Loading...
HomeMy WebLinkAbout07030187 Scope of Work Hays & Sons Complete Restoration 757 East Murry Street Indianapolis, IN 46227 Office 317-788-0911 Fax 317-788-2050 / Toll Free 800-536-4056 Federal 10# 35-1755242 03/23/2007 Estimate: Insured: Property: BAEK~MI_S BAEK, MI S 11593 MANSFIELD PL CARMEL, IN 46032-8622 (317) 531-5906 Claim Number: Policy Number: Type of Loss: Deductible: Price List: Date of Loss: Date Inspected: 14-DI87-277 14-KS-1907-1 Fire $500.00 ININ2F7 Al Rcstoration/ServicelRemodel F ~ Factored In, D ~ Do Not Apply 03/18/2007 03/19/2007 Horne: Summary for Fire Line Item Total Material Sales Tax @ 6.000% x 5,677.03 23,353.59 340.62 Replacement Cost Value Less Depreciation 23,694.21 (0.00) Actual Cash Value (ACV) Overhead Profit @ @ 10.0% x 10.0% x 23,694.21 23,694.21 23,694.21 2,369.42 2,369.42 o~ 28,433.05 ~~ ~ (50000) .\~ ~, (0.00) CP" f},\ \e~ 'f(;,t. ~O~ Ce -tl\: c06~~?",\G f:j~\-a27,93305 ~SY;,\) ~9X\7;f\6 \,OC ~ S tl~ ?Y;,~ eC\ \o~c;,\7>\e ~~~\,)~~~ ,\U S'V'O~ oO~ GO ~Y;,\" \ ~'" IC.<('\ G"''?' \~\)\'r' \)....,O~ c,'\,\ ' ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS, CONDITIONS AND LIMITS OF YOUR POLICY. Actual Cash Value (Including Overhead and Profit) Less Deductible Less agreed value of salvage retained by the insured Net Actual Cash Value Payment Jay Stunn (317) 788-0911 RAEK, M[ S Hays & Sons Complete Restoration 03/23/2007 BAEK_MCS \\itain Level Room: entry/stairs Ceiling Height: 18' 770.50 SF WalIs 908.04 SF WalIs & Ceiling 15.28 SY F[ooring 43.92 LF Ceil. Perimeter 137.54 SF Ceiling 137.54 SF Floor 40.92 LF Floor Perimeter Missing \Vall: 1- 3'3" X 18'0" Opens into haII Goes to Floor/Ceiling Missing Wall: 1- 3'0" X 6'8" Opens into LrfDr Goes to Floor DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV Note: this foom includes the entry & stairs area. Seal attic framing (white 137.54 SF 0.71 D 97.65 97.65 pigmented sheIlae) - up to 5/I 2 Remove Blown-in insulation- 137.54 SF 1.00D 137.54 137.54 Machine removal Blown-in insulation - 12" depth - [37.54 SF 0.85 D 116.91 116.91 R30 Clean the walls and ceiling - Light 908.04 SF 0.18D 16345 16345 Seal then paint the walts and 908.04 SF 0.54D 490.34 490.34 ceiling (2 coats) Clean eXlt:rior door (per side) 2.00 EA 8.96D 17.92 17.92 Prime & paint door slab only - 2.00 EA 24.21 D 4842 4842 exterior (per side) * Clean window unit (per side) 10- 3.00EA 944D 28.32 28.32 20 SF - includes sidelites Clean door / window opening (per 4.00 EA 8.16D 32.64 32.64 side) Clean baseboard 40.92 LF 0.22D 9.00 9.00 Clean chandelier 1.00EA 27.16D 27.16 27.16 Clean floor - tile 137.54 SF 0.37 D 50.89 50.89 Clean balustrade 40.00 LF 1.65D 66.00 66.00 * Clean and deodorize carpet - steps 90.00 SF 0.28D 25.20 25.20 Paint baseboard - one coat 40.92 LF 0.48D 19.64 19.64 Seal & paint base shoe or quarter 40.92 LF 0.42 D 17.19 17.19 round Room Totals: entry/stairs 1,348.27 0.00 1,348.27 BAEK_MCS Page: 3 BAEK, MJ S Hays & Sons Complete Restoration 03/23/2007 Room: study 1."'" 423.00 SF Walls 561.00 SF Walls & Ceiling 15.33 SY Flooring 47.00 LF Ceil. Perimeter Ceiling Height: 9' ] 38.00 SF Ceiling 138.00 SF Floor 47.00 LF Floor Perimeter DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV Clean the walls and ceiling - Light 561.00 SF 0.]8D 100.98 100.98 Clean door (per side) 4.00EA 4.55D 18.20 ]8.20 * Clean window unit (per side) 10 - 2.00 EA 9.44 D 18.88 18.88 20 SF - includes sidclites Clean door / window opening (per 3.00 EA 8.16 D 24.48 24.48 side) Clean baseboard 47.00LF O.22D 10.34 10.34 * Clean and deodorize carpet 138.00 SF 0.28D 38.64 38.64 Note: Painting open until cleaned. Room Totals: study 211.52 0.00 211.52 ~ 1-2'1"-1 ~I."'" --. do...!:- 112hl [I ~ c-'-,'~ c lull Room: coat closet 77.79 SF Walls 82.27 SF Walls & Ceiling 0.50 SY Flooring 8.64 LF Ceil. Perimeter Ceiling