HomeMy WebLinkAboutYardberry Landscape/ENG/-$89,075.77/CO #2/20-ENG-07 DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
City of Carmel Project 20-ENG-07
APPROVED
By Sergey Grechukhie at 2:23 pm.Feb 15,2023
Yardberry Landscape Excavating Co. —
Pedestrian Path Construction on East 106th Street
CHANGE ORDER #2 - FINAL CHANGE ORDER
This change order balances all existing contract line item and add new items.
Contract Price prior to this Change Order $646,099.00
Contract Price will be increased/decreased by this Change Order $-89,075.77
New Contract Price including this Change Order $557,023.23
Amount Adjusted Contract Cumulative %
Price Change from Original
Contract
Original Contract $646,099.00 $646,099.00 N/A
Change Order#1 $0.00 $646,099.00 0.00%
Change Order#2,Final $-89,075.77 $557,023.23 -13.79%
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
CrossRoad Engineers, P.C1111111141111114 .
Change Order Details
20-FNG-07 106th Street Path Penn to College
4
CROSSROAD
ENGINEERS,PC
Description Construction of both multi-use asphalt path and concrete sidewalk and including storm sewer,curbing,sidewalk,mid-block crossing and
pavement markings
Prime Contractor Yardberry Landscape and Excavating Co
9940 South 1000 West
Anderson,IN 46017
Change Order 2
Status Approved
Date Created 02'07'2023
Type Final Quantity Adjustment
Summary Final Change Order
Change Order Description This Change Order balances all existing contract line item and add new items
Awarded Project Amount S646,099 00
Authorized Project Amount S646,099 00
Change Order Amount -S89,075 77
Revised Project Amount S557,023 23
Change Order Details: 02/10/2023
20-ENG-07 106th Street Path Penn to College Page 1 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4COE-B51B-5B387E45F6DF
Costume
This Change Order results in a net reduction of the original contract in the amount of$89 075 77
No Time Adjustment is necessary for this change
Entitlement
Final quantities for original line items and new line items were agreed upon by both the contractor, project inspection staff and city engineering
Cost submittals for new items were reviewed and vetted for accuracy The new item includes the cost of labor and equipment for the drainage
improvements on the Hazel Dell
Impact
The overall project cost and final contract amount is below the original bid and awarded contract amount
Inc reases/Decreases
Line Number Item 11) Unit Unit Price Current Change Revised
Quantity Amount Quantity Amount Quantity Amount
Section: I -Description
0001 1 LS S 18,000 000 1 000 318,000 00 0 000 S`; .S i ,C C C 11:
Construction Engineering
uu' I.S S ri,7hh Lei iii I iiilil S311..Thlis 1i11
\110111/L111On und1 tXmuhiliruuon
0003 3 LS SS25,000 000 1 00u S25,000 00 u 1.y,,
Clearing Right of Way
Change Order Details: 02/10/2023
20-ENG-07 106th Street Path Penn to College Page 2 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
Line Number Item ID Unit Unit Price Current Change Revised
Quantity Amount Quantity Amount Quantity Amount
IHIU4 4 (, I) $75m1il T24.00i) >',I.Sum::: (1:1U11 SI)01 4 .1{R111 $3I.N11(10()
F\civ,ation.Common
0005 5 DOL SI 000 8,100 000 S8,100.00 -5,673 220 -$5,673 22 2,426 780 $2,426 78
Storm Water Quality Management Budget
Reason:Balancing Change Order
U006 6 LS S10,000.000 1.000 $10.000-00 0.000 $0.00 1000 $114000((1)
Stonniiater Management Implementation
0007 7 LS S5,000.000 1 000 $5,000 00 0.000 SO 00 1 000 $5,000 00
SWQCP Preparation
