36 only) Labor to frame 2" x 4" load bearing wall - 16"3,453.94 SF $3,901.86 $650.32 $3,251.53 $0.00 $650.33 oc Labor to frame 2" x 4" non-bearing wall - 16"3,469.74 SF $3,711.51 $618.58 $3,092.90 $0.00 $618.61 oc Drilled bottom plate - 2" x 4" treated lumber 112.63 LF $383.87 $63.98 $322.03 $0.00 $61.84 I-joist - 9 1/2" deep - 1 3/4" flange 870.04 LF $4,105.41 $684.24 $3,421.17 $0.00 $684.24 Joist - floor or ceiling - 2x10 - w/blocking 973.39 LF $4,860.45 $810.08 $4,050.37 $0.00 $810.08 Joist - floor or ceiling - 2x10 - w/blocking - 16"1,015.42 SF $4,776.42 $796.08 $3,980.34 $0.00 $796.08 oc Porch or deck handrail w/turned balusters 6.00 LF $266.03 $44.34 $53.20 $0.00 $212.83 Add for interior/cabinet soffit framing 12.83 LF $165.16 $27.54 $137.62 $0.00 $27.54 Add charge for sheathing steep roof - 10/12 -1.05 SF $0.35 $0.06 $0.35 $0.00 $0.00 12/12 slope Sheathing - OSB - 1/2"4,767.72 SF $11,912.82 $1,985.46 $9,927.34 $0.00 $1,985.48 Sheathing - OSB - 1/2"2,217.99 SF $5,541.96 $923.66 $4,618.30 $0.00 $923.66 Sheathing - OSB - 3/4" - tongue and groove 2,048.00 SF $7,756.43 $1,292.74 $6,463.69 $0.00 $1,292.74 Sill seal foam - 4"182.40 LF $51.89 $8.66 $43.25 $0.00 $8.64 Truss - 10/12 slope 16.07 LF $184.46 $30.76 $153.73 $0.00 $30.73 Truss - 6/12 slope 42.37 LF $441.87 $73.64 $368.22 $0.00 $73.65 Truss - 8/12 slope 871.43 LF $9,238.17 $1,539.70 $7,698.47 $0.00 $1,539.70 Mono truss - 8/12 slope 48.20 LF $554.68 $92.44 $462.24 $0.00 $92.44 Overbuild/Valley Truss - 10/12 slope 38.61 LF $501.40 $83.56 $417.84 $0.00 $83.56 Overbuild/Valley Truss - 6/12 slope 32.11 LF $382.14 $63.68 $318.44 $0.00 $63.70 73 Date: 6/21/2022 12:50 PM Page: 73 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. FRM FRAMING & ROUGH CARPENTRY TOTAL FRAMING & ROUGH CARPENTRY $75,789.23 $12,631.62 $62,991.32 $0.00 $12,797.91 Note: Slight variances may be found within report sections due to rounding HVC HEAT, VENT & AIR CONDITIONING Central air - condenser unit - 3 ton - 14-15 1.00 EA $2,810.57 $468.44 $1,873.72 $0.00 $936.85 SEER Central air - condenser unit - 4 ton - 14-15 1.00 EA $2,980.95 $496.82 $1,987.30 $0.00 $993.65 SEER Condenser pad - 36" x 36"1.00 EA $89.19 $14.88 $59.46 $0.00 $29.73 Coil - 4 ton - cased 1.00 EA $874.95 $145.82 $583.30 $0.00 $291.65 Ductwork system - hot or cold air - 2200 to 1.00 EA $7,705.85 $1,284.30 $1,541.17 $0.00 $6,164.68 2500 SF home Ductwork - flexible - non-insulated - 4" round 42.00 LF $280.42 $46.72 $56.07 $0.00 $224.35 Condensate drain line 1.00 EA $59.27 $9.88 $49.40 $0.00 $9.87 Clothes dryer vent - installed 1.00 EA $76.58 $12.76 $15.32 $0.00 $61.26 