HomeMy WebLinkAboutAll Pro Sound - $207,699.30Exhibit D
Disbursement Instructions
Mercantile Bank hereby is instructed to make a disbursement of Loan Proceeds from the
Borrower Loan Account to (or for the account of) Borrower in: (a) the amount of the "Total
Authorized Disbursement: line in the "Amount of Authorized Disbursement" column below;
and (b) accordance with the terms and conditions of the Agreement, the other Loan
Documents, and the Disbursement instructions.
Purpose of Authorized Disbursement
Amount of Authorized Disbursement
1't%llIiS 'r911-, VI l^ Tit -r+irrt °n't.
$
f2?St5J.2n
i
j
Total Authorized Disbursement
1
2.07. 09.50
All terms used in these Disbursement Instructions without definition shall have the meanings
ascribed thereto in that certain Loan Agreement (PAC Sound Equipment), dated , as of
August 31, 2009, by and between Lender and Village Financial, LLC.
Dated:
:t
CITY OF CARMEL REDEVELOPMENT
COMMIS ION
By
Printed Le s S. Olds
Title E xGoudivf Direc-hr-
o Atcg% !vcrrk r ,c\ J , {- C,`"'l.
C"
e4� thin
Draft
Sound Equipment
All Pro Sound (Mercantile)
January 2010
Amount paid by CRC $ 44,707.50
February 2010
Application 2 $ 207,699.30
February amount to be paid from PAC Sound Equipment $ 80,198.10
February amount to be paid from PAC Equipment $ 127,501.20
Amount to be paid by Village Financial $ 207,699.30
APPLICATION AND CERTIFICATE FOR PAYMEN1
.41.4 DOCUMENT G702 /CMct
TO OWNER: Cannel Redevelopment Conuntssiol
One Civic Square: Carmel. IN 4603
I Mail to Shiel Sexton) 1
FROM CONTRACTOR:
All Pro Sound
$0( Beverly Parkway
Pensacola. FL 325(15
CONTRACT FOR: Production Soutid and Co
•
•
PROJECT:
'a
2 • Carmel. IN.
USA
Parcel 7:1. Itegiunal I'rrlin ming
VIACh T
.AR ECT: CSO Architect Inc.
ADDRESS: 2S0 East With St. Suite 1011
Indianapolis. iN. 46240
n)ttttticationS
CONSTRUCTION MANAGER - ADVISER EDITION
Pau I „r
APPLICATION NO:
PERIOD TO:
JOB NO:
PROJECT l::
AGREEMENT U
CONTRACT DATE:
COST CODE:
2/9/2()10
S30015
2,(,95
2695-61)21)
3/I 6 /2(109
2741 16
Distribution to:
x
OWNER
MANAGER
ARCHITECT
CONTRACTOR
CONTRACTOR'S APPLICATION FOR PAYMEN1
Application is made I'or payment. as shown below, in connection with the Contract.
Continuation Sheet, AIA Document G71)3. is attached.
1. ORIGINAL CONTRACT SUM
2. Net change by Change Orders
3. CONTRACT SUM •TO DATE (Line I t 2)
4. TO FAL COMPLETED ED & STORED TO DATE
(Column G on G703
5. RETAINACiE:
a. III'% ofCmnpletetl Work S
(Column D + E on G703)
h. I 0% or Stored Material S
(Column F on G703)
Total Retain:me (Lines 5a • +• 5b or
S
5
51
6,877.511
1,581,970.00
51,1)110.00
1,530,970.011
5281,452.1111
21,167.71)
Total in Column I or G7031
6. TOTAL EARNED LESS Rf fAiNACUF
(Line 4 less Line 5 Total)
7. LESS PREVIOUS CERTIFICATES FOR
PAYMENT (Line 6 front prior Certifctte)
R. CURRENT PAYMENT DUE
9. IIALANC'E TO FINISH. INCLUDING RI. TAINAGE S
( Line 3 less Line 6)
S
S
S
S
The undersiuted Contractor certifies that to the hest or the Contractor's knowledge.
information and belief the Work covered by this Application for Payment has been
completed in accordance with the Contract Documents. that all amounts have been pail
by the Contractor liir Work fir which previous Certificates li r Payment were issued and
payments received fronr the Owner. and that current payment shown herein is now due
CONTRACTOR:
ow —, Date: 02/1 %10/6
State or: County or: use; ;..-. li:
Subscribed and sworn to before me this CG t3�]RD/ t} 2 C / U
Notary Public: •,�'R;P�..•� Fi�J
My Commission exph tp X41; NOTAftYPUBUC•STATEOFFLOR!DA
t• �� =�1 s COMMISSION #DD705193
28,0.45.20 CERTIFICATE 4' PAYMENT"'"
• .e 0 .•••.