0(108 8 SYD $25 000 920.000 $23,000 10 -471 670 -511.791.75 448 3 3O $1 1 208.25
Subgrade Treatment Type 11(Undistributed)
Reason:Balancing Change Order
0009 9 SYD $5 000 2,378 000 $11,89000 -581 170 -$2,905 83 1,796 830 $8,984.15
Subgrade Treatment Type III
Reason:Balancing Change Order
001(1 10 C'YD $100.000 2.00) $20000 4.510 $451 (10 6.510 $651 1ti
Structure Bark rill.T3 pc
Reason:Balancing Change Order
Change Order Details: 02/10/2023
20-ENG-07 106th Street Path Penn to College Page 3 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
Line Number Item ID Unit Unit Price Current Change Revised
Quantity Amount Quantity Amount Quantity Amount
0011 11 SYD S 10 000 2,1 10.000 521,100 00 -2,1 10 000 -521,100-00 0 000 50.00
Geogrid,Type IB(Undistributed)
Reason:Balancing Change Order
0012 12 CYD $60.000 373,000 $22.380.00 -19.370 -81.162.20 353 630 821217.80
Compacted Aggregate.No.53
Reason:Balancing Change Order
0013 13 TON 81,500.000 1000 $1,500.00 0.000 80.00 1000 $1,500.00
Asphalt for Tack Coat
11014 14 TON $185.000 465 non $86.025.110 14.380 $2,660.30 479.380 $88.685.30
HMA for Sidewalk
Reason:Balancing Change Order
0015 15 SYD 8185.000 176.000 832,560.00 -7.050 -$1,304.25 168 950 $31,255 75
Sidewalk,Concrete
Reason:Balancing Change Order
0016 16 SYD $300.000 139 000 841.700.00 -28 020 -88:II 6.00 III)981) 833 294.00
Curh Ramp.Concrete
Reason:Balancing Change Order
Change Order DetaiCs: 02/10/2023
20-ENG-07 106th Street Path Penn to College Page 4 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
Line umber Item ID Unit Unit Price Current Change Revised
Quantity Amount Quantity Amount Quantity Amount
0017 17 SYD 8350.000 36 000 $12,600.00 5 890 $2,061 50 41 890 $14,661 50
Detectable Warning Surfaces
Reason:Balancing Change Order
0018 18 1.FT S70.000 37-1.000 826.180.00 -15.9-u -S1.1 15.811 358 060 825 064 20
DMA Surface with Concrete Cap
Reason:Balancing Change Order
0019 19 SYD S 100 000 503 000 $50,300 00 13.870 $1,387 00 516.870 $51,687 00
PCCP for Approaches,6"
Reason:Balancing Change Order
0020 20 EA $20011061 500(1 81,000_00 -30510 -SOW)00 2,000 $400.00
Mailbox Assembly,Single.Relocate
Reason:Balancing Change Order
0021 21 EA $500 000 1 000 $500 00 -1 000 -$500 00 0.000 $0.00
Mobilization and Demobilization for Seeding
Reason:Balancing Change Order
0022 22 SYD $3 000 1.311 0011 $3.93 3.00 -1.31 1 0011 43.933 00 0.000 Su i i{l
Mulched Seeding U(Undistributed)
Change Order Details: 02/10/2023
20-ENG-07 106th Street Path Penn to College Page 5 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
Line Number Item II) Unit Unit Price Current Change Revised
Quantity Amount Quantity Amount Quantity Amount
Reason: Balancing Chance Order
0023 23 Kgal SI 000 10.000 $10.00 -10000 -S10.00 0.000 S0.00
Water
Reason:Balancing Change Order
1024 24 51'D $10.000 2.825 111)1) 528.2511.00 0.000 $0 00 2.825 000 S28.250 00
Nurser Sun
0025 25 EA $2,500 000 4 000 $10,000 00 0 000 $0 00 4 000 S 10,000 00
Water Servrce,lvteter Pit Replacement(Undistributed)
0026 26 RIOS 52,3110.000 4 000 89.2111 CO -4 01111 -89.200 011 0 000 SO 00
Field(Mice.Type C
Reason:Balancing Change Order
0027 27 LFT $80 000 29 000 S2,320.00 40 000 S3,200 00 69 000 85,52+0 CO
Pipe,HDPE,Circular,8"
Reason:Balancing Change Order
0028 28 III $100 000 14 000 81,400,00 21 150 $2,1 15 00 35 150 83.515 CO
Pipe.RCP,Circular. 12"
Reason:13alaneine Change Order
Change Order Details: 32110/2023
20-ENG-07 106th Street Path Penn to College Page 6 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