Furnace - forced air - 125,000 BTU 1.00 EA $2,927.72 $487.94 $2,114.46 $0.00 $813.26 Thermostat 1.00 EA $118.23 $19.70 $101.34 $0.00 $16.89 TOTAL HEAT, VENT & AIR CONDITIONING $17,923.73 $2,987.26 $8,381.54 $0.00 $9,542.19 INS INSULATION Blown-in cellulose insulation - 10" depth - R38 1,015.42 SF $1,318.18 $219.70 $988.64 $0.00 $329.54 Batt insulation - 4" - R13 - paper / foil faced 3,964.96 SF $4,138.98 $689.86 $3,449.15 $0.00 $689.83 Baffle vent - foam 80.00 LF $108.26 $18.04 $90.23 $0.00 $18.03 House wrap (air/moisture barrier)3,200.85 SF $1,203.41 $200.58 $1,002.86 $0.00 $200.55 TOTAL INSULATION $6,768.83 $1,128.18 $5,530.88 $0.00 $1,237.95 LAB LAB General labor - labor minimum 1.00 EA $54.25 $9.04 $54.25 $0.00 $0.00 TOTAL LAB $54.25 $9.04 $54.25 $0.00 $0.00 LIT LIGHT FIXTURES Light fixture 15.00 EA $1,116.15 $186.00 $223.25 $0.00 $892.90 Light bar - 4 lights 1.00 EA $96.07 $16.00 $19.22 $0.00 $76.85 Light bar - 6 lights 1.00 EA $120.03 $20.02 $24.00 $0.00 $96.03 Light bulb - Fluorescent tube - 4' soft white -16.00 EA $139.91 $23.32 $27.98 $0.00 $111.93 mat. only Light bulb - LED A19 - up to 500 lm - material 60.00 EA $473.08 $78.88 $94.54 $0.00 $378.54 only Light bulb - LED BR30 - 600 to 800 lm -6.00 EA $123.68 $20.64 $24.72 $0.00 $98.96 material only Chandelier 1.00 EA $281.89 $46.98 $56.39 $0.00 $225.50 74 Date: 6/21/2022 12:50 PM Page: 74 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. LIT LIGHT FIXTURES Fluorescent - four tube - 4' - fixture w/lens 4.00 EA $602.60 $100.44 $120.51 $0.00 $482.09 Note: Slight variances may be found within report sections due to rounding Ceiling fan & light 6.00 EA $2,131.20 $355.20 $426.24 $0.00 $1,704.96 Recessed light fixture 6.00 EA $777.96 $129.68 $155.57 $0.00 $622.39 Exterior light fixture 4.00 EA $407.40 $67.88 $81.52 $0.00 $325.88 TOTAL LIGHT FIXTURES $6,269.97 $1,045.04 $1,253.94 $0.00 $5,016.03 MBL MARBLE - CULTURED OR NATURAL Vanity top - one sink - cultured marble 2.50 LF $281.05 $46.84 $210.78 $0.00 $70.27 Vanity top - two sinks - cultured marble 13.00 LF $2,088.05 $348.00 $1,566.03 $0.00 $522.02 TOTAL MARBLE - CULTURED OR NATURAL $2,369.10 $394.84 $1,776.81 $0.00 $592.29 MPR MOISTURE PROTECTION Moisture protection for crawl space - visqueen -211.35 SF $95.08 $15.84 $95.08 $0.00 $0.00 6 mil TOTAL MOISTURE PROTECTION $95.08 $15.84 $95.08 $0.00 $0.00 MSD MIRRORS & SHOWER DOORS Mirror - 1/4" plate glass 72.00 SF $1,454.61 $242.42 $1,272.77 $0.00 $181.84 TOTAL MIRRORS & SHOWER DOORS $1,454.61 $242.42 $1,272.77 $0.00 $181.84 PLM PLUMBING Black pipe with fitting and hanger, 1"36.00 LF $559.30 $93.22 $503.37 $0.00 $55.93 Sink faucet - Kitchen 1.00 EA $308.67 $51.44 $205.78 $0.00 $102.89 Sink faucet - Bathroom 5.00 EA $1,254.48 $209.10 $940.83 $0.00 $313.65 P-trap assembly - ABS (plastic)6.00 EA $378.18 $63.06 $302.55 $0.00 $75.63 Rough in plumbing - includes supply and waste 1,974.07 SF $8,197.51 $1,366.24 $1,639.51 $0.00 $6,558.00 lines Sink - double basin 1.00 EA $463.35 $77.22 $417.02 $0.00 $46.33 Sink strainer and drain assembly 1.00 EA $54.89 $9.16 $52.15 $0.00 $2.74 Angle stop valve 15.00 EA $544.93 $90.82 $517.67 $0.00 $27.26 Sump pump - 1/2 hp - up to 1 1/2" discharge 1.00 EA $619.46 $103.24 $176.99 $0.00 $442.47 Sump pump basin 1.00 EA $83.13 $13.86 $16.63 $0.00 $66.50 Toilet 3.00 EA $1,665.51 $277.56 $1,610.01 $0.00 $55.50 Toilet seat 3.00 EA $197.01 $32.88 $87.60 $0.00 $109.41 Tub/shower faucet 2.00 EA $694.02 $115.68 $138.78 $0.00 $555.24 Fiberglass tub & shower combination 2.00 EA $2,477.66 $412.92 $1,238.80 $0.00 $1,238.86 Washing machine outlet box with valves 1.00 EA $244.25 $40.70 $48.85 $0.00 $195.40 Water heater - 50 gallon - Electric - 6 yr 1.00 EA $1,118.14 $186.36 $559.06 $0.00 $559.08 75 Date: 6/21/2022 12:50 PM Page: 75 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. PLM PLUMBING Water softener - electronically metered 1.00 EA $1,394.40 $232.40 $1,227.08 $0.00 $167.32 Note: Slight variances may be found within report sections due to rounding Refrigerator/icemaker water supply box with 1.00 EA $166.63 $27.78 $33.33 $0.00 $133.30 valve Exterior faucet / hose bibb - frost free 2.00 EA $231.76 $38.62 $46.35 $0.00 $185.41 TOTAL PLUMBING $20,653.28 $3,442.26 $9,762.36 $0.00 $10,890.92 PNL PANELING & WOOD WALL FINISHES Paneling 226.60 SF $469.78 $78.30 $391.47 $0.00 $78.31 TOTAL PANELING & WOOD WALL FINISHES $469.78 $78.30 $391.47 $0.00 $78.31 PNT PAINTING Seal & paint baseboard - two coats 389.95 LF $551.78 $92.00 $367.82 $0.00 $183.96 Seal & paint balustrade - two coats 6.00 LF $154.44 $25.74 $102.96 $0.00 $51.48 Stain & finish balustrade 12.00 LF $339.82 $56.64 $226.54 $0.00 $113.28 Seal & paint baseboard w/cap &/or shoe - two 304.81 LF $526.35 $87.74 $350.92 $0.00 $175.43 coats Paint bifold door set - slab only - 2 coats (per 4.00 EA $211.35 $35.22 $140.90 $0.00 $70.45 side) Seal & paint chair rail - two coats 109.66 LF $148.67 $24.78 $99.08 $0.00 $49.59 Seal & paint closet shelving - single shelf 5.00 EA $244.35 $40.70 $162.90 $0.00 $81.45 Seal & paint closet shelving - linen closet 4.00 EA $349.97 $58.32 $233.32 $0.00 $116.65 Seal & paint crown molding - two coats 131.99 LF $190.26 $31.72 $126.82 $0.00 $63.44 Paint door slab only - 2 coats (per side)34.00 EA $1,282.55 $213.76 $855.00 $0.00 $427.55 Paint door/window trim & jamb - 2 coats (per 37.00 EA $1,133.29 $188.94 $755.57 $0.00 $377.72 side) Paint door/window trim & jamb - Large - 2 7.00 EA $252.15 $42.02 $168.14 $0.00 $84.01 coats (per side) Prime & paint exterior fascia - wood, 4"- 6"538.00 LF $866.80 $144.48 $577.86 $0.00 $288.94 wide Stain & finish handrail - wall mounted 3.50 LF $7.35 $1.22 $4.90 $0.00 $2.45 Stain & finish wood fireplace mantel 5.00 LF $36.44 $6.08 $24.30 $0.00 $12.14 Seal & paint double garage door opening &1.00 EA $117.90 $19.66 $78.59 $0.00 $39.31 trim Paint door or window opening - 2 coats (per 1.00 EA $30.64 $5.12 $20.43 $0.00 $10.21 side) Paint door or window opening - Large - 2 coats 2.00 EA $72.05 $12.02 $48.04 $0.00 $24.01 (per side) Seal & paint door or window opening (per side)1.00 EA $30.95 $5.16 $20.63 $0.00 $10.32 Seal & paint door or window opening - Large 2.00 EA $79.76 $13.28 $53.16 $0.00 $26.60 (per side) 76 Date: 6/21/2022 12:50 PM Page: 76 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. PNT PAINTING Prime & paint exterior soffit - wood 301.00 SF $665.40 $110.90 $443.61 $0.00 $221.79 Note: Slight variances may be found within report sections due to rounding Stain & finish base shoe or quarter round 22.75 LF $28.28 $4.72 $18.84 $0.00 $9.44 Seal/prime then paint (2 coats)10,351.84 SF $9,863.31 $1,643.96 $6,575.50 $0.00 $3,287.81 Paint stair skirt/apron 32.00 LF $172.18 $28.72 $114.80 $0.00 $57.38 Stain & finish stair skirt/apron 14.00 LF $103.64 $17.28 $69.10 $0.00 $34.54 Seal & paint trim - two coats 404.00 LF $542.55 $90.42 $361.69 $0.00 $180.86 Paint wood patio door - 2 coats (per side)1.00 EA $48.95 $8.16 $32.64 $0.00 $16.31 Seal & paint wood window (per side)19.00 EA $1,011.63 $168.60 $674.38 $0.00 $337.25 Prime & paint door slab only - exterior (per 5.00 EA $238.12 $39.70 $158.75 $0.00 $79.37 side) TOTAL PAINTING $19,300.93 $3,217.06 $12,867.19 $0.00 $6,433.74 RFG ROOFING Laminated - comp. shingle rfg. - w/ felt 24.67 SQ $7,034.63 $1,172.44 $6,096.68 $0.00 $937.95 Asphalt starter - peel and stick 268.16 LF $582.80 $97.14 $466.25 $0.00 $116.55 Drip edge 268.16 LF $737.80 $122.96 $653.47 $0.00 $84.33 Flashing, 14" wide 14.00 LF $59.96 $9.98 $53.10 $0.00 $6.86 Flashing - pipe jack 2.00 EA $90.78 $15.14 $80.42 $0.00 $10.36 Ridge cap - composition shingles 72.97 LF $315.89 $52.66 $265.35 $0.00 $50.54 Additional charge for steep roof - 7/12 to 9/12 41.56 SQ $1,648.28 $274.72 $1,648.28 $0.00 $0.00 slope Additional charge for steep roof - 10/12 - 12/12 1.17 SQ $72.93 $12.16 $72.93 $0.00 $0.00 slope Step flashing 40.00 LF $364.64 $60.78 $322.97 $0.00 $41.67 Continuous ridge vent - shingle-over style 64.97 LF $586.69 $97.78 $519.63 $0.00 $67.06 Roof vent - turtle type - Metal 1.00 EA $58.91 $9.82 $52.18 $0.00 $6.73 TOTAL ROOFING $11,553.31 $1,925.58 $10,231.26 $0.00 $1,322.05 SDG SIDING Shutters - simulated wood (polystyrene)2.00 EA $248.13 $41.36 $49.64 $0.00 $198.49 Shutters - simulated wood (polystyrene) -1.00 EA $144.15 $24.02 $28.83 $0.00 $115.32 Large Attic vent - gable end - vinyl 3.00 EA $433.26 $72.24 $86.67 $0.00 $346.59 Siding - vinyl 3,200.85 SF $13,915.26 $2,319.22 $6,957.62 $0.00 $6,957.64 TOTAL SIDING $14,740.80 $2,456.84 $7,122.76 $0.00 $7,618.04 SFG SOFFIT, FASCIA, & GUTTER Fascia - 1" x 6" - #1 pine 538.00 LF $3,375.14 $562.52 $2,250.08 $0.00 $1,125.06 77 Date: 6/21/2022 12:50 PM Page: 77 Trade Summary Includes all applicable Tax, General Contractor O&P, and Labor Minimums DESCRIPTION LINE ITEM REPL. COST ACV MAX ADDL.NON-REC.GCO&P QTY TOTAL AMTDEPREC. AVAIL. SFG SOFFIT, FASCIA, & GUTTER Gutter / downspout - aluminum - 6"185.00 LF $2,307.23 $384.54 $461.44 $0.00 $1,845.79 Note: Slight variances may be found within report sections due to rounding Soffit - wood 301.00 SF $2,105.21 $350.86 $1,754.33 $0.00 $350.88 Soffit vent - linear 80.00 LF $669.79 $111.64 $558.16 $0.00 $111.63 Soffit - box framing - 1' overhang 269.00 LF $1,322.51 $220.42 $1,102.09 $0.00 $220.42 TOTAL SOFFIT, FASCIA, & GUTTER $9,779.88 $1,629.98 $6,126.10 $0.00 $3,653.78 TMP TEMPORARY REPAIRS Temporary power - hookup 1.00 EA $359.66 $59.94 $359.66 $0.00 $0.00 Temporary toilet (per month)1.00 MO $162.00 $27.00 $162.00 $0.00 $0.00 TOTAL TEMPORARY REPAIRS $521.66 $86.94 $521.66 $0.00 $0.00 WDP WINDOWS - SLIDING PATIO DOORS 6-0 6-8 wood sliding patio door - exterior 1.00 EA $2,978.08 $496.36 $595.62 $0.00 $2,382.46 cladding Add on for grid (double or triple glazed)42.00 SF $224.88 $37.48 $44.98 $0.00 $179.90 TOTAL WINDOWS - SLIDING PATIO DOORS $3,202.96 $533.84 $640.60 $0.00 $2,562.36 WDT WINDOW TREATMENT Window blind - PVC - 2" - 7.1 to 14 SF 18.00 EA $1,780.92 $296.82 $356.22 $0.00 $1,424.70 TOTAL WINDOW TREATMENT $1,780.92 $296.82 $356.22 $0.00 $1,424.70 WDV WINDOWS - VINYL Vinyl window - Garden, 10-12 sf 1.00 EA $1,348.02 $224.68 $269.61 $0.00 $1,078.41 TOTAL WINDOWS - VINYL $1,348.02 $224.68 $269.61 $0.00 $1,078.41 WDW WINDOWS - WOOD Wood window - double hung, 9-12 sf 18.00 EA $14,337.39 $2,389.56 $2,867.49 $0.00 $11,469.90 Wood window - double hung, 4-8 sf 1.00 EA $593.61 $98.94 $118.72 $0.00 $474.89 Add on for grid (double or triple glazed 219.50 SF $1,175.42 $195.98 $235.10 $0.00 $940.32 windows) TOTAL WINDOWS - WOOD $16,106.42 $2,684.48 $3,221.31 $0.00 $12,885.11 TOTALS $339,109.26 $56,519.24 $234,382.18 <$5,630.10>$99,096.98 78Date: 6/21/2022 12:50 PMPage: 78Source - EagleView Roof & Walls - BasementUpUp Main RoomUtility RoomStairsMain RoomUtility RoomStairsBasement25' 7"26' 1"23' 1"23' 7"24' 10"25' 6"12' 11"12' 7"13' 1"5' 6"6'2' 6"11' 11"12' 5"3' 6"3' 79Date: 6/21/2022 12:50 PMPage: 79Source - EagleView Roof & Walls - Main LevelUpUp Dining RoomKitchenFamily RoomLiving RoomBathroomFoyer/EntryGaragepanty (1)Closetchimney chaseCloset (1)StairsDining RoomKitchenFamily RoomLiving RoomBathroomFoyer/EntryGaragepanty (1)Closetchimney chaseCloset (1)StairsMain Level14' 9"15' 3"10' 4"10' 10"12' 9"10' 1"9' 11"17' 11"18' 3"23' 3"23' 11"17' 3"17' 9"10' 6"13' 2"4' 5"4' 1"5' 5"5' 3"4' 11"6' 7"6' 11"5' 7"5' 1"5' 9"4' 8"22' 8"23' 4"9' 10"10'5' 10"6'4' 3"2' 2"2' 4"2' 4"4' 11"3'3' 8"3' 4"3' 7"4' 2"4' 10"4' 3"12' 3"4' 1"10' 9"2' 3"2' 7"2' 7"14' 8"10' 1"13'3' 5"3' 7"3' 3"12' 8"12' 10" 80Date: 6/21/2022 12:50 PMPage: 80Source - EagleView Roof & Walls - ExteriorRoof1Roof1ExteriorF1F2F3F4F5F6F7F8F9F1F2F3F4F5F6F7F8F917'10' 8"30' 1"2'17' 10"15'16'13' 3"13' 3"9'11' 6"2' 5"11' 6"17'17'13' 11"14' 6"14' 6"10' 1"10' 6"10' 6"15' 7"6'15'26'13' 5"1' 5"15'6' 8"13' 3"1' 11"6' 11"12' 3"22' 4"8"4' 3"3'23' 11"22'1' 8"4' 10"46' 2"25' 11"9' 8"1' 7"5' 9"18' 6"15' 6"9"14' 4"1' 5"28' 3" 81Date: 6/21/2022 12:50 PMPage: 81Source - EagleView Roof & Walls - Floor 2Bedroom 4BathroomMaster Bathroommaster bedroomCloset (1)Linen CL 1 (1)HallwayBedroom 3Bedroom 2Closet (1)Closet (1)Commode (2)LaundryCloset (1)Chimney ChaseBedroom 4BathroomMaster Bathroommaster bedroomCloset (1)Linen CL 1 (1)HallwayBedroom 3Bedroom 2Closet (1)Closet (1)Commode (2)LaundryCloset (1)Chimney ChaseFloor 210' 5"10' 9"9' 4"8' 10"9'5'5' 6"5' 3"5' 1"12' 6"13'17' 10"17' 2"17' 6"5' 2"2'2' 2"11' 11"12' 5"1' 2"3' 4"5' 4"1' 7"11' 5"11' 11"5' 6"4' 10"4' 7"4' 3"3' 8"3' 6"1' 3"1' 7"12' 5"12' 11"17' 11"12' 7"3'3' 8"9' 3"9' 5"3' 9"3' 2"3' 11"5' 7"4' 6"4' 4"3' 5"3' 3"8' 1"3' 7" 3' 4"4' 7"4' 10"4'4' 8"2'5' 7"4' 2"4' 10"13' 11"4' 2"6' 8"1' 3"1' 1"4' 8" 82Date: 6/21/2022 12:50 PMPage: 82Source - EagleView Roof & Walls - Roof StructureR6 (1)(A)F9(B)F10R4(A)F7F4R3 (4)(A)F5(B)F6R9 (5)F11R8 (2)(A)F1F2R7 (3)F2F4R6 (1)(A)F9(B)F10R4(A)F7F4R3 (4)(A)F5(B)F6R9 (5)F11R8 (2)(A)F1F2R7 (3)F2F4Roof Structure10' 6"8'10' 6"8'16' 1"14' 6"0"2'1' 8"16'10' 8"17'14' 2"17'14' 2"28' 3"13' 3"10'2' 5"11' 6"10' 7"11' 6"10' 7"21' 2"13' 3"12' 3"6' 11"5' 9"26'6'15'12' 6"15'12' 6"25'15' 8"13'15' 7"13'30' 8"25' 6"15'12' 6"38'5'