HomeMy WebLinkAboutEngineers Estimate 2-13-2020
V3 | Visio, Vertere, Virtute … The Vision to Transform with Excellence
2/13/2020
Nathan Laframboise
Design Engineer
V3 Companies Ltd.
619 N. Pennsylvania St.
Indianapolis, IN 46204
RE: Hampstead Garden | Performance Bond Cost Estimate
Ite
m
No. Item Unit Unit Cost Quantiti
es
Cost
1 Sanitary Sewer
This construction to be inspected and
maintained by Clay Township Regional
Waste District following completion.
2 Storm Sewers
This construction to be inspected and
maintained by the Hamilton County
Surveyors Office following completion.
3 Water Mains
On-site Mains, & Appurtenances by average LF
$ -
8" Main LF $
48.25
624 $
30,110
8" Gate Valve EA $
3,500.00
1 $
3,500
12" Main LF $
68.25
831 $
56,720
12" Gate Valve EA $
4,500.00
3 $
13,500
Testing EA $
7,880.00
1 $
7,880
Fire Hydrants EA $
3,833.33
3 $
11,500
Page 2 of 4
Recipient Full Name
Date
Sand Backfill TON $
18.70
600 $
11,220
On-site Mains, & Appurtenances by item
total
$
134,430
Special Cond - Water Service Lines
1" Line LF $
18.39
881
$
16,200
1" Tap EA $
950.00
12
$
11,400
Sand Backfill TON $
18.70
400 $
7,480
Special Cond - Water Service Lines Total
$
35,080
Total $
169,510
4 Curb and Gutter
Curbs -Onsite
Rollcurb and Gutter LF $
11.49
1,340 $
15,400
Total
$
15,400
5 Sidewalk
Sidewalks
C.A. Sidewalk SF $
5.63
621
$
3,500
CA Walk Handicap Ramps (10 FT) EA $
1,522.50
2
$
3,050
Total
$
6,550
6 Streets
Road and Street Paving - Local
6" Stone Base TON $
22.82
820
$
18,710
3" Asphalt Base TON $
70.19
355
$
24,900
2" Asphalt Binder TON $
80.93
237
$
19,140
1.5" Tac, Clean and Surface Coat TON $
94.32
177
$
16,730
Road and Street Paving - A/D Lanes
3" Asphalt Base, Type C TON $
119.16
93
$
11,030
2.5" Asphalt Binder, Type C TON $ $
Page 3 of 4
Recipient Full Name
Date
132.75 77 10,240
3.5" Asphalt Base, Type B TON $
106.95
108
$
11,550
2.5" Asphalt Binder, Type B TON $
130.16
77
$
10,040
1.5" Tac, Clean and Surface Coat TON $
168.31
46
$
7,790
-
10 FT Asphalt Path LF $
36.24
570
$
20,660
Total $
150,790
7 BMP Structures
Sump Structures EA $
2,500.00
5
$
12,500
Snouts EA $
500.00
5
$
2,500
Do Not Mow/Spray Signs EA $
100.00
17
$
1,700
SSD in Dry Detention (Includes Cleanouts, Fabric, &
Stone)
LF $
8.88
2,600
$
23,090
Topsoil in Dry Detention CY $
2.00
3600 $
7,200
Total $
46,990
8 Erosion & Sediment Control - Common
Areas
Perimeter Silt Fence LF $
1.20
8,860
$
10,630
EC Blankets with Perm. Seed SF $
0.13
124,780
$
16,220
Wet-Mesic Seed Mix AC $
8,000.00
0.5
$
4,000
Plant Plugs EA $
4.35
9,300.00
$
40,460
Construction Entrance LS $
3,000.00
1 $
3,000
Shore Max Panels EA $
450.00
24
$
10,800
Total
$
85,110
9 Erosion & Sediment Control - Lots
Silt Fence LF $
1.20
1,340
$
1,610
Page 4 of 4
Recipient Full Name
Date
Pad Seeding ACRE $
1,200.00
7 $
8,400
Curb Seeding SF $
0.05
32500 $
1,540
Drop Inlet Protection EA $
160.00
12 $
1,920
Beehive Inlet Protection EA $
85
2
$
170
Concrete Washout Area LS $
1,500
1 $
1,500
Total $
15,140
10 Signs
Street Name Signs EA $
400.00
1 $
400
Stop Signs EA $
200.00
1 $
200
Speed Limit Signs EA $
150.00
1 $
150
Total $
750
11 Monuments and Markers - All
This construction to be inspected and
maintained by the Hamilton County
Surveyors Office following completion.
2/13/20
20
Please contact at 630-536-7944 with any questions
BY: Nathan Laframboise
Design Engineer, V3 Companies Ltd.
P: 630.536.7944
E: nlaframboise@v3co.com