162085 07/23/2008 \f CITY OF CARMEL, INDIANA VENDOR: 00351669 Page 1 of 1
ONE CIVIC SQUARE UMBAUGH ASSOCIATES
CARMEL, INDIANA 46032 PO BOX 40458 CHECK AMOUNT: $160,671.00
INDIANAPOLIS IN 46240 -0458
CHECK NUMBER: 162085
CHECK DATE: 7/23/2008
DEP ARTMENT ACCOUN PO NUMBER INVOICE N UMBER AMOU D ESCRIPTIO N
902 4340400 071508JMM 160,671.00 CONSULTING FEES
�t
I
I
C S�er�y �u S
U�;cJinc
Umbaugh
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240 -0458
(317) 465 -1500
Carmel Redevelopment Commission
c/o Ms. Sherry Mielke, Finance Director
111 West Main Street, Suite 140
Carmel, IN 46032
Re: Tax Increment (TIF) Administrative and Monitoring
Assistance and 2008 TIF Bond Issuance
Invoice No. 071508jmm
Date 711512008
Client No. C00600
For financial services rendered from July 1, 2007 through
July 15, 2008 for the following:
TIF Administration and Monitoring for various TIF Areas
including base neutralizations following Trending
and TIF database monitoring with County Auditor 25,668.00
Financial Services related to planning and issuance of
the Renewal BANS in 2007 and the TIF Revenue (Take -out)
Bonds of 2008 including revised TIF projections 118,496.00
including review of cash flow projections for CRC
and establishment of W. Clay EDA in
support of 2008 TIF Bonds and PAC Bonds 14.154.00
Amount payable from 2008 TIF Bond Proceeds X158 318.00
Financial Services related to Merchants Pointe TIF 235 3.00
See attached for detail of fees.
Total Amount Due 160,671.00
WIRING INSTRUCTIONS
H. J. Umbaugh Associates
Key Bank
Account Number 1215504838
Routing Number 041001039
Umbaugh
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240 -0458
(317) 465 -1500
Carmel Redevelopment Commission
City of Carmel City Hall
One Civic Square
Carmel, IN 46032
Re: TIF Administrative and Monitoring Services
Invoice No. 071508JMM
Date 71508
Client No. C00600
DATE SERVICE /STAFF HOURS RATE AMOUNT
7/3/2007 Correspondence
Send debt information to Sherry
Semler 0.75 $200 $150.00
7/5/2007 Correspondence
emails w/ Phyllis and Diana re: W.Clay TIF Area
Matthes 0.50 300 150.00
7/26/2007 Other (Describe)
Discuss Thompson Bonds with Randy
Semler 0.25 200 50.00
7/26/2007 Correspondence
Prepare schedule and appendix for letter to Les
regarding 2007 TIF settlement
Semler 3.00 200 600.00
7/26/2007 Financial Development Prep
Put together a variance schedule for Jason regarding
distributed TIF amounts for the City of Carmel
Nifong 1.00 130 130.00
7/30/2007 Financial Development Prep
TIR calculation
Semler 1.00 200 200.00
7/30/2007 Teleconferences
Mike Hollibaugh re: taxpayer in a TIF Area denied PPID;
explanation
Matthes 0.50 300 150.00
7/30/2007 Teleconferences
call from BONY re: Carmel Pedcor Bonds interest
payments
Matthes 0.50 300 150.00
7/30/2007 Umbaugh Reports Prep
2008 TIR letter
Mickens 0.25 80 20.00
8/1/2007 Correspondence
TIR letter
Mickens 0.25 80 20.00
8/1/2007 Financial Development Review
TIR Forms and instruction letter to CRC
Matthes 0.25 300 75.00
8/8/2007 Teleconferences
Discuss Lauth- Walker TIF with Sherry
Semler 0.50 200 100.00
8/8/2007 Financial Development Prep
discuss overpayment of Lauth Walker TIF w/ Jason and
plan for adjusting settlement w/ Lee Graham
Matthes 0.25 300 75.00
8/9/2007 Teleconferences
Discuss Lauth Walker TIF with Sherry and Lee
Semler 0.50 200 100.00
8/22/2007 Financial Development Prep
Assist Heidi with updating Debt schedule for Sherry
Semler 1.00 200 200.00
8/23/2007 Financial Development Prep
Assist Heidi with updating Debt schedule for Sherry
Semler 0.50 200 100.00
9/13/2007 Other (Describe)
discussions and assistance to Trustee BONY re:
incorrect payment of PEDCOR TIF Bonds from incorrect
TIF Accounts by City; correct TIF Accounts, payments
owed by PEDCOR, process, etc.
Matthes 1.75 300 525.00
9/13/2007 Teleconferences
Discuss spring settlement and August payment with
trustee
Semler 0.75 200 150.00
9/18/2007 Teleconferences
confusion /assist Trustee, Clerk- Treasurer re: TIF and
Taxpayer Payments related to 3 Pedcor EDC Bonds
Matthes 0.75 300 225.00
9/18/2007 Teleconferences
Discuss debt service payements with Sherry, Cindy,
Loren, Bruce, and Perett
Semler 1.25 200 250.00
10/11/2007 Teleconferences
Sherry Mielke
Matthes 0.25 300 75.00
10/17/2007 Teleconferences
Discuss with Lee
Semler 0.50 200 100.00
10/30/2007 Financial Development Prep
Prepare neutralization schedules
Semler 3.00 200 600.00
11/5/2007 Financial Development Prep
Discuss neutralizations with Lee and Brian, review TIF
estimates and growth
Semler 2.25 200 450.00
11/12/2007 Financial Development Prep
Discussed w /JGS
Eckerle 1.00 150 150.00
11/12/2007 Regulatory Report Prep
Prepare base neutralization worksheets
Semler 1.00 200 200.00
11/13/2007 Financial Development Prep
Reviewed TIF Info
Eckerle 3.00 150 450.00
11/13/2007 Financial Development Prep
Compare current databases for TIF Areas with previous
databases, and make a schedule highlighting the
discrepencies.
Halloran 4.50 130 585.00
11/13/2007 Financial Development Prep
Discussed w /JGS and LMM
Eckerle 0.75 150 112.50
11/13/2007 Regulatory Report Prep
Prepare base neutralization worksheets
Semler 0.50 200 100.00
11/14/2007 Regulatory Report Prep
Prepare base neutralization worksheets
Semler 1.25 200 250.00
11/15/2007 Financial Development Prep
Eckerle 0.25 150 37.50
11/16/2007 Financial Development Prep
Eckerle 0.50 150 75.00
11/16/2007 Financial Development Review
Proofed schedules for JGS
Eckerle 2.00 150 300.00
11/16/2007 Financial Development Prep
Database for Jason
Fetters 0.75 130 97.50
11/16/2007 Regulatory Report Prep
Prepare Neutralization worksheets
Semler 4.50 200 900.00
11/19/2007 Regulatory Report Prep
Prepare Neutralization worksheets
Semler 1.25 200 250.00
11/20/2007 Umbaugh Reports Prep
deduction database
Fetters 2.00 130 260.00
11/20/2007 Financial Development Prep
Prepare Neutralization worksheets
Semler 4.75 200 950.00
11/21/2007 Regulatory Report Prep
Prepare Neutralization worksheets
Semler 6.25 200 1,250.00
11/25/2007 Regulatory Report Prep
Prepare Neutralization worksheets
Semler 2.25 200 450.00
11/26/2007 Financial Development Prep
Prepare Base Neutralization schedules
Semler 5.00 200 1,000.00
11/26/2007 Financial Development Prep
Parcel research
Dickman 2.00 150 300.00
11/26/2007 Financial Development Prep
database for jason
Fetters 1.00 130 130.00
11/27/2007 Financial Development Prep
Parcel research
Dickman 1.75 150 262.50
11/28/2007 Financial Development Prep
Compare 2007 and 2008 TIF Databases. Create
spreadsheet highlighting large changes in AV.
Halloran 5.50 130 715.00
11/29/2007 Financial Development Prep
Make changes to spreadsheet showing large
differences between 2007 and 2008 TIF Area AVs.