Height: 9' 4.48 SF Ceiling 4.48 SF Floor 8.64 LF Floor Perimeter DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV 82.27 SF 0.180 14.81 14.8] 2.00 EA 4.550 9.10 9. ]0 1.00EA 8.16D 8.16 8.16 8.64 LF 0.220 1.90 1.90 ] 2.00 LF 1.090 13.08 ]3.08 4.48 SF 0.370 1.66 1.66 48.71 0.00 48.71 Clean the walls and ceiling ~ Light Clean door (per side) Clean door I window opening (per side) Clean baseboard Clean shelving - wire (vinyl coated) Clean floor ~ tile Note: Painting open until cleaned. Room Totals: coat closet BAEK_MLS Page: 4 BAEK, MT S Hays & Sons Complete Restoration hdll Room: 1/2 bath Ceiling Height: 9' I , ~.., ..~' c'- --+ .. \ \ \ .00 SF Walls 119.51 SF Walls & Ceiling 0.95 SY Flooring 12.33 LF Ceil. Perimeter .r~" 03/23/2007 8.51 SF Ceiling 8.51 SF Floor 12.33 LF Floor Perimeter DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV Clean the walls and ceiling - Light 119.51 SF 0.18D 21.51 21.51 Clean door (per side) 2.00 EA 4.55D 9.10 9.10 Clean door I window opening (per 1.00EA 8.l6D 8.16 8.16 side) Clean baseboard 12.33 LF 0.22D 2.71 2.71 Clcan floor - tile 8.51 SF 0.37D 3.15 3.15 Clean vanity - inside and out 3.00 LF 6.67D 20.01 20.01 Clean countertop 6.00 SF 0.47D 2.82 2.82 Clean toilet 1.00EA 13.70D 13.70 13.70 Clean mirror 15.00 SF 0.45D 6.75 6.75 Clean bath accessory 2.00EA 4.48D 8.96 8.96 Clean light fixture 1.00EA 6.65D 6.65 6.65 Note: Painting open until cleaned. Room Totals: 1/2 bath 103.52 0.00 103.52 Room: bsmt stairwe ~ 387.50 SF Walls 429.50 SF Walls & Ceiling 8.58 SY Flooring 27.50 LF Ceil. Perimeter DESCRIPTION QUANTITY UNIT COST Clean the walls - Light 387.50 SF 0.18 D Seal then paint the walls (2 coats) 387.50 SF 0.54 D Note: The walls had some marks from firemen, figured to paint basement stairwell. Clean dnnr (per side) 2.00 EA 4.55 D Clean door / window opening (per 4.00 EA 8.16 D side) Clean baseboard 33.50 LF 0.22 D BAEK_MT_S RCV 69.75 209.25 9.10 32.64 Ceiling Height: IT 42.00 SF Ceiling 77.24 SF Floor 33.50 LF Floor Perimeter DEPREe. ACV 69.75 209.25 9.10 32.64 7.37 7.37 Page: 5 BAEK, MI S Hays & Sons Complete Restoration 03/23/2007 CONTINUED - bSml slairwe DESCRIPTION * Clean and deodorize carpet - steps QUANTITY 90.00 SF UNIT COST 0.28D RCV 25.20 DEPREe. ACV 25.20 Room Totals: bsmt stairwe 353.31 0.00 353.31 Room: kitchen 547.78 SF Walls 833.78 SF Walls & Ceiling 31.78 SY Flooring 70.00 LF Ceil. Perimeter Ceiling Height: 9' 286.00 SF Ceiling 286.00 SF Floor 57.67 LF Floor Perimeter Missing Wall: 1- 9'5" X 6'8" Opens into hall Goes to Floor l\fissingWall: 1- 2'11" X6'8" Opens into Lr/Dr Goes to Floor DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV Clean the walls and ceiling - Light 833.78 SF 0.18 D 150.08 150.08 Seal then paint the walls and 833.78 SF 0.54 D 450.24 450.24 ceiling (2 coats) Clean cabinetry - upper - inside and 23.00 LF 7.61 D 175.03 175.03 out Clean cabinetry - lower - inside and 23.00 LF 7.61 D 175.03 175.03 out Clean coulltertop 66.00 SF 0.47D 31.02 31.02 Clean refrigerator 1.00EA 29.90 D 29.90 29.90 Clean dishwasher 1.00EA 17.18D 17.18 17.18 Clean microwave - over range 1.00EA 11.08D 11.08 11.08 Clean range 1.00EA 26.80 D 26.80 26.80 Clean floor - tile 286.00 SF 0.37D 105.82 105.82 Clean recessed light fixture 6.00 EA 6.66D 39.96 39.96 Clean window unit (per side) 10 - 1.00EA 9.44D 9.44 9.44 20 SF Clean door I window opening (per 4.00 EA 8.16D 32.64 32.64 side) Clean patio door (sliding glass) 1.00EA 17.96D 17.96 17.96 (per side) - Lt Clean door (per side) 2.00 EA 4.55D 9.10 9.10 BAEK - MCS Page: 6 BAFK, Ml S Hays & Sons Complete Restoration 03/23/2007 COI\'TINUED - kitchen DESCR[PTIOI\' QUANTITY UN[T COST RCV DEPREe ACV Clean window blind - horizontal or 36.00 SF 0.82D 29.52 29.52 vertical Detach & Reset Window blind- 1.00EA 21.10D 21.10 21.10 horizontal or vertical - Large Paint baseboard - one coat 57.67LF OA8D 27.68 27.68 Seal & paint base shoe or qUaJ1cr 57.67LF OA2D 24.22 24.22 round Room Totals: kitchen [,383.80 0.00 1,383.80 ~i~___ _._.