HomeMy WebLinkAboutGibraltar - $12,400Regions Bank hereby is instructed to make a disbursement of Loan Proceeds from the Borrower Loan
Account to (or for the account of) Borrower in: (a) the amount of the "Total Authorized Disbursement" line
in the "Amount of Authorized Disbursement" column below; and (b) accordance with the terms and
conditions of the Agreement, the other Loan Documents, and the Disbursement Instructions.
Purpose of Authorized Disbursement
Amount of Authorized Disbursement
Amount to be paid by Carmel Theater Development Company as per the PAC
Hardscape installment purchase contract
Application 12 (Gibraltar) October 2011
$ 12,400.00
Total Authorized Disbursement
$ 12,400.00
All terms used in these Disbursement Instructions without definition shall have the meanings ascribed
thereto in that certain Loan Agreement (Equipment and Improvements), dated July 22, 2010, by and
between Regions Bank and Carmel Theater Development Company, LLC.
Dated:
CITY OF CARMEL REDEVELOPMENT
COMMISSION
By:
Printed:
Title:
Les S. Olds
Executive Director
It is acknowledged and agreed by the parties that CRC has reserved the right to require, as a condition of
authorizing disbursement of Loan Proceeds from the Borrower Loan Account to (or for the account of)
Borrower: (a) completion of a satisfactory inspection by CRC of the portions of the Equipment and /or the
Improvements to which the disbursement relates; and (b) receipt of customary submittals.
Draft
Hardscape
(Gibraltar)
Up Through June 2010 (applications 1 and 2)
Amount reimbursed to CRC $ 55,515.60
July 2010 (application 3)
Paid by Carmel Theater Development Company $ 108,784.80
August 2010 (application 4)
Paid by Carmel Theater Development Company $ 150,043.50
September 2010 (application 5)
Paid by Carmel Theater Development Company $ 667,099.10
October 2010 (application 6)
Paid by Carmel Theater Development Company $ 128,715.00
November 2010 (application 7)
Paid by Carmel Theater Development Company $ 62,034.00
May 2011 (application 8)
Paid by Carmel Theater Development Company $ 51,229.00
June 2011 (application 9)
Paid by Carmel Theater Development Company $ 576.00
August 2011 (application 10)
Paid by Carmel Theater Development Company $ 50,000.00
September 2011 (application 11)
Paid by Carmel Theater Development Company $ 31,850.00
October 2011 (application 12)
Amount to be paid by Carmel Theater Development Company $ 12,400.00
rr� �
= = Document 6702 /CMa -1992
Application and Certificatelor Payment Construction Manager - Adviser Edition
TO OWNER:
Carmel Redevelopment Commission
One Civic Square
Carmel, IN 48032
FROM CONTRACTOR:
CONTRACT FOR:
PROJECT:
Regional Performing Arts Center
Gibraltar Construction Corp VIA CONSTRUCTION MANAGER:
2932 N. Webster Ave.
Indianapolis, IN 46219
Hardscape Package P8
VIA ARCHITECT.
S0 Architects, Inc.
APPLICATION NO: - 12
PERIOD TO: 10/31/11
CONTRACT DATE: 4/13/10
PROJECT NOS:
Distribution to:
OWNER ❑
CONSTRUCTION MANAGER 0
ARCHITECT ❑
CONTRACTOR ❑
FIELD ❑ •
0
CONTRACTOR'S APPLICATION FOR PAYMENT
Application is made for payment, as shown below, in connection with the Contract.
Continuation Sheet, AIA Document G703, is attached.
1. ORIGINAL CONTRACT SUM
$ 1.268.000.00
2. Net change by Change Orders $ 60,618.00
3. CONTRACT SUM TO DATE (Line] ±2): $ 1,328,616.00
4. TOTAL COMPLETED & STORED TO DATE (Column G on G703) $ 1,319,247.00
5. RETAINAGE: r
a. % C itriple'
- f, ted Work
(Colu to j+ E 0703)
b. 96 of Stored Material
(Column F on G703)
$
1,000.00
Total Retainage (Lines 5a + 5b or Total in Column I of 0703) ., $.
6. TOTAL EARNED LESS RETAINAGE
(Line 4 Less Line 5 Total)
7, LESS PREVIOUS CERTIFICATES. FOR PAYMENT
(Line 6 from prior Certificate)
6. CURRENT PAYMENT DUE
,.