Halloran 2.00 130 260.00
11/29/2007 Financial Development Prep
Prepare Base Neutralization schedules
Semler 1.50 200 300.00
11/30/2007 Financial Development Prep
Prepare Base Neutralization schedules
Semler 0.75 200 150.00
11/30/2007 Financial Development Prep
BN parcel growth research
Dickman 0.25 150 37.50
12/3/2007 Financial Development Prep
Look up parcels on Hamilton County GIS System
Halloran 1.00 130 130.00
12/3/2007 Financial Development Prep
Prepare TIF neutralizations
Semler 1.25 200 250.00
12/4/2007 Financial Development Prep
Looked up parcels on Hamilton County GIS.
Halloran 2.00 130 260.00
12/5/2007 Financial Development Prep
Prepare TIF neutralizations
Semler 0.75 200 150.00
12/7/2007 Financial Development Prep
Neutralization schedules
Semler 2.75 200 550.00
12/10/2007 Financial Development Prep
Neutralization schedules
Semler 3.75 200 750.00
12/10/2007 Financial Development Prep
BN
Dickman 3.00 150 450.00
12/18/2007 Teleconferences
Discuss neutralizations with Lee and John Mallers, send
John new forms
Semler 2.25 200 450.00
1/10/2008 Correspondence
emails from and to Brad re: Area boundaries, original
EDA and Allocation Area, maps, parcel #'s, County TIF
database discrepancies, etc.
Matthes 0.50 325 162.50
1/10/2008 Teleconferences
Brad and Chris, Ice Miller re: Amending Area
boundaries for commercial area; also discuss original
EDA and Allocation Area, look at maps, parcel #'s, etc.
Matthes 0.75 325 243.75
1/10/2008 Teleconferences
Semler 1.50 225 337.50
1/10/2008 Financial Development Prep
reviewing and discussing maps, parcel list, TIF
database, discrepancies, amending Area boundaries,
etc.
Matthes 0.50 325 162.50
1/14/2008 Correspondence
Return Sherry's email
Semler 0.50 225 112.50
1/14/2008 Financial Development Prep
Prepare schedule showing the difference between
estimated and actual 2007 TIF Settlements in the
Carmel TIF Areas.
Halloran 2.00 140 280.00
1/15/2008 Financial Development Prep
Review Fall settlement
Semler 0.75 225 168.75
1/15/2008 Correspondence
Prepare debt for Sherry
Semler 2.50 225 562.50
1/15/2008 Financial Development Prep
update debt info
Dickman 2.00 160 320.00
1/16/2008 Financial Development Prep
compared certified AV and databases with neutralization
schedules, meet with Lee, go to assessor's office
Semler 3.75 225 843.75
1/21/2008 Financial Development Prep
Checking incremental AV for RDC
Fetters 2.75 140 385.00
1/29/2008 Financial Development Prep
Carmel TIF Research and data update.
Weiland 2.00 100 200.00
2/13/2008 Teleconferences
Discuss TIF estimates with Stephanie (Curt's office)
Semler 0.50 225 112.50
2/13/2008 Financial Development Prep
Prepare schedule showing estimated TIF Collections for
2008
Halloran 2.00 140 280.00
2/19/2008 Financial Development Prep
sort carmel databases.
Halloran 1.00 140 140.00
2/22/2008 Financial Development Prep
make changes and corrections to 2008 Settlement
worksheet.
Halloran 1.00 140 140.00
3/7/2008 Financial Development Prep
Carmel TIF Address Research and mapping.
Weiland 8.00 100 800.00
3/9/2008 Financial Development Prep
Carmel TIF and parcel mapping.
Weiland 4.00 100 400.00
3/12/2008 Financial Development Prep
TIF Growth research /mapping
Dickman 1.25 160 200.00
4/16/2008 Teleconferences
Sherry re: 1782 Notice and TIR
Matthes 0.25 325 81.25
4/22/2008 Financial Development Prep
Discuss appeals with Lee
Semler 0.50 225 112.50
4/24/2008 Financial Development Prep
Tax Rate Recalc research
Dickman 0.75 160 120.00
4/25/2008 Teleconferences
calls w/ Sherry and Bruce re: Annual TIF Notification
clarify with Auditor's office not contractual oblications,
"debt service and other purposes"
Matthes 0.50 325 162.50
4/28/2008 Correspondence
email Mike Howard re: Annual TIF Notification clarify
with Auditor's office not contractual oblications, just
debt service and other purposes
Matthes 0.25 325 81.25
5/14/2008 Correspondence
drafting Notification Letter re: no excess TIF per new
HEA 1001 Sec 738 (IC 36- 7- 14 -39); email to Bruce
Matthes 1.00 325 325.00
5/21/2008 Meetings
CRC meeting present draft Notification Letter re: no
excess TIF
Matthes 0.25 325 81.25
5/21/2008 Legal Documents
revise draft Notification Letter re: no excess TIF for CRC
Matthes 0.25 325 81.25
5/22/2008 Other (Describe)
Prepare list of addresses for taxing units of Carmel.
Halloran 0.50 140 70.00
6/10/2008 Other (Describe)
info request from Ron Carter re: investment info for
dev'ts along the Monon; getting info from Heidi
Matthes 1.00 325 325.00
6/11/2008 Other (Describe)
email Ron Carter re: investments along the Monon
AV's in City Center and Old Town, missing AV's,
investment info needed, etc.
Matthes 1.00 325 325.00
6/16/2008 Correspondence
final changes to Notification Letter (regarding no excess
TIF) and distribution list; email to Andrea and Sherry for
CRC, instructions
Matthes 1.00 325 325.00
6/27/2008 Financial Development Prep
Prepare 2008 Recalculated Tax Rates (using 2008
Abstract)
Halloran 1.50 140 210.00
6/27/2008 Financial Development Prep
Reviewed Rate Recalc for Carmel City
Fetters 1.30 140 182.00
6/30/2008 Financial Development Prep
Rate recalc review
Fetters 0.50 140 70.00
Total For Services 25,610.75
Total For Expenses 57.62
Current Amount Due $25,668.37
Umbaugh
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240 -0458
(317) 465 -1500
Carmel Redevelopment Commission
City of Carmel City Hall
One Civic Square
Carmel, IN 46032
Invoice No. 071508JMM
Date 71508
Client No. C00600
DATE SERVICE /STAFF HOURS RATE AMOUNT
7/2/2007 Teleconferences
Bruce D. and Kim
Matthes 0.25 $300 $75.00
7/2/2007 Bond Sale BAN Renewal
Matthes 0.50 300 150.00
7/2/2007 Umbaugh Reports Prep
Accounting Report (AR)
Dickman 1.75 150 262.50
7/3/2007 Bond Sale BAN Renewal
discuss int. rate cap in bond resolution need to verify
LIBOR 55 and cap w/ Chase
Matthes 0.25 300 75.00
7/3/2007 Umbaugh Reports Prep
AR BAN Renewal
Dickman 2.25 150 337.50
7/3/2007 Umbaugh Reports Review
Review accounting report
Semler 0.75 200 150.00
7/5/2007 Bond Sale BAN Renewal
Working on ASL.
Cruz 0.50 200 100.00
7/5/2007 Umbaugh Reports Prep
Type changer per HLD
Reuter 0.50 100 50.00
7/5/2007 Umbaugh Reports Prep
AR
Dickman 0.50 150 75.00
7/5/2007 Umbaugh Reports Review
Review accounting report
Semler 1.00 200 200.00
7/5/2007 Disclosure Documents Prep
Working on Final Offering Memorandum.
Cruz 0.50 200 100.00
7/6/2007 Correspondence
Matthes 0.50 300 150.00
7/6/2007 Correspondence
Finalize ASL, proof.
Prescribed by State Board of Accounts ACCOUNTS PAYABLE VOUCHER City Form No. 201 (Rev. 1995)
CITY OF CARMEL
An invoice or bill to be properly itemized must show: kind of service, where performed, dates service rendered, by
whom, rates per day, number of hours, rate per hour, number of units, price per unit, etc.
Payee
t h�
1 Purchase Order No.
Terms
Date Due
Invoice Invoice Description Amount
Date Number (or note attached invoice(s) or bill(s)) q
Total
d
I hereby certify that the attached invoice(s), or bill(s), is (are) true and correct and I have audited same in
with IC 5- 11- 10 -1.6.