____.~- 5' Room: hall Ceiling Height: 9' Missing Wall: Missing 'Vall: Missing Wall: Missing Wall: I- I- I- I- DESCRIPTION Clean the walls and ceiling - Light Seal then paint the walls and ceiling (2 coats) Clean floor - tile Clean door I window opening (per side) Paint baseboard - one coat R&R Base shoe Seal & paint base shoe or quarter round Clean exterior door (per side) Prime & paint door slab only- exterior (per side) BAEK_MCS 182.17 SF Walls 234.99 SF Walls & Ceiling 5.87 SY Flooring 30.36 LF Ceil. Perimeter 52.82 SF Ceiling 52.82 SF Floor 16.70 LF Floor Perimeter 0'1" X 12'0" Opens into great rrn Goes to Floor/Ceiling 4'3" X 6'8" Opens into great rm Goes to Floor 3'3" X 18'0" Opens into entry/stairs Goes to Floor/Ceiling 9'5" X 6'8" Opens into kitchen Goes to Floor QUAI\'TITY UNIT COST RCV DEPREe. ACV 234.99 SF 0.18D 42.30 42.30 234.99 SF 0.54 D 126.89 126.89 52.82 SF 0.37 D 19.54 19.54 3.00 EA 8.16D 24.48 24.48 16.70LF 0.48 D 8.02 8.02 16.70LF 0.87D 14.53 14.53 l6.70LF 0.42 D 7.01 7.01 2.00EA 8.96D 17.92 17.92 2.00 EA 24.21 D 48.42 48.42 Page: 7 BAEK, Ml S Hays & Sons Complete Restoration CONTINUED - hall DESCRIPTION QUANTITY 1.00EA UNIT COST Paint door or window opening ~ 2 coats (per side) 15.81 D 324.92 Room Totals: hall Room; great rm Ceiling Height: Sloped 1160.97 SF Walls 1516.31 SF Walls & Ceiling 38.10 SY Flooring 81.86 LF Ceil. Perimeter Missing 'Vall: Missing Wall: 1- 1- 4'3" X 6'8" 0'1" X 12'0" Opens into hall Opens into hall DESCRIPTION QUANTITY UNIT COST Note: this room includes the great room and stairs. Note: Figured to rcframe the entire wood chase and re-brick. R&R Zero clearance chimney 26.00 LF 47.44 D framing per vertical LF Fireplace, zero clnce, direct vent, wi venting Fireplace mantel - paint grade- custom R&R Fireplace hearth - tile Fireplace - chimney cap - sheetmetal Note: Brick replacement estiamtc from Shrum Masonry will be forwarded. Seal attic framing (white 355.35 SF 0.71 D pigmented shellac) - up to 5/12 Remove Blown-in insulation ~ Machine removal 1.00EA 1,980.32 D 1.00EA 702.39 D 32.00 SF 13.15D 290.55 D 1.00EA 355.35 SF 1.00D Blown~in insulation - 12" depth- R30 Seal stud wall for odor control R&R Batt insulation - 4" - R13 R&R 1/2" drywall - hung, taped, floated, ready for paint BAEK_M'-S 355.35 SF 0.85 D 213.50SF 213.50SF 313.50 SF 0.44 D O.77D 1.91D 03/23/2007 RCY 15.81 DEPREe. ACV 15.81 324.92 0.00 355.35 SF Ceiling 342.g8 SF Floor 76.00 LF Floor Perimeter Goes to Floor Goes to Floor/Ceiling Rev DEPREe. ACV 1,233.44 1,233.44 ] ,980.32 1,980.32 702.39 702.39 420.80 420.80 290.55 290.55 252.30 252.30 355.35 355.35 302.05 302.05 93.94 93.94 164.40 164.40 598.79 598.79 Page: 8 BAEK, MI S Hays & Sons Complete Restoration 03/23/2007 CONTINUED - great rm DESCRIPTION QUANTITY UNIT COST RCV DEPREe ACV Clean part of the walls - Light 847.47 SF 0.18D 152.54 152.54 Seal then paint the walls (2 coats) 1,160.97 SF 0.54D 626.92 626.92 R&R Baseboard - 6" fir 36.00 LF 4.79D 172.44 172.44 * Seal & paint wood beam - column 40.00 SF 0.98D 39.20 39.20 Paint baseboard - two coats 76.011 LF 11.71 D 53.96 53.96 C\can baseboard 76.00 LF 0.22 D 16.72 16.72 Clean balustrade 22.00 LF 1.65D 36.30 36.30 R&R Sheathing - plywood - 3/4" 128.00 SF 2.05D 262.40 262.40 CDX Clean floor undcrlayrnent 214.88SF 0.28D 60.17 611.17 Seal underJaymcnt for odor control 214.88 SF 0.30D 64.46 64.46 R&R 1/2" drywall - hung, taped, 72.00 SF 1.67D 120.24 120.24 ready for texture Texture drywall - light hand texture 355.35 SF 0.71 D 252.30 252.311 Notc: Figured to retexture the great room ceiling. The hall ceiling figured to paint only. Note: Floor replacement by others. Seal/prime