9. BALANCE TO FINISH, INCLUDING RETAI_NAGE 1I
(Line 3 less Line 6)
1,318,247.00
1,305,847.00
12,400.00
10,369.00
ORDER SL3IovtAR�C' '
ADDITIONS
DEDUCTIONS
Total changes appW0-in previous months by Owner
$
$
Total approvecetiiis'Month
$
$
. TOTALS
$
$
NET CHANGES by Change Order
$
The undersigned Contractor certifies
belief the Work covered by this
Contract Documents, that all a .urts
Certificates for Payment wer ssue
payment shown herein is now
CONTRACTOR:.GibraltAr ,1tr
- a °
County
By:
State of: �% of: �'
Subscribed and swo,,
me this �v.�f'C
Notary Public:
My Commission expires:.
th
c
t to the best of the Contractor's knowledge, information and
iition for Payment has been completed in accordance with the
ave been paid by the Contractor for Work for which previous
and payments received from the Owner, and that current
tion Corp:
�a7
Date: /eL.2,6--JI
4 BRIAN R. MCBRIDE
"t Res. of Hancock County
'; My Comm. Exp, 11 -29 -2017
Commission # 611862
CERTIFICATE FOR PAYMENT
In accordance with the Contract Documents, based on on -site observations and the data comprising
this application, the - Construction Manager and Architect certify to the.Owner that to the best of their
knowledge, information and belief the Work.has progressed as indicated, the quality of-the Work is in
accordance with the Contract Documents, and the Contractor is entitled to payment of the AMOUNT
CERTIFIED.
AMOUNT CERTIFIED .' $ 2_1(4W25
(Attach explanation if amount certified differs from e tnitinnit applited. Initial all figures on this
Application and on Continuation Shee #� to conform with the amount c fled)
CON RUCI1O ' G -
w ' Date. tr7
By: !t r.•!c. t::.� 1.�..�i�
ARCH v lnc�;
By � ��d - Date:
Il
This Ce .. c e is_;not,:negotiable. The AMOUNT CERTIFIED is payable onl to the Contractor
named herein. Issivattce "payment and acceptance of payment are without prejudice to any rights of
the Owner or Contractor under-this Contract.
CAUTION: You should sign an original AIA Contract Document, on. which this text appears In RED.. An original assures that changes will not be obscured.
AIA Document G702/CMaTV —1992. Copyright Di 992 by The American Institute otArchitects. All rights reserved. WARNING: This AIA' Document is protected by U.S. Copyright Law and international Treaties.
CONTINUATION SHEET
Page 2 of 3
APPLICATION AND CERTIFICATE FOR PAYMENT, containing Contractor's signed Certification, is
attached. In tabulations below, amounts are stated to the nearest dollar. Use Column I on Contracts where
variable retainage for line Items may apply.
APPLICATION NO. :
APPLICATION DATE:
PERIOD TO:
ARCHITECTS PROJECT NO. :
12
10/31/2011
10/31/2011
A
B
C
O
I E
F
G
H
I
ITEM
N0.
DESCRIPTION OF WORK
SCHEDULED VALUE
WORK COMPLETED
MATERIALS
PRESENTLY
STORED (NOT IN
DORE)
TOTAL
COMPLETED AND
STORED TO DATE
(D +E +F)
%
(G / C)
BALANCE TO
FINISH
(C - G)
RETAINAGE
(IF VARIABLE
RATE)
FROM PREVIOUS
APPLICATION
(D +E)
THIS PERIOD
1
Concrete Allowance
$35,000.00
$34,889.00
$34,889.00
100%
111.00
2
Motorcoach Connect int. AIIow
$25,000.00
$25,000.00
$25,000.00
100%
-
3
Motorcoach Connect Ext. AIIow
$25,000.00
$16,728.00
$16,728.00
67%
8,272.00
4
Allowance -100 CY Stone
$4,500.00
$3,514.00
$3,514.00
78%
986.00
5
Allowance - 5000 SF Geogrid
$3,500.00
$3,500.00
$3.500.00
100%
-
8
AIIow. - 30 Galvanized Sleeves
$1,500.00
$1,500.00
$1,500.00
100%
-
7
Supervision
$10,000.00
$10,000.00
$10,000.00
100%
-
8
Bonds
$19,940.00
$19,940.00
$19,940.00
100%
-
9
Mobilization /Demobilization
$1,500.00
$1,500.00
$1,500.00
100%
-
10
Submittals
$12,000.00
$12,000.00
$12,000.00
100%
-
11
Misc. General Conditions
$12,000.00
$12,000.00
$12,000.00
100%
-
12
Rebar Material
$7,500.00
$7,500.00
$7,500.00
100%
-
13
Trench Drain
$4,000.00
$4,000.00
$4,000.00
100%
-
14
Concrete Curbs
$89,000.00
$89,000.00
$89,000.00
100%
-
15
Concrete Walks/Slabs
$93,000.00
$93,000.00
$93,000.00
100%
-
16
North Stair
$25,000.00
$25,000.00
$25,000.00
100%
-
17
Sheet Waterproofing
$12,000.00
$12,000.00
$12,000.00
100%
-
18
Green Roof & Decomposed Granite
$104,500.00
$104,500.00
$104,500.00
100%
-
1,000.00
19
Electrical
$21,000.00
$21,000.00
$21,000.00
100%
-
20
Earthwork
$240,500.00
$240,500.00
$240,500.00
100%
-
21
Site Signs
$3,000.00
$3,000.00
$3,000.00
100%
-
22
Joint Sealants
$560.00
$560.00
$560.00
100%
-
23
Concrete Pavers
$128,400.00
$128,400.00
$128,400.00
100%
-
24
Permable Pavers
$31,200.00
$31,200.00
$31,200.00
100%
-
25
Porous Pavers
$14,400.00
$14,400.00
$14,400.00
100%
-
CONTINUATION SHEET
Page 3 of 3
APPLICATION AND CERTIFICATE FOR PAYMENT, containing Contractor's signed Certification, is
attached. In tabulations below, amounts are stated to the nearest dollar. Use Column I on Contracts where
variable retalnage for line Items may apply.