20
Clerk -Treas
VOUCHER NO. WARRANT NO.
ALLOWED 20
IN SUM OF
TD�
I r� c� 1uj
ON ACCOUNT OF APPROPRIATION FOR
ao� Bads
P�
A-3s-�, Ob
�0a�
Board Members
PO# or INVOICE NO. ACCT #/TITLE AMOUNT
DEPT. I hereby certify that the attached invoice(s), or
ulk6 N YcK a lt ill(s) is (are) true and correct and that the
materials or services itemized thereon for
which charge is made were ordered and
Alli received except
as
aouepaoo
Cost distribution ledger classification if
claim paid motor vehicle highway fund s
Cruz 1.00 200 200.00
7/6/2007 BAN Renewal BAN Closing
Matthes 0.50 300 150.00
7/6/2007 Disclosure Documents Prep
Put together wiring information
Owen 1.25 120 150.00
7/6/2007 Disclosure Documents Prep
Finalize the OM draft, proof.
Cruz 2.00 200 400.00
7/6/2007 Disclosure Documents Review
Matthes 1.00 300 300.00
7/9/2007 BAN Renewal BAN Closing
Matthes 2.25 300 675.00
7/9/2007 Disclosure Documents Prep
OM
Black 0.50 80 40.00
7/9/2007 Disclosure Documents Review
Matthes 1.50 300 450.00
7/10/2007 BAN Renewal BAN Closing
Phone calls /emails relating to interest payments on the
2003 A, 2004 A and 2005 Notes. Making sure they are
getting paid on time, in the correct amount and providing
wire transfer instructions.
Cruz 1.25 200 250.00
7/10/2007 BAN Renewal BAN Closing
Matthes 2.00 300 600.00
7/10/2007 Financial Development Prep
SPR
Dickman 0.50 150 75.00
7/10/2007 Umbaugh Reports Prep
AR
Black 0.50 80 40.00
7/10/2007 Umbaugh Reports Review
Matthes 1.00 300 300.00
7/10/2007 Umbaugh Reports Review
Review accounting report
Semler 0.50 200 100.00
7/10/2007 Disclosure Documents Prep
OM
Black 0.25 80 20.00
7/10/2007 BAN Renewal BAN Closing
Phone call e -mails with dtc, etc.
Owen 0.50 120 60.00
7/10/2007 Disclosure Documents Review
Matthes 1.00 300 300.00
7/10/2007 Disclosure Documents Review
Finalize OM Intro and AR and ASL, PDF, send to
working group for review. Starting to pull together
appendicies for the OM.
Cruz 1.25 200 250.00
7/11/2007 BAN Renewal BAN Closing
Finalize ASL.
Cruz 0.75 200 150.00
7/11/2007 BAN Renewal BAN Closing
Matthes 2.00 300 600.00
7/11/2007 Disclosure Documents Review
Finalize OM, pull all sections of the OM together for
printing.
Cruz 2.00 200 400.00
7/11/2007 Legal Documents
appendices for o/s
Black 0.75 80 60.00
7/12/2007 Disclosure Documents
Offering Memorandum In -House Assemb
Bishop 0.75 80 60.00
7/12/2007 Disclosure Documents
In House OM Print
Lindblom 3.25 80 260.00
7/12/2007 BAN Renewal BAN Closing
ASL OM Mailing
Lindblom 0.75 80 60.00
7/12/2007 Document Management
Delivery of OS and After Sale Letter to working group
and teleconf re changes
Bawcum 2.25 200 450.00
7/12/2007 BAN Renewal BAN Closing
discussions w/ Cindy Sheeks, George B. and Kathy C.,
Faith Berning- BONY; emails to Chase and W.G., etc.
Matthes 2.25 300 675.00
7/12/2007 BAN Renewal BAN Closing
Working through issues with getting interest paid on
three Notes being renewed on 7/13.
Cruz 0.50 200 100.00
7/12/2007 Disclosure Documents Prep
pdf of OM
Black 1.00 80 80.00
7/13/2007 BAN Renewal BAN Closing
Matthes 1.00 300 300.00
7/16/2007 Umbaugh Reports Review
Frederick 1.00 300 300.00
7/18/2007 BAN Renewal BAN Closing
Follow up to make sure all BANs were repaid.
Cruz 0.25 200 50.00
7131/2007 BAN Renewal BAN Closing
filing BAN renewal closing info, etc.
Matthes 0.50 300 150.00
8/29/2007 Teleconferences
Todd Krz.- JP Morgan
Matthes 0.25 300 75.00
10/17/2007 Disclosure Documents Prep
Instructions re: TIF -COIT Bonds POS
Matthes 1.00 300 300.00
10/23/2007 Financial Development Prep
discuss bond structure and TIF with Jason
Matthes 0.50 300 150.00
10/23/2007 Disclosure Documents Prep
Start gathering info and drafting POS Intro
McKinney 2.50 120 300.00
10/24/2007 Disclosure Documents Prep
POS drafting of Ban payoff OS and LR bonds
McKinney 5.25 120 630.00
10/24/2007 Disclosure Documents Prep
Bryant 1.25 120 150.00
10/25/2007 Disclosure Documents Prep
Bryant 5.50 120 660.00
10/25/2007 Disclosure Documents Prep
Black 0.75 80 60.00
10/25/2007 Disclosure Documents Prep
Matthes 0.25 300 75.00
10/25/2007 Disclosure Documents Prep
Matthes 0.25 300 75.00
10/25/2007 Disclosure Documents Prep
POS
McKinney 0.50 120 60.00
10/29/2007 Disclosure Documents Prep
GI
Mickens 0.50 80 40.00
10/29/2007 Disclosure Documents Prep
General Info
Owen 2.50 120 300.00
10/30/2007 Disclosure Documents Prep
gi
Black 0.50 80 40.00
10/31/2007 Disclosure Documents Prep
Bryant 2.75 120 330.00
11/1/2007 Disclosure Documents Prep
Bryant 6.25 120 750.00
11/1/2007 Disclosure Documents Prep
discuss debt with Judi
Matthes 0.50 300 150.00
11/5/2007 Disclosure Documents Prep
Bryant 4.25 120 510.00
11/5/2007 Disclosure Documents Prep
GI
Mickens 0.50 80 40.00
11/6/2007 Disclosure Documents Prep
Bryant 3.25 120 390.00
11/6/2007 Disclosure Documents Prep
GI
Mickens 0.50 80 40.00
11/7/2007 Disclosure Documents Prep
Bryant 3.00 120 360.00
11/8/2007 Disclosure Documents Prep
GI
Black 0.50 80 40.00
11/8/2007 Disclosure Documents Prep
Bryant 1.00 120 120.00
11/12/2007 Disclosure Documents Prep
Bryant 1.00 120 120.00
11/12/2007 Umbaugh Reports Prep
Update growth estimates, prepare bond options
Semler 1.25 200 250.00
11/13/2007 Correspondence
emails from and to Leo re: Carmel Bonds, TIF, etc.
Matthes 0.50 300 150.00
11/13/2007 Teleconferences
discuss w/ Mayor, Bruce Donaldson potential larger TIF
Bond, etc.; call Leo Dierckman in reponse to emails
about TIF Bond placement; Todd K
Matthes 1.00 300 300.00
11/13/2007 Financial Development Prep
discuss TIF projection with Matt and Jason and potential
larger TIF Bond issue
Matthes 1.25 300 375.00
11/13/2007 Financial Development Prep
Update growth estimates, prepare bond options
Semler 0.50 200 100.00
11/13/2007 Disclosure Documents Prep
gi
Black 0.50 80 40.00
11/13/2007 Disclosure Documents Prep
Bryant 1.00 120 120.00
11/14/2007 Disclosure Documents Prep
Bryant 0.50 120 60.00
11/14/2007 Meetings
Discussed w /JGS and LMM
Eckerle 2.00 150 300.00
11/14/2007 Financial Development Prep
TIF Update for new bonds
Eckerle 6.00 150 900.00
11/14/2007 Financial Development Prep
Matthes 3.50 300 1,050.00
11/14/2007 Financial Development Prep
Update growth estimates, prepare bond options
Semler 3.25 200 650.00
11/15/2007 Meetings
Mayors Roundtable discussions w/ Mayor, Mike
Hollibaugh re: TIF information, etc.