Line Number Item II) Unit Unit Price Current Change Revised
Quantity Amount Quantity Amount Quantity Amount
0029 29 LET 850 000 10.000 $500 00 2 000 $100 00 12 000 $600 00
Pipe Extension,Metal,Circular,8"
Reason:Balancing Change Order
1)030 30 EA 52.000.000 1 11110 52.000.00 4.000 88.000.00 5.000 $l().000.00
Casting.Adjust to Grade
Reason:Balancing Change Order
0031 31 EA 84,000.000 1.000 S4,000.00 0.000 SO 00 1 000 84,000.00
Inlet E-7
18)32 32 EA S200 000 4.01111 5800.00 -2 000 -8400 00 2.000 $400.011
Construction Sian_B
Reason: Balancing Change Order
0033 33 LS S25,000 000 1 000 S25,000 00 0 000 $0 00 1 000 $25,000 00
Maintaining Traffic
0334 34 LET $45 riot) 44 MO $1-9811.00 -44 000 -$1.980 no 0000 81103
Sian Post.ticlunre I.Reinforced Anchor Base
Reason:Balancing Change Order
0035 35 EA 5250 000 5 000 $1,250 00 1 000 S250 00 6 000 S1,500 00
Sign,Sheet,Assembly Relocate
Change Order Details: 02/10/2023
20-ENG-07 106th Street Path Penn to College Page 7 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
Line Number Item If) Unit Unit Price Current Change Revised
Quantity Amount Quantity Amount Quantity Amount
Reason:Balancing Change Order
0036 36 SFT $-0)OLIO 41.000 $1,640 00 -i 1 null
Stan,Sheet.o ith Legend.0.08))IN Thickness
Reason:I ulancinc Chance Order
0037 37 EA $13,500 000 2.000 S27,000 00 0.000 $0 00 2 000 S27,000.00
Solar Powered Flashing Beacon Assembly
0038 38 LFT $11)I)))1) 450.01)0 $4.500 00 -94 Oil)) -$9401l0 356.0)))) 53.56)13)0
Franstersc Marking.Thermoplastic.Crosso+alk Line.White.24 IN
Reason:Balancinu Change Order
0039 39 LFT $10 000 106 000 $1,060 00 -56 000 -$560.00 50.000 5500 00
Transverse Marking,Thermoplastic,Stop Line,24 IN
Reason:Balancing Change Order
004)) 40 LFT $75 000 105 000 $7.875 0)) 57 7l)0 $4.327.50 162 700 $12.202.50
Relocate/Reset Fence
Reason:Fialanci in Chance Order
0041 41 EA S19,000 000 2 000 $38,000 00 -2 000 -$38,000 00 0 000 $0 00
Existing Handhole Relocation
Change Order Details: 02/100023
20-ENG-07 106th Street Path Penn to College Page 8 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
Line Number Item II) Unit Unit Price Current Change Revised
Quantity Amount Quantity Amount Quanlilr Amount
Reason:Balancing Change Order
0042 42 1.FT $niI 000 128.000 $7.680.00 -30.100 -$1.806.00 97 900 $5.874.00
Concrete Curb and Gutter CtmtbireJ
Reason:Balancing Change Order
0043 43 EA S600 000 2 000 S 1,200.00 1000 $600 00 3 000 $I,800 00
Pipe End Section,I-IDPE,Circular,8 IN
Reason:Balancing Change Order
0044 44 FA 81.200.000 2 000 $2.40(100 -1.000 -81-200.00 1000 $1.2110.00
Pipe End Section.RCP.Circular. I2"
Reason: Balancing Change Order
0050 105-06807 LS S4,500 000 1 000 S4,500 00 0 000 $0 00 1 000 $4,500 00
ADDITIONAL
45 items 'Totals $646-099.00 -$89.075.77 $557.0232 3
Change Order Details: 0 211 012 0 2 3
20-ENG-07 106th Street Path Penn to College Page 9 of 10
DocuSign Envelope ID: E3DF1AE4-D2F6-4C0E-B51B-5B387E45F6DF
CROSSROAD Approved
i.grraCL_r _ � .
ENGINEERS
PM EVAN SMITH YARDBERRY LANDSCAPING //y7 r2 ,
AND EXCAVATING CO [��F8z1B0Ba31
115 N 1 7th Ave Jaynes Brainard Mayor
Address Address
Beech Grove,11 9940 SOUTH 1000 Jer y f:aslmtan,Ciry Engineer
46107 WEST
C:ty,'State:Ztp City.State Zip '5"- cButke,Member
IeviU0ahoi.
By EVAN SMITH _ By C Date L-a i Watsen,Member
;--__ ATTEST-
Phone 31
Date 2/8/2023 Date 2-b 4-/ Sue 1ColfQang9 City Clerk
Date:3/1/2 02 3
Change Order Details: 02/10/2023
20-ENG-07 106th Street Path Penn to College Page 10 of 10