the ceiling - one coat 355.35 SF 1I.29D 103.05 103.05 Clean window unit (per side) 3 - 9 3.00EA 6.61 D 19.83 19.83 SF Clean window unit (per side) 21 - 3.00 EA 12.60 D 37.80 37.80 40 SF Seal & paint wood window (per 3.00 EA 29.61 D 88.83 88.83 side) - Large Seal & paint wood window (per 3.00EA 15.15D 45.45 45.45 side) - Small Clean door / window opening (per 9.00 EA 8.16D 73.44 73.44 side) Paint door or window opening - 2 9.01lEA 15.81 D 142.29 142.29 coats (per side) Clean trim - wood 22.III1LF 0.22 D 4.84 4.84 Seal & paint trim 22.00 LF 0.71 D 15.62 15.62 Clean stair stringer - per side 32.00 LF 0.56 D 17.92 17.92 Paint stair stringer - one side 32.00 LF 1.86D 59.52 59.52 Room Totals: great rm 8,860.57 0.00 8,860.57 BAEK~MCS Page: 9 BAEK, Mf S Hays & Sons Complete Restoration Room: great rm clo 03/23/2007 Ceiling Height: 8' DESCRIPTION Clean door (per side) Paint door slab only - 2 coats (per side) Paint baseboard ~ one coat Clean the walls and ceiling - Light Paint the walls and ceiling - one coat Clean shelving - wire (vinyl coated) 97.33 SF Walls 106.19 SF Walls & Ceiling 0.98 SY Flooring 12.17 LF Ceil. Perimeter QUANTITY 2.00 EA 2.00 EA 12.17LF 106.19 SF 106.19SF 3.00 LF UNIT COST 4.55D 15.87 D RCV 9.10 31.74 8.86 SF Ceiling 8.86 SF Floor 12.17 LF Floor Perimeter DEPREe. ACV 9.10 31.74 0.48D 0.18D 0.33 D 5.84 19.11 35.04 5.84 19.11 35.04 3.27 Room Totals: great rm clo 104.10 Room: garage 1.09D 3.27 0.00 Ceiling Height: 10' DESCRIPTION Clean concrete on the floor * Remove Carpet - steps Clean the walls and ceiling - Light 104.10 996.67 SF Walls 1594.15 SF Walls & Ceiling 66.39 SY Flooring 99.67 LF Ceil. Perimeter QUANTITY 597.48 SF 18.00 SF 1,594.15SF UNIT COST 0.21 D 0.39 D 0.18D RCV 125.47 7.02 286.95 597.48 SF Ceiling 597.48 SF Floor 99.67 LF Floor Perimeter DEPREe. ACV 125.47 7.02 286.95 Room Totals: garage 419.44 BAEK_M'-S 419.44 0.00 Page: 10 BAEK, MI S "__0' Room: LrlDr Ceiling Height: 9' Missing Wall: Missing Wall: I- I- DESCRIPTION Clean the walls and ceiling - Light * Clean window unit (per side) 10- 20 SF Clean door I window opening (per side) Clean baseboard * Clean and deodorize carpet Note: Paintin~ open until cleaned. Hays & Sons Complete Restoration 683.56 SF Walls 1035.53 SF Walls & Ceiling 39.11 SY Flooring 80.33 LF Ceil. Perimeter 2'11" X 6'8" Opens into kitchen 3'0" X 6'8" Opens into entry/stairs QUANTITY UNIT COST RCV 1.035.53 SF 0.18D 186.40 4.00EA 9.44D 37.76 2.00EA 8.16D 16.32 74.42 LF 0.22D 16.37 351.98 SF 0.28D 98.55 355.40 03/23/2007 351.98 SF Ceiling 351.98 SF Floor 74.42 LF Floor Perimeter Goes to Floor Goes to Floor DEPREe. ACV 186.40 37.76 16.32 16.37 98.55 Room Totals: Lr/Dr 355.40 Room: stairs Missing \Vall: 1- DESCRIPTION 262.67 SF Walls 296.89 SF Walls & Ceiling 7.87 SY Flooring 18.67 LF Ceil. Perimeter 3'8" X t 7'0" Opens into E 0.00 Ceiling Height: 17' 34.22 SF Ceiling 70.85 SF Floor 26.16 LF Floor Perimeter Goes to Floor/Ceiling DEPREe. ACV QUANTITY UNIT COST Rev Note: Scope included in great room. Room Totals: stairs 0.00 Area Totals: Main Level 5,700.92 SF Walls 2,076.64 SF Floor 2076.64 Floor Area 2328.16 Exterior Wall Area 2,017.24 SF Ceiling 230.74 SY Flooring 2131.93 Total Area 223.00 Exterior Perimeter of Walls O.Utl 0.00 7,718.16 SF Walls and Ceiling 505.17 LF Floor Perimeter 532.45 LF Ceil. Perimeter 5960.26 Interior Wall Area BAEK_MLS Page; II BAEK, MI S Area Items Total: Main Level Room: mbr Ceiling Height: 8' :" ., ; DESCRIPTION Seal attic framing (white pigmented shellac) - up to 5/12 Remove Blown-in insulation. Machine removal Blown-in insulation - 12" depth - R30 Clean the walls and ceiling - Light Clean door (per side) * Clean window unit (per side) 10- 20 Sf Clean door! window opening (per side) Clean baseboard * Clean and deodorize carpet Note: Painting open until cleaned. Hays & Sons