Matthes 0.50 300 150.00
11/15/2007 Financial Development Prep
Matthes 1.00 300 300.00
11/15/2007 Financial Development Prep
Update growth estimates, prepare bond options
Semler 5.25 200 1,050.00
11/16/2007 Teleconferences
discuss bond structures and rates, adjustable vs fixed,
etc. w/ Todd K., JP Morgan
Matthes 0.25 300 75.00
11/16/2007 Financial Development Review
review and discuss prelim. TIF and Bond #'s w/ Jason
Matthes 0.50 300 150.00
11/19/2007 Correspondence
email to Mayor Brainard re: estimated TIF and potential
TIF Bonds
Matthes 0.50 300 150.00
11/19/2007 Teleconferences
Mayor Brainard
Matthes 0.25 300 75.00
11/19/2007 Financial Development Review
review and discuss TIF estimates w/ Jason
Matthes 1.00 300 300.00
11/19/2007 Financial Development Prep
Update TIF estimate
Semler 1.25 200 250.00
11/20/2007 Teleconferences
Bruce D.
Matthes 0.25 300 75.00
11/20/2007 Financial Development Prep
TIF schedules /discussions w/ Sherry and Les and
re: 2008 Budget and future
Matthes 3.00 300 900.00
11/21/2007 Financial Development Prep
Update TIF estimate
Semler 0.50 200 100.00
11/26/2007 Financial Development Prep
email from Todd K.; follow -up w/ Jason
Matthes 0.25 300 75.00
11/27/2007 Correspondence
email Todd K
Matthes 0.25 300 75.00
1/5/2008 Correspondence
to Mayor Brainard regarding bond /project status, etc.;
email to Todd K.
Matthes 0.75 325 243.75
1/12/2008 Correspondence
Todd K; Mayor Brainard re: SB 17 could impact bond
timing
Matthes 0.25 325 81.25
1/31/2008 Financial Development Prep
TIF Area growth research
Dickman 1.50 160 240.00
1/31/2008 Financial Development Prep
Carmel TIF Research and data update.
Weiland 8.00 100 800.00
1/31/2008 Financial Development Prep
Semler 0.25 225 56.25
2/1/2008 Financial Development Prep
growth research
Dickman 2.50 160 400.00
2/1/2008 Meetings
Meeting with Hamilton County auditor's office to discuss
TIF software
Semler 3.50 225 787.50
2/4/2008 Financial Development Prep
Carmel TIF updating new developments w/ Jason and
Heidi drive through all Carmel TIF Areas and make
notes on new developments
Matthes 5.00 325 1,625.00
2/4/2008 Financial Development Prep
TIF Summary
Dickman 5.50 160 880.00
2/4/2008 Financial Development Prep
Drive Carmel TIF areas
Semler 4.25 225 956.25
2/5/2008 Financial Development Prep
Growth research
Dickman 0.50 160 80.00
2/5/2008 Financial Development Prep
TIF Development Research.
Weiland 6.00 100 600.00
2/6/2008 Financial Development Prep
TIF Area write up
Dickman 3.25 160 520.00
2/6/2008 Umbaugh Reports Prep
Update TIF estimates
Semler 3.50 225 787.50
2/7/2008 Financial Development Prep
TIF Summary
Dickman 1.00 160 160.00
2/7/2008 Financial Development Prep
Carmel TIF Development Research.
Weiland 8.00 100 800.00
2/11/2008 Financial Development Prep
Prepare schedule showing est. TIF Collections for 2008
Halloran 1.50 140 210.00
2/11/2008 Teleconferences
Bruce Donaldson
Matthes 0.50 325 162.50
2/12/2008 Correspondence
Bruce, Mayor
Matthes 0.25 325 81.25
2/12/2008 Financial Development Prep
discuss options needed w/ Jason re: TIF Bond (BAN
take -out) 126th and CC TIF only; COIT coverage, etc.
Matthes 0.50 325 162.50
2/12/2008 Financial Development Prep
TIF Parcel growth research /summary
Dickman 1.75 160 280.00
2/12/2008 Financial Development Prep
Carmel TIF Development Research.
Weiland 4.00 100 400.00
2/13/2008 Financial Development Prep
TIF Summary
Dickman 1.00 160 160.00
2/13/2008 Financial Development Prep
discuss analysis w/ Jason; Heidi
Matthes 0.25 325 81.25
2/14/2008 Financial Development Prep
Carmel TIF Growth calc
Dickman 5.50 160 880.00
2/14/2008 Financial Development Prep
TIF Development Research.
Weiland 7.00 100 700.00
2/15/2008 Financial Development Prep
TIF Parcel research
Dickman 7.75 160 1,240.00
2/15/2008 Financial Development Prep
Update TIF estimate
Semler 4.25 225 956.25
2/17/2008 Financial Development Prep
Update TIF estimates for TIF Bonds
Semler 3.00 225 675.00
2/18/2008 Financial Development Prep
Update TIF estimates for TIF Bonds
Semler 1.50 225 337.50
2/18/2008 Financial Development Prep
Growth comparison
Dickman 5.50 160 880.00
2/19/2008 Financial Development Prep
TIF Growth research
Dickman 6.50 160 1,040.00
2/19/2008 Financial Development Prep
Update TIF estimates for TIF Bonds
Semler 7.75 225 1,743.75
2/19/2008 Financial Development Prep
TIF and financing analysis schedules in prep. for
meeting w/ Mayor on 2/20
Matthes 2.50 325 812.50
2/2012008 Meetings
Meeting w/ Mayor et al re: TIF bonds
Matthes 1.00 325 325.00
2/20/2008 Financial Development Prep
TIF Growth research
Dickman 0.75 160 120.00
2/21/2008 Financial Development Prep
Discuss meeting with Loren
Semler 1.50 225 337.50
2/21/2008 Correspondence
email Todd at JP Morgan re: rating on Indiana pure TIF
bonds
Matthes 0.25 325 81.25
2/25/2008 Correspondence
email from and to Curt and Bruce re: TIF
Bonds... assumptions, timing, proposed legislation and
bond structure
Matthes 0.25 325 81.25
2/28/2008 Teleconferences
Todd K. -JP Morgan re Bonds, rating, interest rates,
etc.; discuss assumptions w/ Jason
Matthes 0.50 325 162.50
2/28/2008 Financial Development Prep
TIF parcel search and mapping.
Weiland 2.00 100 200.00
2/29/2008 Other (Describe)
Review and revise TIF estimates
Semler 1.25 225 281.25
3/3/2008 Teleconferences
Bruce Donaldson
Matthes 0.25 325 81.25
3/3/2008 Financial Development Prep
sizing max. bond
Matthes 0.50 325 162.50
3/6/2008 Financial Development Prep
Discuss TIF update with Heidi
Semler 0.50 225 112.50
3/7/2008 Financial Development Prep
Growth research
Dickman 1.50 160 240.00
3/8/2008 Legal Documents
emails Bruce and Todd K. re: parameters to Bond
Resolution
Matthes 0.50 325 162.50
3/10/2008 Legal Documents
Bruce Donaldson, Todd K.- JP Morgan developing
parameters for Bond Resolution allow for fixed or VAR
rates, broader parity tests, etc.