APPLICATION NO. :
APPLICATION DATE:
PERIOD TO:
ARCHITECT'S PROJECT NO. :
12
10/31/2011
10/31/2011
A
B
C
D
E
F
G
H
I
ITEM
NO.
DESCRIPTION OF WORK
SCi IEDULED VALUE
WORK COMPLETED
MATERIALS
PRESENTLY
STORED (NOT IN
DORE)
TOTAL COMPLETED
AND STORED TO
DATE(D +E +F)
%
(G!C)
BALANCE TO
FINISH
(C - G)
RETAINAGE
(IF VARIABLE RATE }
PREVIOUS
APPLICATION
(D+E)
THIS PERIOD
26
Granite Pavers
$296,000.00
$296,000.00
$296,000.00
100%
-
27
Topsoil
$48,000.00
$48,000.00
$48,000.00
100%
-
28
Change Order #1
$29,409.00
$29,409.00
$29,409.00
100%
-
29
Change Order #2
$31,207.00
$31,207.00
$31,207.00
100%
-
30
31
32
33
34
35
36
37
-
38
-
39
40
41
42
43
44
45
46
47
48
49
50
$1,328,616.00
$1,319,247.00
$0.00
$0.00
$1,319,247.00
99%
$9,369.00
$1,000.00
ISA Form # 1-402
AFFIDAVIT AND WAIVER OF LIEN
❑ FINAL ® PARTIAL ® PAYMENT TO FOLLOW
State of Indiana, County of Marion, SS
Michael Smith being duly sworn state that he is the President of Gibraltar Construction Corp having contracted with the
Owner to furnish certain materials and / or labor for a project known as Parcel 7A, Regional Performing Arts Center,
Hardscape Package P8 and owned by Village Financial, LLC.
and does hereby further state on behalf of the aforementioned contractor:
(PARTIAL WAIVER) that there Is due from the Owner the sum of
Twelve Thousand Four Hundred and No /100 -- --
❑ receipt of which is hereby acknowledged; or
Dollars ($12,400.00)
the payment of which has been promised as the sole consideration of this Affidavit and Partial Waiver of Lien
which is given solely with respect to said amount, and which waiver shall be effective only upon receipt of
payment thereof by the undersigned;
(FINAL WAIVER) that the final balance due from the Owner is the sum of
Dollars
❑ receipt of which is hereby acknowledged; or
❑ the payment of which has been promised as the sole consideration for this Affidavit and Final Waiver
of Lien which shall become effective upon receipt of such payment.
THERFORE, the undersigned waives and releases unto t
on the above - described property and improvements th
undersigned thereto, subject to limitations of condition
has any claim or right to a lien on account of any work
and within the scope of this affidavit and waiver.
Gibraltar Construction Corp By
WITNESS MY HAND AND NOTORIAL SEAL,
Owner of said premises, any and all lien or claim whatsoever
account of LABOR or material or both, furnished by the
essed herein, if any; and further certifies that no other party
ed or material furnished to the undersigned for said project,
Q 197# **DIANA SUBCONT11ACTOIIS ASSOCIATION PNCOMPONATED
1lniYlflo,,tOe speadiostiort PraINNINNI
Title President
f October, 2011.
(Notary Public)
BRIAN R. MCBRIDE
Res. of Hancock County
My Comm. Fes. 11-29-2017
Commission # 611862
Rev 1 Or1O