HomeMy WebLinkAbout183560 03/17/2010DEPARTMENT
CITY OF CARMEL, INDIANA
ONE CIVIC SQUARE
CARMEL, INDIANA 46032
902 4460926
VENDOR: 363909
VILLAGE FINANCIAL, LLC
ONE PEDCOR SQUARE
770 3R0 AVE SW
CARMEL IN 46032
ACCOUNT PO NUMBER INVOICE NUMBER
Page 1 of 1
CHECK AMOUNT: $95,379.91
CHECK NUMBER: 183560
CHECK DATE: 3/17/2010
AMOUNT DESCRIPTION
30110 95,379.91 INSTALLMENT PURCHASE
March 1, 2010
The City of Carmel Redevelopment Commission
Attention: Les Olds
Due: April 7, 2010
Charge Date
VILLAGE FINANCIAL, I,.LC
One Pedcor Square
7703rd Ave. SW
Carmel, Indiana 46032
INVOICE
03-01-10P02:54 RCVD
Item Amount
04/07/10 Administratitive Fee to Village Financial $5,883.77
04/07 /10 Projected Installment Purchase Obligation S89,496.13
04/07/10 Adjusted Quarterly Fee to Regions Bank $0.00
Regions Bank
Attn: Katie Smith
One Indiana Square Suite 227
Indianapolis, IN 46204
Offset/Addition Amount*
Total Amount Due
If paying by check, please send check to Katie Smith at the following address.
If paying by check, please send check to Katie Smith at same address,
95,379.91
Projection Notice Beekuy to CRC
PAC Equipment banns
First Quarter 2010
March 1, 2010
Payment Due Date: Apr117, 2010
Beginning Date Ending Date
Dees 01/28/10 4/6/10
•NOTE,; Need to confirm fixed Interest rate. Alm din waiting an proper documentarian to order to disburse funds for equipment
Administrative It Rare (w Village Financial) 0.06%
Fixed
Projected interest Rote 4.96%
Projected Quarterly Fee Rate au Lender) 1.240003/
Loan Loan Amount Advanced Funds Past Dishursemems New Disbursements Remaining Bala nee
PAC Lighting Si Generator 31034.000.00 33034.000.00 33,034.000.00
PAC Airkaudler 31.005,000.00 3005.00000 31,005,000.00
PAC Acoustical 0quipment 01.360,000.00 31360,000,00 51 ,360,000.00
PAC Millwork 33.196,705.00 53,196,705,00 33.196.705.00
PAC Stage Equipment 3018,334,00 3813.334.00 $816,3:14.00
PAC Lighting de Generator
Dale Desorption Amount i of Days Projected Interest
[12000 Fully Fund Loan 33,034,000.00 69 528,843,23
Beginning Balance
Advanced Fends
Administrative Fee
Prciected Interest
Adjusted Quarterly Fee
Total Due
Beginning Bala en
Advanced Funds
Administrative Fee
Projected interest
Adjusted Quarterly Fee
Total Due
PAC Ac Celli Equipment
Date Description
1:28 ?10 Fully Fund Loan
Beginning Balance
Advanced Funds
Administrtivc Fee
Projected Inianst
Adjusted Quar edy Fee
Total Duo
PAC Millwork
Date Des;aiplioo
12600 Fully Fund Loan
Beginning Balance
Advanced Funds
Administrative Fee
Projected Interest
Adjusted Qualcrly Fec
Total D00
Beginning Balance
Advanced Funds
Ada] in /motive Fee
Projected interest
Adjusted Quarterly to
Total Due
Taal Adminisballvc Fee
Total Projected internal
Total Adjusted Quarterly Fee
Offset Adjustment
31360,000.30
Calculation K)
Administrative Fee (To Village Financial); Loan Balance PT jected Administrtive Fee Rafe
,Adjusted Quarterly Fee (To Lends): Praia Quarterly Fee Rate•Ad teamed Funds- Accrued In rars;
50.00
53,034,000.00
51,896.25
128.643.23
5000
PAC Air Geuther
Dale Description nant ##°MDays Projected Ducted!.
L23110 Fully Fund Loan $1.005,000.00 69 39.554.29
30.00
01.005,300.00
1628,13
39554.20
S0. -00
Amount a of Days Prajecl 1 knots(
s(
69 012,929.07
50.011
31,360,000.00
3050.00
312,929.07
50.00
Amount aof Days Projected interest
53.196,305.30 69 130,390.01
30.00
53,196,705 00
31,997.94
330390.01
00.00
PAC Stage Equipment
Dale Description Amount 4 of1)ays Projected bums(
I R8 110 Fully Fund Loan 5813,334.00 69 $7,779,63
30.00
1818 334.00
5511.46
07,779.63
30.00
TOTAL DUE 4972010
530,739.48
$10.182.33
113,77'907
332,387.95
38,291.09
55,683 77
589,496.13
30.00
10.00
095379.91
P17 Payee
17 l a7r F,:r'q c;/ 7 LLC
Purchase Order No.
0 0 1� Caf si �.a
7 70 3,- P,, Sw'
Terms
Cc?' Z
Date Due
Invoice
Date
Invoice
Number
Description
(or note attached invoice(s) or bill(s))
Amount
3 —/---,2a/0
3 d (70
//7 l r 47
P1 Ca 7/ ✓a'< al 'a,-...,5
/e 9,2 6
2.5'
Total
3� 3 79, 9/
Prescribed by State Board of Accounts
ACCOUNTS PAYABLE VOUCHER
CITY OF CARMEL
An invoice or bill to be properly itemized must show: kind of service, where performed, dates service rendered, by
whom, rates per day, number of hours, rate per hour, number of units, price per unit, etc.
City Form No. 201 (Rev. 1995)
I hereby certify that the attached invoice(s), or bill(s), is (are) true and correct and I have audited same in accordance
with IC 5- 11- 10 -1.6.
20
Clerk- Treasurer
VOUCHER NO. WARRANT NO.
6: N ,5C
PO# or
DEPT.
5 3 29, 9/
92,E
C
-7 7G /7f/ .SC
Cam, moo J/ y /{G X 3 2
ON ACCOUNT OF APPROPRIATION FOR
INVOICE NO.
d t
ACCT #/TITLE
�v6a9?�
Cost distribution ledger classification if
claim paid motor vehicle highway fund
AMOUNT
ALLOWED 20
IN SUM OF
Board Members
hereby certify that the attached invoice(s), or
bill(s) is (are) true and correct and that the
materials or services itemized thereon for
which charge is made were ordered and
received except
_Director of Aalleelopment