Complete Restoration 2nd floor 497.33 SF Walls 733.63 SF Walls & Ceiling 26.25 SY Flooring 62.17 LF Ceil. Perimeter QUANTITY UNIT COST 236.29 SF 0.71 D 236.29 SF LOOD 236.29 SF 0,85 D 733.63 SF 0,18D 4.00 EA 4.55D 2.00EA 9.44 D 3.00 EA 8.16D 62.I7LF 0.22 D 236.29 SF 0.281J 03/23/2007 13,513.56 236.29 SF Ceiling 236.29 SF Floor 62.17 LF Floor Perimeter RCV DEPREe. ACV 167.77 167.77 236.29 236.29 200.85 200.85 132.05 132.05 18.20 18.20 18.88 18.88 24.48 24.48 13.68 13.68 66.16 66.16 878.36 0.00 878.36 Room Totals: mbr Room: mbr bath : , Ceiling Height: 8' J"" DESCRIPTION Seal attic framing (white pigmented shellac), up to 5/12 BAEK_MCS 362.67 SF Walls 487.44 SF Walls & Ceiling 13.86 SY Flooring 45.33 LF Ceil. Perimeter QUANTITY 124.77 SF UNIT COST 0.71 D ]24.77 SF Ceiling 124.77 SF Floor 45.33 LF Floor Perimeter RCV 88.59 DEPREe. ACV 88.59 Page: 12 BAFK, MT S Hays & Sons Complete Restoration 03/23/2007 CONTll"UED - mbr bath DESCRIPTION QUANTITY UNIT COST RCY DEPREe. ACV Remove Blown-in insulation - 124.77 SF l.OOD 124.77 124.77 Machine removal Blown-in insulation - 12" depth- 124.77SF 0.85 D 106.05 106.05 R30 Clean the walls and ceiling - light 487.44 SF 0.18D 87.74 87.74 Clean door (per side) 2.00 FA 4.55D 9.10 9.10 Clean door / window opening (per 2.00FA 8.16D 16.32 16.32 side) Clean baseboard 45.33 LF 0.22D 9.97 9.97 Clean floor - tile 124.77 SF 0.37D 46.16 46.16 Clean vanity - inside and out 8.00 LF 6.67D 53.36 53.36 Clean countcrtop 16.00 SF 0.47D 7.52 7.52 Clean mirror 24.00 SF 0.45D 10.80 10.80 C\can bath accessory 2.00 FA 4.48D 8.96 8.96 Clean light fixture l.OOEA 6.65D 6.65 6.65 Note: Painting open until cleaned. Clean toilet - Light l.OOEA 9.13 D 9.13 9.13 Clean shower - Light l.OOFA 20.37 D 20.37 20.37 Clean tub - Light l.OOFA 10.59D 10.59 10.59 Clean window unit (per side) 10- 1.00 FA 9.44 D 9.44 9.44 20 SF Room Totals: rubr bath 625.52 0.00 625.52 l---7'lj"~ Room: mbr do ~GT ~ ~ 1 II I 272.00 SF Walls 343.41 SF Walls & Ceiling 7.93 SY Flooring 34.00 LF Ceil. Perimeter Ceiling Height: 8' 71.41 SF Ceiling 71.41 SF Floor 34.00 LF Floor Perimeter DESCRIPTION QUANTITY 71.41 SF UNIT COST 0.71 D RCV DEPREe. ACV 50.70 Seal attic framing (white pigmented shellac) - up to 5/12 Remove Blown-in insulation- Machine removal 50.70 7141 SF 1.00D 71.41 7141 BACK MCS Page: 13 BAEK, MT S Hays & Sons Complete Restoration 03/23/2007 CONTINUED - mbr do DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV Blown-in insulation - 12" depth- 71.41 SF 0.85D 60.70 60.70 R30 Clean the waJls and ceiling - Light 343.41 SF 0.18D 61.81 61.81 Clean door (per side) 4.00 FA 4.55 D 18.20 18.20 Clean door / window opening (per 3.00 EA 8.16D 24.48 24.48 sido) Clean baseboard 34.00 LF 0.22 D 7.48 7.48 * Clean and deodorize carpet 71.41 SF 0.28D \9.99 19.99 Clean shelving - wire (vinyl coated) 32.00 LF 1.09D 34.88 34.88 Room Totals: mbr cIo 349.65 0.00 349.65 Room: hall Ceiling Height: 8' DESCRIPTION Sea! attic framing (white pigmented shellac) - up to 5/12 Remove Blown-in insulation ~ Machine removal Blown-in insulation - 12" depth - R30 Clean the walls and ceiling - Light Seal then paint the walls and ceiling (2 coats) Clean and deodorize carpet Clean door I window opening (per side) Clean baseboard Clean light fixture 738.67 SF Walls 933.64 SF Walls & Ceiling 21.66 SY Flooring 92.33 LF Ceil. Perimeter 194.97 SF Ceiling 194.97 SF Floor 92.33 LF Floor Perimeter QUANTITY UNIT COST 194.97 SF 0.71 D 194.97 SF 1.00D 194.97 SF 0.85 D 933.64 SF 0.18 D 933.64 SF 0.54 D ] 94.97 SF 0.28 D 8.00 EA 8.16D 92.33 LF 0.22D 1.00EA 6.65D RCV 138.43 DEPREe. ACV 138.43 194.97 194.97 165.72 165.72 168.06 504.17 168.06 504.17 54.59 65.28 54.59 65.28 2031 6.65 20.31 6.65 Room Totals: hall 1,318.18 BAEK_M'-S 1,318.18 0.00 Page: 14 BAEK, MJ S Hays & Sons Complete Restoration 03/23/2007 Room: bdrm 1 Ceiling Height: 8' i i i I 382.67 SF Wal]s 525.65 SF Walls & Ceiling ]5.89 SY Flooring 47.83 LF Ceil. Perimeter ]42.99 SF Ceiling 142.99 SF Floor 47.83 LF Floor Perimeter . ,~ DESCRIPTION QUANTITY UNIT COST Seal attic framing (white 142.99 SF 0.71 D pigmented shellac) , up to 5/1 2 Remove Blown-in insulation. 