Matthes 1.00 325 325.00
3/11/2008 Teleconferences
discuss Bond Resolution
Matthes 0.25 325 81.25
3/11/2008 Financial Development Prep
review and discuss changes to preliminary bond
structuring
Matthes 0.50 325 162.50
3/11/2008 Umbaugh Reports Prep
Update TIF and prepare schedules for Taxable bonds
Semler 1.25 225 281.25
3/11/2008 Legal Documents
review Bond Resolution
Matthes 1.00 325 325.00
3/12/2008 Financial Development Prep
Update schedules showing available TIF
Halloran 1.50 140 210.00
3/12/2008 Financial Development Prep
structuring, reviewing and revising
Matthes 2.00 325 650.00
3/13/2008 Bond Sale
communications with underwriters JP Morgan and
Oppenheimer send and explain prelim. TIF Bond
schedules; discuss underwriters with Bob Clifford
Matthes 1.00 325 325.00
3/13/2008 Financial Development Prep
TIF Growth research
Dickman 1.75 160 280.00
3/13/2008 Financial Development Prep
revsing, reviewing TIF Bond schedules
Matthes 2.00 325 650.00
3/14/2008 Financial Development Prep
TIF Growth research
Dickman 2.50 160 400.00
3/14/2008 Meetings
w/ Oppenheimer R. McGinley and Leo Dierckman
discuss TIF Bonds
Matthes 0.50 325 162.50
3/17/2008 Financial Development Prep
Growth research
Dickman 3.75 160 600.00
3/18/2008 Financial Development Prep
Growth research
Dickman 1.75 160 280.00
3/18/2008 Meetings
CRC meeting
Matthes 1.00 325 325.00
3/18/2008 Travel
Matthes 0.50 325 162.50
3/18/2008 Financial Development Prep
Matthes 2.00 325 650.00
3/19/2008 Financial Development Prep
TIF Growth discussion w LMM /JGS
Dickman 0.75 160 120.00
3/20/2008 Financial Development Prep
TIF discussion w LMM /JGS
Dickman 1.50 160 240.00
3/20/2008 Teleconferences
Bryan Nelsoon, Oppenheimer
Matthes 0.25 325 81.25
3/24/2008 Meetings
Carolyn Anker re: Proposed TIF Bonds and TIF
Schedules
Matthes 1.00 325 325.00
3/24/2008 Travel
Matthes 0.50 325 162.50
3/25/2008 Teleconferences
Todd K. et al re: bond marketing, ratings, disclosure, etc.
Matthes 0.50 325 162.50
3/25/2008 Teleconferences
Working group conference call and follow -up items.
Cruz 1.75 225 393.75
3/25/2008 Bond Sale
planning for bond marketing: disclosure documents, TIF
accounting report and additional info needed for bond
rating, etc.
Matthes 1.25 325 406.25
3/25/2008 Teleconferences
Semler 1.50 225 337.50
3/31/2008 Umbaugh Reports Prep
Prepare accounting report for TIF Bonds
Semler 1.00 225 225.00
3/31/2008 Umbaugh Reports Prep
Prepare accounting report
Semler 1.00 225 225.00
4/1/2008 Umbaugh Reports Prep
Prepare accounting report
Semler 2.00 225 450.00
4/2/2008 Correspondence
letter for accounting report
Mickens 0.50 85 42.50
4/2/2008 Umbaugh Reports Prep
Prepare accounting report
Semler 4.50 225 1,012.50
4/3/2008 Financial Development Prep
Top Ten Taxpayers
Dickman 2.00 160 320.00
4/4/2008 Financial Development Prep
AR, Tax Recalc
Dickman 3.00 160 480.00
4/4/2008 Umbaugh Reports Prep
Prepare accounting report
Semler 1.50 225 337.50
4/7/2008 Umbaugh Reports Review
Discuss with Loren
Semler 0.50 225 112.50
4/7/2008 Financial Development Prep
discuss HJU analysis of tax rate change for Hamilton
County and Carmel due to HEA 1001 poor data for
calulating residential cap and 35% deduction
(differentiating home AV over $600,000), etc. Discuss
impact on TIF estimate; review and discuss Acctg
Report schedule of largest taxpayers
Matthes 0.50 325 162.50
4/8/2008 Financial Development Prep
tax rate recalc
Dickman 1.50 160 240.00
4/8/2008 Financial Development Review
Reviewing recalculated tax rates.
Hiadari 1.75 140 245.00
4/16/2008 Umbaugh Reports Prep
reviewing and editing
Matthes 1.00 325 325.00
4/17/2008 Meetings
Carmel Finance Committee meeting
Matthes 1.00 325 325.00
4/17/2008 Travel
Matthes 0.50 325 162.50
4/17/2008 Financial Development Prep
growth research
Dickman 3.00 160 480.00
4/17/2008 Financial Development Prep
Prepare TIF schedules for Finance Committee Meeting
Matthes 2.00 325 650.00
4/21/2008 Meetings
Council meeting
Matthes 1.50 325 487.50
4/21/2008 Travel
Matthes 0.50 325 162.50
4/21/2008 Financial Development Prep
info for meeting
Matthes 0.75 325 243.75
4/21/2008 Financial Development Prep
prepare info and extra schedules for meeting
Matthes 1.00 325 325.00
4/21/2008 Other (Describe)
Semler 0.75 225 168.75
4/25/2008 Umbaugh Reports Prep
Matthes 1.00 325 325.00
5/5/2008 Financial Development Prep
Matthes 6.00 325 1,950.00
5/6/2008 Financial Development Prep
Matthes 1.00 325 325.00
5/9/2008 Meetings
Leo Dierckman, Bryan Nelson Oppenheimer
Matthes 1.00 325 325.00
5/9/2008 Umbaugh Reports Prep
finish revising
Matthes 3.00 325 975.00
5/9/2008 Umbaugh Reports Review
Revise POS schedules
Semler 1.00 225 225.00
5/13/2008 Teleconferences
Todd from Mesirow; Sherry Mielke
Matthes 0.25 325 81.25
5/15/2008 Other (Describe)
emailing Mayor, Curt, etc. re: HEA 1001 analysis and
potential net tax rate increase, provide residential and
business illustrations, etc.; respond to Mayor's
comments re: assume growth, etc.
Matthes 1.75 325 568.75
5/19/2008 Umbaugh Reports Review
Review and revise POS
Semler 2.50 225 562.50
5/19/2008 Umbaugh Reports Prep
Dickman 1.75 160 280.00
5/20/2008 Disclosure Documents Prep
Met with LMM to discuss status, gathering information to
start working on GI and Intro.
Cruz 0.50 225 112.50
512012008 Disclosure Documents Prep
Prepare General Info
Owen 2.50 130 325.00
5/20/2008 Disclosure Documents Prep
Matthes 1.00 325 325.00
5/22/2008 Correspondence
Perf letter
Mickens 0.25 85 21.25
5/22/2008 Disclosure Documents Prep
General Info
Owen 7.00 130 910.00
5/22/2008 Disclosure Documents Prep
Working on POS Intro.
Cruz 2.00 225 450.00
5/23/2008 Umbaugh Reports Prep
Matthes 1.00 325 325.00
5/23/2008 Disclosure Documents Prep
GI
Black 0.25 85 21.25
5/23/2008 Disclosure Documents Prep
Revisions proofing General Info
Owen 3.50 130 455.00
5/27/2008 Correspondence
email from Karl Haas re: Shapiro loan Triparty
Agreement negative pledge, etc. and POS disclosure
Matthes 0.50 325 162.50
5/27/2008 Teleconferences
David Lewis JP Morgan Chase forward contact info
to Bruce to provide notice of BAN redemption
Matthes 0.25 325 81.25
5/27/2008 Bond Sale
bond sale planning
Matthes 0.50 325 162.50
5/28/2008 Document Management
Researching financials and creating emails to send docs
to rating agency and insurers
Green 1.50 85 127.50
5/28/2008 Umbaugh Reports Prep
pdf of AR
Black 0.50 85 42.50
5/28/2008 Umbaugh Reports Prep
communications re: disclosure of TIF obligations, such
as Shapiro's loan and proposed installment contract;
Karl's email re: negative pledge, etc; email to Bruce
Matthes 0.50 325 162.50
5/28/2008 Disclosure Documents Review
Clark 2.00 225 450.00
5/29/2008 Umbaugh Reports Prep
ar PDF
Black 0.25 85 21.25
5/29/2008 Disclosure Documents Prep
Working on POS Intro.
Cruz 0.25 225 56.25
5/29/2008 Disclosure Documents Review
Clark 1.50 225 337.50
5/29/2008 Legal Documents
check BAN maturities email Bruce re: early redemption
notice, etc.
Matthes 0.50 325 162.50
5/30/2008 Disclosure Documents Prep
Working on POS Intro.
