HomeMy WebLinkAboutD-2678-23 Budget for FY 2024ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES
State Form 55865 (7-15)
Approved by the State Board of Accounts, 2015
Prescribed by the Department of Local Government Finance
Budget Form No. 4
Generated 10/17/2023 9:36:54 AM
Be it ordained/resolved by the Carmel Civil City that for the expenses of CARMEL CIVIL CITY for the year ending December 31,
2024 the sums herein specified are hereby appropriated and ordered set apart out of the several funds herein named and for the
purposes herein specified, subject to the laws governing the same. Such sums herein appropriated shall be held to include all
expenditures authorized to be made during the year, unless otherwise expressly stipulated and provided for by law. In addition,
for the purposes of raising revenue to meet the necessary expenses of CARMEL CIVIL CITY, the property tax levies and
property tax rates as herein specified are included herein. Budget Form 4-B for all funds must be completed and submitted in the
manner prescribed by the Department of Local Government Finance.
This ordinance/resolution shall be in full force and effect from and after its passage and approval by the Carmel Civil City.
Name of Adopting Entity / Fiscal Body Type of Adopting Entity / Fiscal Body
Carmel Civil City Common Council and Mayor
Date of Adoption
10/16/2023
Ordinance / Resolution Number:D-2678-23
Fund
Code
Fund Name Adopted
Budget
Adopted Tax
Levy
Adopted Tax
Rate
0061 RAINY DAY $0 $0 0.0000
0101 GENERAL $137,858,169 $58,000,000 0.5370
0180 DEBT SERVICE $1,481,480 $1,600,000 0.0152
0181 DEBT PAYMENT $4,300,000 $4,600,000 0.0438
0182 BOND #2 $4,696,000 $4,800,000 0.0457
0341 FIRE PENSION $708,377 $0 0.0000
0342 POLICE PENSION $670,961 $0 0.0000
0706 LOCAL ROAD & STREET $3,724,425 $0 0.0000
0708 MOTOR VEHICLE HIGHWAY $25,807,185 $19,000,000 0.1810
0907 STORM SEWER $4,767,644 $0 0.0000
1151 CONTINUING EDUCATION $80,000 $0 0.0000
2379 CUMULATIVE CAPITAL IMP (CIG TAX)
$182,877 $0 0.0000
2391 CUMULATIVE CAPITAL
DEVELOPMENT
$5,393,344 $5,750,000 0.0500
2482 REDEVELOPMENT BOND $1,393,000 $1,500,000 0.0143
6290 CUMULATIVE SEWER $0 $0 0.0000
$191,063,462 $95,250,000 0.8870
Funds
DocuSign Envelope ID: AE1B4AFB-62BA-42F4-8072-7C55FC43FDEF
ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES
State Form 55865 (7-15)
Approved by the State Board of Accounts, 2015
Prescribed by the Department of Local Government Finance
Budget Form No. 4
Generated 10/17/2023 9:36:54 AM
Fund
Code
Fund Name Adopted Budget
9500 Deferral Fund $101,096
9501 Court Records Prepetuation Fund $111,500
9502 BEFORE & AFTERSCHOOL CARE $5,076,288
9503 Law Enforcement Aid Fund $201,550
9504 Ambulance Capital Fund $1,711,730
9505 ARP Coronavirus Local Fiscal Recovery Fund $0
9506 Park Capital Fund $2,000,000
9507 Judicial Salary Fee Fund $47,000
9508 MONON CENTER FUND $6,576,822
9510 Parks Facilities Fund $151,160
9511 Public Defender Fund $4,000
9512 Center Green Ice Rink $453,368
9513 Historic Preservation $270,000
9514 Economic Development Fund $0
9515 Events & Festivals Fund $86,000
9516 Non-Rev Bicycle Fund $60,000
9517 Non-Rev Sidewalk Program $55,000
9518 Urban Forestry Fund $74,500
9519 Non-Rev Code Enforcement $63,000
9522 Carmel Housing Authority Fund $58,000
$17,101,014
Home-Ruled Funds (Not Reviewed by DLGF)
DocuSign Envelope ID: AE1B4AFB-62BA-42F4-8072-7C55FC43FDEF
ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES
State Form 55865 (7-15)
Approved by the State Board of Accounts, 2015
Prescribed by the Department of Local Government Finance
Budget Form No. 4
Generated 10/17/2023 9:36:54 AM
Name Signature
Jeff Worrell
Aye
Nay
Abstain
Laura Campbell
Aye
Nay
Abstain
Sue Finkam
Aye
Nay
Abstain
Kevin Rider
Aye
Nay
Abstain
Tim Hannon
Aye
Nay
Abstain
Miles Nelson
Aye
Nay
Abstain
Tony Green
Aye
Nay
Abstain
Adam Aasen
Aye
Nay
Abstain
Teresa Ayers
Aye
Nay
Abstain
Name Signature Date
James Brainard
Approve
Veto
MAYOR ACTION (For City use only)
Name Title Signature
Sue Wolfgang Clerk
ATTEST
In accordance with IC 6-1.1-17-16(k), we state our intent to isssue debt after December 1 and before January 1
In accordance with IC 6-1.1-17-16(k), we state our intent to file a shortfall appeal after December 1 and before
December 31
Yes
Yes
No
No
o þ
þ o
DocuSign Envelope ID: AE1B4AFB-62BA-42F4-8072-7C55FC43FDEF
October 16, 2023
X
X
X
X
X
X
X
X
X