142.99 SF 1.00D Machine removal Blown-in insulation - 12" depth- 142.99 SF 0.85 D IUO Clean the walls and ceiling. Light 525.65 SF 0.18D Clean door (per side) 2.00 EA 4.55 D * Clean window unit (per side) 10 - 2.00EA 944D 20 SF Clean door! window opening (per 3.00 EA 8.16D side) Clean baseboard 47.83 LF 0.22D * Clean and deodorize carpet 142.99 SF 0.28D Clean door - bifold set (per side) 2.00 EA 9.15 D Clean shelving. wire (vinyl coated) 6.00 LF 1.09D Room Totals: bdrm t RCV 101.52 DEPREe. ACV 101.52 142.99 142.99 121.54 121.54 94.62 9.10 18.88 94.62 9.10 18.88 2448 2448 10.52 40.04 18.30 6.54 10.52 40.04 18.30 6.54 588.53 0.00 588.53 : -- Room: bdrm 2 Ceiling Height: 8' .- 382.67 SF Walls 525.67 SF Walls & Ceiling 15.89 SY F]ooring 47.83 LF Ceil. Perimeter 143.00 SF Ceiling 143.00 SF Floor 47.83 LF Floor Perimeter DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV Seal attic framing (white 143.00 SF 0.71 D 101.53 101.53 pigmented shellac) - up to 5/12 Remove Blown-in insulation ~ 14300 SF 1.00D 143.00 143.00 Machine removal Blown-in insulation - 12" depth- 143.00 SF 0.85D 121.55 121.55 R30 Clean the walls and ceiling - Light 525.67 SF O.I~D 94.62 94.62 BAEK_ MI_S Page: 15 BAEK,MIS Hays & Sons Complete Restoration 03/23/2007 CONTINUED - hdrm 2 DESCRIPTION QUANTITY UNIT COST RCY DEPREe. ACY Clean door - bifold set (per side) 2.00EA 9.150 1830 18.30 Clean door I window opening (per 3.00 EA 8.160 24.48 24.48 side) Clean shelving - wire (vinyl coated) 6.00 LF 1.090 6.54 6.54 Clean baseboard 47.83 LF 0.220 10.52 10.52 * Clean and deodorize carpet 143.00 SF 0.280 40.04 40.04 Clean door (per side) 2.00 EA 4.550 9.10 9.10 * Clean window unit (per side) 10- 2.00EA 9.440 18.88 18.88 20 SF - includes side lites Room Totals: bdrm 2 588.56 0.00 588.56 h,ll Room: laundry Ceiling Height: 8' l..,md,v 224.00 SF Walls 272.16 SF Walls & Ceiling 5.35 SY Flooring 28.00 LF CeiL Perimeter 48.16 SF Ceiling 48.16 SF Floor 28.00 LF Floor Perimeter DESCRIPTION QUANTITY UNIT COST RCV Seal attic framing (white 48.16SF 0.710 34.19 pigmented shellac) - up to 5/12 Remove B]own-in insulation - 48.16SF 1.000 48.16 Machine removal Blowl1+in insulation - 12" depth- 48.16 SF 0.850 40.94 R30 Clean the walls and ceiling - Light 272.16 SF 0.180 48.99 Clean door (per side) 2.00EA 4.550 9.10 Clean door I window opening (per 1.00EA 8.160 8.16 side) Clean shelving - wire (vinyl coated) 6.00 LF 1.090 6.54 Clean baseboard 28.00 LF 0.220 6.16 Clean floor 48.16 SF 0.260 12.52 Room Totals: laundry 214.76 BAEK - MCS DEPREe. ACY 34.19 48.16 40.94 48.99 9.10 8.16 6.54 6.16 12.52 0.00 214.76 Page: 16 13AEK, MI S Hays & Sons Complete Restoration 03/23/2007 Room: bath Ceiling Height: 8' 305.33 SF Wal]s 390.33 SF Walls & Ceiling 9.44 SY Flooring 38.17 LF Ceil. Perimeter 85.00 SF Ceiling 85.00 SF Floor 38.17 LF Floor Perimeter DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV Seal attic framing (white 85.00 SF 0.71 D 60.35 60.35 pigmented shellac) - up to 5/] 2 Remove Blown-in insulation- 85.00 SF l.OOD 85.00 85.00 Machine removal Blown-in insulation - 12" depth - 85.00 SF 0.85 D 72.25 72.25 R30 Clean the \\'a11s and ceiling - Light 390.33 SF 0.]8D 70.26 70.26 Clean door (per side) 4.00EA 4.55D 18.20 18.20 C\can door I window opening (per 3.00EA 8.16D 24.48 24.48 side) Clean baseboard 38.]7LF 0.22D 8.40 8.40 Clean floor 85.00 SF 0.26D 22. ]0 22.10 Clean vanity - inside and out 5.00 LF 6.67D 33.35 33.35 Clean countcrtop ]0.00 SF 0.47D 4.70 4.70 Clean mirror ]5.00 SF 0.45 D 6.75 