Cruz 5.00 225 1,125.00
5/30/2008 Disclosure Documents Prep
POS Intro
Matthes 0.50 325 162.50
5/30/2008 Disclosure Documents Review
Clark 1.00 225 225.00
6/2/2008 Correspondence
email Mayor re: Underwriter's Counsel
Matthes 0.25 325 81.25
6/2/2008 Teleconferences
Todd K., Bruce D. re: underwriter's counsel; Karl's email
re: negative pledge, etc.
Matthes 0.50 325 162.50
6/2/2008 Disclosure Documents Prep
Revisions to General Info
Owen 1.00 130 130.00
6/2/2008 Disclosure Documents Review
Review POS Intro, make revisions.
Cruz 4.00 225 900.00
6/3/2008 Bond Sale
MBIA questions
Matthes 0.25 325 81.25
6/3/2008 Disclosure Documents Prep
Revisions to General Info
Owen 1.00 130 130.00
6/3/2008 Disclosure Documents Review
POS- Review and Edit Intro section; go over certain
sections of GI w/ Christy
Matthes 3.00 325 975.00
6/3/2008 Disclosure Documents Review
POS
Clark 0.75 225 168.75
6/3/2008 Legal Documents
compare POS flow of funds to Bond Resolution
Matthes 0.50 325 162.50
6/4/2008 Correspondence
Scheduling rating conference calls w/ Mayor several phone
calls to secretaries and others' calendars
Green 0.50 85 42.50
6/4/2008 Disclosure Documents Prep
intro P
Black 0.75 85 63.75
6/5/2008 Correspondence
Calls to Carmel to schedule bond rating conference call
Green 0.25 85 21.25
6/5/2008 Correspondence
emails re: rating, underwriter's counsel, etc.
Matthes 0.50 325 162.50
6/5/2008 Financial Development Prep
Make changes to Debt section
Halloran 2.50 140 350.00
6/5/2008 Disclosure Documents Prep
Revisions to General Info
Owen 0.50 130 65.00
6/5/2008 Disclosure Documents Review
POS intro and G. I. review and discuss changes and
add1 info needed w/ staff
Matthes 4.00 325 1,300.00
6/6/2008 Correspondence
Diana re: Registrar /PA; John Alexander, Cindy
Matthes 0.50 325 162.50
6/6/2008 Teleconferences
Emails to schedule two conference calls
Green 1.75 85 148.75
6/6/2008 Bond Sale
arrangements re: bond ratings calls, underwriter's
counsel, etc.
Matthes 0.50 325 162.50
6/6/2008 Financial Development Prep
Make changes to GI Debt Section.
Halloran 2.00 140 280.00
6/6/2008 Disclosure Documents Prep
Revisions to General Info
Owen 2.50 130 325.00
6/6/2008 Disclosure Documents Review
proofing revised POS and editing
Matthes 2.00 325 650.00
6/7/2008 Umbaugh Reports Review
editing and revising POS Accounting Report
Matthes 1.00 325 325.00
6/7/2008 Disclosure Documents Prep
revising debt section; going through Hamilton County
debt FOS's, etc.; POS Intro edits
Matthes 4.00 325 1,300.00
6/9/2008 Document Management
Expediting the PDF of disc. docs Prepared email to
send POS to WG Printing out fresh disclosure docs
Green 1.50 85 127.50
6/9/2008 Correspondence
Emails and calls to re- schedule conference call
Green 0.75 85 63.75
6/9/2008 Correspondence
Communications re: rating calls rescheduling, POS
review, etc.
Matthes 0.50 325 162.50
6/9/2008 Teleconferences
Conf. Call w/ S call with John Humphreys from
Moody's with questions
Matthes 1.75 325 568.75
6/9/2008 Teleconferences
John Humphrey, Moody's discuss and send additional
info
Matthes 0.50 325 162.50
6/9/2008 Financial Development Prep
additional info for rating analysts
Matthes 0.50 325 162.50
6/9/2008 Umbaugh Reports Prep
POS AR
Dickman 1.25 160 200.00
6/9/2008 Umbaugh Reports Prep
AR changes
Matthes 0.50 325 162.50
6/9/2008 Umbaugh Reports Review
Review and revise POS
Semler 0.75 225 168.75
6/9/2008 Disclosure Documents Prep
PDF'd the GI
Mickens 0.25 85 21.25
6/9/2008 Disclosure Documents Prep
Revisions to General Info Intro
Owen 1.25 130 162.50
6/9/2008 Disclosure Documents Review
review revised POS and GI ready to send to WG and
S &P
Matthes 2.00 325 650.00
6/9/2008 Disclosure Documents Review
POS
Clark 2.50 225 562.50
6/10/2008 Other (Describe)
Work with Heidi to get info for S &P
Semler 2.00 225 450.00
6/10/2008 Teleconferences
Conf. Call w/ S call with John Humphreys from
Moody's with questions
Matthes 1.75 325 568.75
6/10/2008 Financial Development Prep
Prepared spreadsheet with calculations
Baumer 1.25 100 125.00
6/10/2008 Financial Development Prep
Historical PTRC spreadsheet
Baumer 0.75 100 75.00
6/10/2008 Financial Development Prep
S &P Research
Dickman 4.75 160 760.00
6/10/2008 Financial Development Prep
info for Rating agencies
Matthes 1.50 325 487.50
6/11/2008 Bond Sale
Additional info for S &P, Moody's and Todd K.
Matthes 3.00 325 975.00
6/11/2008 Financial Development Prep
Provide info on number of different property owners in TIF Areas
Baumer 1.25 100 125.00
6/11/2008 Financial Development Prep
S &P Research
Dickman 4.25 160 680.00
6/11/2008 Umbaugh Reports Review
Reviewed accounting report
Malone 1.00 375 375.00
6/11/2008 Disclosure Documents Review
review revisions from Todd; responses
Matthes 1.00 325 325.00
6/11/2008 Disclosure Documents Review
POs
Clark 0.75 225 168.75
6/12/2008 Teleconferences
Conference call- wkg grp
Dickman 2.25 160 360.00
6/12/2008 Teleconferences
calls for S &P and moodys
Semler 1.50 225 337.50
6/12/2008 Teleconferences
conf. call re: POS; calls and emails follow -up on legal
questions, rating questions, etc. Todd K.; Susan, Heidi,
Bruce
Matthes 2.50 325 812.50
6/13/2008 Teleconferences
call with Moody's
Semler 1.00 225 225.00
6/13/2008 Teleconferences
calls re: rating questions, etc. Todd K.; Susan, Jason,
John Humphrey, and conf. call w/ Moody's
Matthes 2.00 325 650.00
6/13/2008 Disclosure Documents Review
POS
Clark 1.50 225 337.50
6/16/2008 Teleconferences
John Humphrey, Moody's; S &P analysts
Matthes 1.00 325 325.00
6/16/2008 Teleconferences
emails re: Moody's indicator rating, bond insurance
potential, etc.
Matthes 0.50 325 162.50
6/16/2008 Bond Sale
info for rating agencies
Matthes 1.00 325 325.00
6/16/2008 Financial Development Prep
S &P Research /POS AR
Dickman 6.75 160 1,080.00
6/16/2008 Umbaugh Reports Prep
discussing revisions needed with Heidi based on W.G.
comments
Matthes 1.00 325 325.00
6/16/2008 Disclosure Documents Review
POS
Clark 0.50 225 112.50
6/17/2008 Teleconferences
S &P call: "walk -thru" neutralization form calculations
and concepts, and "what ifs S &P call re A- rating and
ABT; Todd K.
Matthes 1.00 325 325.00
6/17/2008 Disclosure Documents Prep
revising POS emails to and from WG re: changing
Circuit Breaker language re: debt priority and intercept;
etc.
Matthes 1.50 325 487.50
6/17/2008 Disclosure Documents Review
POS
Clark 2.25 225 506.25
6/18/2008 Correspondence
Beesley re: call premiums
Matthes 0.25 325 81.25
6/18/2008 Correspondence
email re: bond rating
Matthes 0.25 325 81.25
6/18/2008 Teleconferences
call with S &P
Matthes 0.25 325 81.25
6/18/2008 Umbaugh Reports Review
review and revise
Matthes 2.00 325 650.00
6/18/2008 Disclosure Documents Prep
gi -pdf and intro P
Black 0.75 85 63.75
6/18/2008 Disclosure Documents Prep
revising and editing POS
Matthes 4.00 325 1,300.00
6/18/2008 Disclosure Documents Prep
Get POS ready for printing
McKinney 0.25 130 32.50
6/18/2008 Disclosure Documents Review
POS
Clark 2.50 225 562.50
6/19/2008 Bond Sale
Todd re: underwriter comp, etc.