252,4116.80 In accordance with the Contract Documents. oared onion -site observations and the data
comprising this application, the Construction Manager and Architect certify to the
Owner that to the hest of their knowledge. information and belief the Work has
44.7117.511 progressed as indicated. the quality of the Work is in accordance with the Contract
21174,'J9.111 Documents. and the Contractor is entitled to payment or the AMOUNT CERTIFIED
$ 2257,(4, 01,—
1,278,563.211
CI-IAN(iL ORDER SUMMARY
ADDITIONS
DEDULTIUNS
Total changes approved
in previous months by Owner
Total approved this Month
'S5I.0110.00
TOTALS
S51.II110.011
NET CHANGES by Change Ordet
S51,(11111 ;00
AMOUNT CERTIFIED
(:Iacrch explanation !lawman certified differs from the amount applied far initial all
figures on this : 1pplic•ruion and on dw Cnntiuu 'vu Sheet drat c hanged to rru(farnr no the
amount certifier
CO STRUCTI0 M AGER: /
By: R /� 1i' Date: This ..Y__.
This Cc " tote is not negotiable. The AMOUNT CERTIFIED is puyabl only to due
Contractor named herein. Issuance, payment and acceptance of payment arc.withou•
prejudiceto any rights of the Owner or Contractor under this Contract.
AM DOCUMENT G7021CLIn • APPLICATION AND CERTIFICATION FOR PAYMENT CONSTRUCTION MANAGER•ADVISER EDrON • 1092 EDITION - AlAD • Ei 1992 G702/CL1a•1092
THE AMERICAN IIISTITUTE OF ARCHITECTS. 1745 NEW YORK AVE.. N.W.. WASHINGTON. DC 20000.525:
Users may obtain validation of this document by requesting of the license a completed AlA Document D401 - Certification of Document's Authenticity
CONTINUATION SHEET
AlA DOCUMENT G703
AlA Document 6702. APPLICATION ANI) CERTIFICATION FOR PAYMENT. containing
Contractor's signed certification is attached.
In tabulations below. amounts are stated to the nearest dollar.
Use Column I on Contracts where variable retainage For line items may apply.
PAGE 1 OF 2 PAGES
APPLICATION DATE: 02/ 09/1 0
PERIOD TO: 02/09/10
ARCHITECT'S PROJECT NO:
A
13
C
D L
F
G
II
I
ITEM
NO.
DESCRIPTION OF WORN
SCHEDULED
VALUE
WORK COMPLETED
NIATERIAIS
PRESENTLY
STORED
(NOT IN
D OR El
TOTAL
COMPLETED
AND STORED
TO DATE
(D -L• +F)
91,
IG r C)
BALANCE
'CO FINISH
IC - (31
RFI AINAGF
(IF VARIADI-F
RATE)
FROM PREVIOUS
APPLICATION
(I) + El
TIiIS PERIOD
1
Cable
S 152,365.00
S -
S -
S 149,325.00
S 149,325.00
93.00%
S 3,040.00
S 14,932.50
2
Fabricated Steel
S 23,250.00
S -
S -
S -
S -
0.00%
S 23.250.00
S -
3
Racks, Cases, and Carts
S 21,420.00
S -
S -
S -
S -
0.00%
S 21.420.00
S -
4
Equipment Electronics
S 830,217.00
S -
S -
S 62,352.00
S 62,352.00
7.51%
S 767,865.00
S 6,235.20
5
Equipment Hardware
S 57,011.00
S -
S 7,850.00
S -
S 7,850.00
13.77%
S 49.161.00
S 785.00
6
Labor
S 341,532.00
S -
S 11.250.00
S -
S 11,250.00
3.29 %°
S 330,282.00
S 1,125.00
7
Bond
5 49,675.00
S 49,675.00
S -
S -
S 49,675.00
100.00 %,
S -
S 4,967.50
8
Bid Package 6020 General Allowance
S 100.00(1.00
S -
S -
S -
S -
0.00%
S 100,000.00
S -
9
Allowance Nn. 3 - CAD AS BUILTS
S 5,000.00
S -
S -
S -.
S -
0.00%
$ 5,000.00
S -
10
Software Allowance
S 1,500.00
S -
S -
S -
S -
0.00%
S 1,500.00
S -
1 I
Change Order R1
S (51.000.00)
$ -
S -
S -
S -
100.00%
• S (51.000.00)
S -
•
GRAND TOTALS
S 1,530,970.00
S 49,675.00
S 19,100.00
$ 211,677.00
S 280,452.00
18.32%
S 1,250,518.00
S 28,045 20
AIA OOCUMEN G, IL9stnslttoaxi�httetllaualtdeticlmofgtgi�dcommie bpanquesting of the license a completed AIA Document D401 - Certification of Document's Authenticity
THE AMERICAN INSTITUTE OF ARCHITECTS, 1735 NEW YORK AVENUE. N.W.; WASHINGTON, O.C. 2000G -5232 G703 -1 992