6.75 Clean bath accessory 2.00 EA 4.48D 8.96 8.96 Clean light fixture 1.00EA 6.65D 6.65 6.65 Clean toilet - Light 1.00EA 9.13D 9.13 9.13 Clean tub - Light 1.00EA 10.59D ]0.59 10.59 Room Totals: hath 441.17 0.00 441.17 Room: bdrm 3 Ceiling Height: 8' 401.33 SF Walls 558.33 SF Walls & Ceiling 17.44 SY Flooring 50.17 LF Ceil. Perimeter 157.00 SF Ceiling 157.00 SF F]oor 50.17 LF Floor Perimeter DESCRIPTION QUANTITY 157.00 SF UNIT COST 0.71 D RCV ]] 1.47 DEPREe. ACV Seal attic framing (white pigmented shellac) - up to 5/12 ] 11.47 BAEK_M'-S Page: 17 BAEK, MI S Hays & Sons Complete Restoration 03/23/2007 CONTINUED - bdrm 3 DESCRIPTION QUANTITY UNIT COST RCV DEPREC, ACV Remove Blown-in insulation. 157.00 SF l.OOD 157.00 157.00 Machine removal Blown-in insulation - 12" depth- 157.00 SF 0.85 D 133.45 133.45 R30 Clean the walls and ceiling - Light 558.33 SF 0.18D 100.50 100.50 Clean door I window opening (per 3.00EA 8.16D 24.48 24.48 side) Clean baseboard 50.17LF 0.22D 1l.04 1l.04 * Clean and deodorize carpet 157.00 SF 0.28D 43.96 43.96 Clean door (per side) 2.00EA 4.55D 9.10 9.10 * Clean window unit (per side) 10 - l.OOEA 9.44 D 9.44 9.44 20 SF Room Totals: bdrm 3 600.44 0.00 600.44 J-,,~ Jl~r Room: bdrm 3 do Ceiling Height: 8' 1----------6'6"--1 148.00 SF Walls 167.50 SF Walls & Ceiling 2.17 SY Flooring 18.50 LF Ceil. Perimeter 19.50 SF Ceiling 19.50 SF Floor 18.50 LF Floor Perimeter DESCRIPTION QUANTITY UNIT COST Seal attic framing (white 19.50 SF 0.71 D pigmented shellac) - up to 5/12 Remove B10\\m-in insulation - 19.50 SF l.OOD Machine removal Blown-in insulation - 12" depth- 19.50SF 0.85 D R30 Clean the walls and ceiling - Light 167.50SF 0.18D Clean door - bifold set (per side) 2.00EA 9.15D Clean door / window opening (pcr l.OOEA 8.16D side) Clean shelving - wire (vinyl coated) 6.00 LF 1.09D Clean baseboard 18.50 LF 0.22 D * Clean and deodorize carpet 19.50 SF 0.28D BAEK - M'-S RCV DEPREe. ACV 13.85 13.85 19.50 19.50 16.58 16.58 30.15 30.15 18.30 18.30 8.16 8.16 6.54 6.54 4.07 407 5.46 5.46 Page: 18 RAEK, MI S Hays & Sons Complete Restoration CONTINUED - bdrm 3 do DESCRIPTION QUANTITY UNIT COST Room Totals: hdrm 3 clo Area Totals: 2nd floor 3,714.67 SF Walls 1,223.09 SF Floor 1,223.09 SF Ceiling 135.90 SY Flooring 1223.09 Floor Arca 1625.33 Exterior Wall Area 1335.34 Total Area 203.17 Exterior Perimeter of Walls RCV 122.61 03/23/2007 DEPREe. 0.00 ACV 122.61 4,937.76 SF Walls and Ceiling 464.33 LF Floor Perimeter 464.33 LF Ceil. Perimeter 3714.67 Interior Wall Area Area Items Total: 2nd floor basement Room: Tee rm 5,727.78 Ceiling Height: 8' 545.33 SF Walls 870.33 SF Walls & Ceiling 36.11 SY Flooring 78.17 LF Ceil. Perimeter Missing Wall: 1- 12'0" X 6'8" Opens into ree rm 1 DESCRIPTION QUANTITY 325.00 SF UNIT COST 0.28D Clean and deodorize carpet 325.00 SF Ceiling 325.00 SF Floor 66.17 LF Floor Perimeter Goes to Floor RCV 91.00 DEPREe. ACV 91.00 91.00 Room Totals: ree rm BAEK_MCS 91.00 0.00 Page: 19 BAEK, MI S Hays & Sons Complete Restoration 03/23/2007 Room: ree rm t '<"'"' 277.33 SF Walls 400.67 SF Walls & Ceiling 13.70 SY Flooring 44.67 LF Ceil. Perimeter Ceiling Height: 8' 123.33 SF Ceiling 123.33 SF Floor 32.67 LF Floor Perimeter Missin~ Wall: 1- 12'0" X 6'8" Opens into ree rm Goes to Floor DESCRIPTION QUANTITY 123.33SF UNIT COST 0.28D RCV 34.53 DEPREe. ACV Clean and deodorize carpet 34.53 Room Totals: ree rm t 34.53 0.00 34.53 Area Totals: basement 822.67 SF Walls 448.33 SF Floor 448.33 SF Ceiling 49.81 SY Flooring 1,271.00 SF Walls and Ceiling 98.83 LF Floor Perimeter 122.83 LF Ceil. Perimeter 822.67 Interior Wall Area 448.33 Floor Area 812.00 Exterior Wall Area 485.83 Total Area 101.50 Exterior Perimeter of Walls Area Items Total: basement 125.53 Room: Exterior /~ /J 'J "_"~.'c~//. "'.' /..> < "-l"",~ "~"'.