Matthes 0.50 325 162.50
6/19/2008 Disclosure Documents Prep
OS to print
Mack 0.75 85 63.75
6/19/2008 Disclosure Documents Prep
Prepare for printer
Owen 0.50 130 65.00
6/19/2008 Disclosure Documents Review
POS
Clark 3.25 225 731.25
6/19/2008 Disclosure Documents Review
question from Susan on Account descrip; final changes
from Todd, discuss, and from Bruce.
Matthes 1.75 325 568.75
6/20/2008 Correspondence
Prepare POS transmittal letter
Keller 0.25 130 32.50
6/20/2008 Bond Sale
communications w/ S &P re: rating, review rationale, etc
Matthes 0.50 325 162.50
6/20/2008 Disclosure Documents Prep
OS Letter mailing
Mack 1.25 85 106.25
6/20/2008 Disclosure Documents Prep
PDF'd the POS
Mickens 0.75 85 63.75
6/20/2008 Disclosure Documents Review
POS distribution
Clark 1.75 225 393.75
6/23/2008 Bond Sale
underwriter questions, communications
Matthes 0.50 325 162.50
6/23/2008 Disclosure Documents Review
Presale
Clark 0.25 225 56.25
6/24/2008 Disclosure Documents Review
POS
Clark 0.25 225 56.25
6/25/2008 Bond Sale
Matthes 0.50 325 162.50
6/25/2008 Disclosure Documents Review
POS
Clark 1.00 225 225.00
6/26/2008 Teleconferences
Kathryn Horan, S &P, re: Carmel Site Visit
Matthes 0.25 325 81.25
6/27/2008 Bond Sale
review BPA, arrangements w/ Ron, et al re signing of
BPA, potential to put signature in escrow, etc.; email
exchange with Jason at Wachovia
Matthes 0.75 325 243.75
6/30/2008 Bond Sale
discuss Vanderburgh TIF Bond sale last week w/ Brian;
pricing call with Mesirow, review pricing sched's from
Mesirow; distribution list to Oppenheimer; email
reminder to Ron re: sign BPA; etc.
Matthes 1.50 325 487.50
6/30/2008 Disclosure Documents Review
POS
Clark 1.00 225 225.00
7/1/2008 Bond Sale
bond pricing
Matthes 3.00 325 975.00
7/2/2008 Other (Describe)
Disc w LMM
Dickman 0.75 160 120.00
7/2/2008 Disclosure Documents Prep
Intro F
Mickens 2.00 85 170.00
7/2/2008 Disclosure Documents Prep
Prepare after sale letter
Owen 3.00 130 390.00
7/2/2008 Disclosure Documents Prep
Meet with Loren Heidi
Owen 0.50 130 65.00
7/2/2008 Disclosure Documents Prep
Prepare Final Intro Statement
Owen 2.50 130 325.00
7/2/2008 Disclosure Documents Review
FOS
Clark 0.25 225 56.25
7/3/2008 Correspondence
Prepared email to send FOS to WG updated info
Green 0.50 85 42.50
7/3/2008 Bond Sale
aftersale letter
Mickens 0.75 85 63.75
7/3/2008 Bond Sale
Matthes 0.50 325 162.50
7/3/2008 Disclosure Documents Prep
Intro F
Mickens 0.50 85 42.50
7/3/2008 Disclosure Documents Prep
Proof and make revisions to FOS
Owen 2.25 130 292.50
7/3/2008 Disclosure Documents Prep
Proof and make revisions to after sale letter
Owen 0.75 130 97.50
7/3/2008 Disclosure Documents Review
FOS
Clark 0.75 225 168.75
7/7/2008 Bond Sale
closing related
Matthes 0.50 325 162.50
7/7/2008 Umbaugh Reports Prep
FOS AR
Dickman 0.75 160 120.00
7/7/2008 Disclosure Documents Review
FOS
Clark 0.75 225 168.75
7/8/2008 Bond Sale
Matthes 2.00 325 650.00
7/8/2008 Umbaugh Reports Prep
FOS AR, disc w LMM
Dickman 2.50 160 400.00
7/8/2008 Disclosure Documents Prep
Bryant 1.00 130 130.00
7/8/2008 Disclosure Documents Review
FOS
Clark 0.75 225 168.75
7/9/2008 Financial Development Prep
FOS AR
Dickman 1.75 160 280.00
7/9/2008 Regulatory Report Prep
DLGF PBS
McKinney 1.00 130 130.00
7/9/2008 Disclosure Documents Prep
Revisions to FOS
Keller 0.50 130 65.00
7/9/2008 Disclosure Documents Prep
Revisions to after sale letter
Owen 2.50 130 325.00
7/9/2008 Disclosure Documents Review
FOS
Matthes 1.00 325 325.00
7/10/2008 Document Management
Preparing FOS for printing GI changes WG changes
to Intro copying in workroom paginated LO
Green 3.00 85 255.00
7/10/2008 Correspondence
Diana Cordray
Matthes 0.25 325 81.25
7/10/2008 Bond Sale
aftersale letter
Mickens 0.75 85 63.75
7/10/2008 Bond Sale
Closing Related call C -T office re: Bond account
established at 5/3; Closing instructions, etc
Matthes 1.00 325 325.00
7/10/2008 Financial Development Prep
S &P Neutralization mtg prep
Dickman 3.00 160 480.00
7/10/2008 Umbaugh Reports Review
review FOS AR
Matthes 1.00 325 325.00
7/10/2008 Disclosure Documents Review
FOS ASL
Clark 1.00 225 225.00
7/10/2008 Disclosure Documents Review
changes to FOS
Matthes 0.50 325 162.50
7/11/2008 Document Management
Proofreading PDF emailing to Underwriter filing OS
originals
Green 0.50 85 42.50
7/11/2008 Meetings
Meeting/Tour w/ Standard Poors Analysts; meeting w/
Mesirow re: bond sale, etc.
Matthes 6.00 325 1,950.00
7/11/2008 Bond Sale
bond closing information
Matthes 0.50 325 162.50
7/11/2008 Financial Development Prep
mtg prep., neutralization mtg w/ S &P, TIF area tour
Dickman 6.50 160 1,040.00
7/11/2008 Disclosure Documents Prep
PDF'd the FOS
Mickens 0.75 85 63.75
7/14/2008 Bond Sale
bond closing information
Matthes 10.00 325 3,250.00
7/15/2008 Document Management
ASL, FOS, etc.
Green 2.00 85 170.00
7/14/2008 Bond Sale
bond closing information
Matthes 2.00 325 650.00
7/11/2008 Bond Sale (Closing)
Assist with wires of Bond proceeds, BAN pay -off, etc.