~:./ ~ DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV R&R Sheathing - radiant barrier - 64.00 SF 1.53 D 97.92 97.92 112" , aSB Step flashing 12.00LF 4.75 D 57.00 57.00 * R&R 3-tab - 25 yr. - composition 40.00 EA 9.96D 398.40 398.40 shingle roofing (per SHINGLE) - as close to existing shingles Room Totals: Exterior 553.32 0.00 553.32 BAEK_MCS Page: 20 BAEK, MI S Hays & Sons Complete Restoration 03/23/2007 Room: Indirect /~ -""t~/"?> < ,,_I~~'f ROO.",~",,"l~ DESCRIPTION QUANTITY UNIT COST RCV DEPREe. ACV Note: furnace and ducts will be cleaned upon completion of work - invoice will be forwarded. PERMITS AND FEES - to be 1.00EA 0.00 0.00 0.00 forwarded Dumpster load - Approx. 20 yards, 1.00EA 433.40 D 433.40 433.40 4 tons of debris MASONRY - per Shmm Masonry 1.00EA 3,000.00 *E 3,000.00 3,000.00 Room Totals: Indirect 3,433.40 0.00 3,433.40 Line Item Totals: BAEK - MCS 23,353.59 0.00 23,353.59 Grand Total Areas: 10,23 8.26 SF Wall, 3,688.67 SF Ceiling 13,926.92 SF Walls and Ceiling 3,748.06 SF Floor 416.45 SY Flooring 1,068.34 LF Floor Perimeter 0.00 SF Long Wall 0.00 SF Short Wall 1,119.62 LF Ceil. Perimeter 3,748.06 Floor Area 3,953.10 Total Area 10,497.59 Interior Wall Area 4,765.49 Exterior Wall Area 527.67 Exterior Perimeter of Wall, 0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length 0.00 Total Ridge Length 0.00 Total Hip Length BAEK_MCS Page: 21 SAEK, MI S Hays & Sons Complete Restoration O&P Items Trade Summary CLEANING GEI\'ERAL DEMOLITION DRYWALL FLOOR COVERING - CARPET FINISH CARPENTRY / TRIMWORK FIREPLACES FRAMING & ROUGH CARPENTRY INSULATION MASONRY PAINTING ROOFING WINDOW TREA TM ENT Subtotal Material Sales Tax Overhead Profit @ 6000% @ 10. 00% @ 10.00% O&P Items Subtotal Less Deductible Grand Total BAEK_MI_S 03/23/2007 Total Dollars % 5,330.07 18.75% 433.40 1.52% 971.33 3.42% 7.02 0.02% 186.97 0.66% 4,627.50 16.28 % 262.40 0.92% 3,338.97 11.74% 3,000.00 10.55% 4,621.51 16.25% 553.32 1.95% 2J.J0 0.07% 23,353.59 82.14% 340.62 1.20% 2,369.42 8.33% 2.369.42 8.33% 28,433.05 100.00% (500.00) 27,933.05 Page: 22 BAEK, MJ S Hays & Sons Complete Restoration Structural Damage Claim Policy When you have a covered structural damage claim to your real property, you should know: We want you to receive quality repair work to restore the damages to your property. We will provide you with a detailed estimate of the scope of damage and costs of repairs. Should the contractor you select have questions concerning our estimate, they should contact your claim representative directly. - You may have the repairs made by a contractor of your choice. - If you select a contractor whose estimate is the same as or lower than our estimate, based on the same scope of damages, we will pay based upon their estimate. If your contractor's estimate is higher than ours, you should contact your claim representative prior to beginning the repairs. - State Farm cannot authorize any contractor to proceed with work on your property. Repairs should proceed only with your authorization. - State Farm does not guarantee the quality of workmanship of any contractor or guarantee that the work will be accomplished within any specific time frame. - It is understood that the contractor is hired by you, our insured, and that they work for you - not State Farm. BAEK_MI_S 03/23/2007 Page: 23 t- o o <::' ~ <::' ~ o = .S: ~ '" ... o ~ ~ " ~ " ~ " =- 5 o u ~ = o '" o<J ~ >. '" = CJ) ~ ",' '" <( '" ';; > " ,.J c '" :;; ~ ~ ~, ~ 5< ,:; ~ ,-'--.----.~------------.- .- ------"'--,/;., C --- ".,.....,,--..--.--.---.--------- ! , -21 i; ~ ~ N u '" ~ 0. CJ) I :@ I '" '" <( '" ';< '}l -;;1 t-- I[ c >a c N 1::' " " ,,", "'I 1::' . on ~ M . "- C = .S; - '" ... o - ~ '" ~ '" - '" =. = o U ~ 11 ~ = o '" o(l .1 , i I I I I l ..o,! ~ ... '" :I: r"--' , i i ..--.;;: C; c '" ." C N OJ I ~ ",I WJ <( ell en ~ '" WJ <( ell