Bawcum 3.00 200 600.00
Total For Services $118,311.25
Total For Expenses 185.07
Current Amount Due $118,496.32
Umbaug►h
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240 -0458
(317) 465 -1500
Carmel Redevelopment Commission
City of Carmel City Hall
One Civic Square
Carmel, IN 46032
Re: TIF Financial Services related to City Center, PAC Bond Repayment
and CRC Cash Flow
Invoice No. 071508JMM
Date 71508
Client No. C00600
DATE SERVICE /STAFF HOURS RATE AMOUNT
7/25/2007 Correspondence
Letter re: 2007 TIF estimate
Matthes 1.50 $300 $450.00
7/25/2007 Teleconferences
Sherry Mielke
Matthes 0.25 300 75.00
7/26/2007 Correspondence
2007 TIF estimate to Sherry; discuss schedule w/ Jason
Matthes 0.25 300 75.00
7/26/2007 Correspondence
letter, PDF, and label
Mickens 0.50 80 40.00
8/1/2007 Correspondence
Corr, copy, mail
Mack 0.25 80 20.00
9/28/2007 Teleconferences
Discuss TIF with Lee
Semler 0.5 200 100.00
10/1/2007 Teleconferences
Discuss parcels and spring settlement with Lee
Semler 0.5 200 100.00
11/21/2007 Correspondence
Bruce re: Plan Commission and West Clay EDA
Matthes 0.25 300 75.00
11/28/2007 Teleconferences
Sherry re: Curt's Redevelopment Funds cash flow, debt
schedules, TIF Revenue, etc; review Curt's schedule
and vm to Sherry w/ comments; vm to Jason
Matthes 0.75 300 225.00
11/28/2007 Financial Development Review
review Curt's Redevelopment Funds cash flow, debt
schedules, TIF Revenue, etc;
Matthes 0.75 300 225.00
11/29/2007 Teleconferences
(1.) Sherry in the a.m.; (2.) Sherry, Curt and Les re:
Curt's Redevelopment Funds cash flow, debt schedules,
TIF Revenue, etc;
Matthes 1.25 300 375.00
12/3/2007 Correspondence
Email to Bruce, Les, Karl, Curt, and Sherry re: Coonrod
questions re: TIF cash flow, Reserve, replenishment
of Reserve until completion, TIF availablility for project
costs, also whether Project includes Theatre, etc.; email
from Curt
Matthes 0.75 300 225.00
12/3/2007 Teleconferences
Curt Coonrod re: TIF cash flow, Reserve, etc. Look up
Trust Indenture and Lease re: replenishment of
Reserve until completion, also whether Project includes
Theatre, etc.; call Bruce D.
Matthes 1.00 300 300.00
12/4/2007 Teleconferences
conf. call re: RDC TIF and Curt's cash flow projection,
PAC reserve, etc; notes to file
Matthes 2.00 300 600.00
12/5/2007 Correspondence
from and to Curt; from Karl
Matthes 0.50 300 150.00
12/5/2007 Financial Development Review
new cash flow from Curt
Matthes 0.50 300 150.00
12/6/2007 Correspondence
from and to Curt;
Matthes 0.25 300 75.00
12/6/2007 Financial Development Review
review and discuss revised cash flow w/ Jason
Matthes 1.00 300 300.00
12/6/2007 Financial Development Prep
Review debt and cash flow schedule prepared by Curt
Semler 2.00 200 400.00
121612007 Financial Development Prep
Recreate schedule of cash flows for TIF
Weiland 4.00 100 400.00
12/7/2007 Correspondence
emails /call with Curt re: cash flow; also Council
presentation
Matthes 0.50 300 150.00
12/7/2007 Financial Development Prep
Review debt and cash flow schedule prepared by Curt
Semler 0.75 200 150.00
12/7/2007 Financial Development Review
review and discuss revised cash flow
Matthes 0.75 300 225.00
12/10/2007 Teleconferences
Curt; Coonrod re; cash flow and debt;
Matthes 0.50 300 150.00
12/10/2007 Financial Development Review
review Curt's response to our questions re: cash flow
and 2007 debt payments, cash flow schedule, etc
Matthes 1.75 300 525.00
12/10/2007 Financial Development Prep
Review cash flow schedule prepared by Curt
Semler 0.75 200 150.00
12/11/2007 Correspondence
Curt Coonrod re: revised CRC cash flow schedules
Matthes 0.25 300 75.00
12/11/2007 Financial Development Review
review 2 new cash flow schedules for Redevt Fund
Mayor version and CRC calendar version; compare to
prior version
Matthes 1.00 300 300.00
2/7/2008 Teleconferences
Curt Coonrod
Matthes 0.50 325 162.50
2/27/2008 Financial Development Prep
Clay West parcels, AV, TIF est.; email Bruce re: Clay
West impact stmt
Matthes 0.50 325 162.50
2/27/2008 Umbaugh Reports Prep
Work with Heidi review WestClay TIF area and
preparing TIF estimates
Semler 1.00 225 225.00
2/27/2008 Regulatory Report Prep
TIS
Dickman 3.00 160 480.00
2/28/2008 Umbaugh Reports Prep
Work with Heidi review WestClay TIF area and
preparing TIF estimates
Semler 1.75 225 393.75
2/28/2008 Other (Describe)
West Clay EDA TIF estimate Discuss new map and
info w/ Jason and Heidi;
Matthes 0.25 325 81.25
2/28/2008 Financial Development Prep
FS TIS
Dickman 2.50 160 400.00
2/29/2008 Financial Development Prep
FS, TIS
Dickman 3.50 160 560.00
2/29/2008 Other (Describe)
West Clay EDA TIF estimate call Curt
Matthes 0.25 325 81.25
3/3/2008 Regulatory Report Prep
TIS
Dickman 4.25 160 680.00
3/4/2008 Regulatory Report Prep
TIS
Dickman 2.75 160 440.00
3/4/2008 Umbaugh Reports Review
WestClay EDA review and edit the Impact Statement
and Transmittal Letter
Matthes 1.50 325 487.50
3/4/2008 Regulatory Reports Review
Review impact statement
Semler 2.00 225 450.00
3/5/2008 Regulatory Reports Review
Review impact statement
Semler 1.75 225 393.75
3/5/2008 Umbaugh Reports Review
revising impact statement for cum funds, etc.
Matthes 1.00 325 325.00
3/5/2008 Regulatory Report Prep
TIS
Dickman 6.75 160 1,080.00
3/6/2008 Regulatory Report Prep
TIS
Dickman 5.50 160 880.00
3/6/2008 Umbaugh Reports Review
Impact Statement
Matthes 0.25 325 81.25
3/6/2008 Correspondence
letters and overnight labels
Mickens 0.25 85 21.25
4/7/2008 Teleconferences
phone calls and emails on 4/2 questions from Mayor
and Sherry re: PAC Bond Interest Account w/ $7MM
balance clarify that purpose is to pay interest on CIBS;
discuss also w/ Jason;
Matthes 1.00 325 325.00
6/11/2008 Correspondence
emails requesting TIF info re: Village Financial LLC
Energy Center Installment Loan project banks and
Karl; TIF, bond ratings, etc.
Matthes 0.75 325 243.75
Total For Services 14,038.75
Total For Expenses 115.41
Current Amount Due $14,154.16
Umbaugh
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240 -0458
(317) 465 -1500
Carmel Redevelopment Commission
City of Carmel City Hall
One Civic Square
Carmel, IN 46032
Re: TIF Financial Services related to Merchants Pointe
Invoice No. 071508JMM
Date 71508
Client No. C00600
DATE SERVICE /STAFF HOURS RATE AMOUNT
6/11/2008 Correspondence
Email from Hennessey re: TIF Bond status
Matthes 0.25 $325 $81.25
6/18/2008 Financial Development Prep
instructions to staff re: info needed
Matthes 0.50 325 162.50
6/18/2008 Financial Development Prep
Merchants Pointe TIF Update
Dickman 1.75 160 280.00
6/19/2008 Financial Development Prep
Merchants Pointe
Dickman 0.50 160 80.00
6/20/2008 Financial Development Prep
discuss status of info needed from Trustee, etc. w/ Heidi
and email Buddy
Matthes 0.25 325 81.25
6/20/2008 Financial Development Prep
Merchants Pointe TIF Update /research
Dickman 0.25 160 40.00
6/23/2008 Financial Development Prep
Merchants Pointe TIF estimate
Dickman 1.75 160 280.00
6/24/2008 Financial Development Prep
Merchants Pointe TIF est.
Dickman 0.75 160 120.00
6/24/2008 Umbaugh Reports Review
Review schedules
Semler 0.50 225 112.50
6/25/2008 Correspondence
send schedules to Buddy Hennesey with note
Matthes 0.25 325 81.25
6/25/2008 Teleconferences
call Buddy Hennessy
Matthes 0.25 325 81.25
6/25/2008 Financial Development Review
review financial and legal info
Matthes 1.50 325 487.50
6/25/2008 Umbaugh Reports Review
Review schedules, discuss with Loren and Heidi
Semler 1.00 225 225.00
6/25/2008 Financial Development Prep
Merchants Pointe TIF Estimate
Dickman 1.00 160 160.00
6/26/2008 Correspondence
additional communication with Buddy Hennesey
regarding schedules and bond pay -off
Matthes 0.25 325 81.25
Current Amount Due $2,353.75