Loading...
REI CONSTRUCTION SERVICES -001536 -1/7/2011 CARMEL REDEVELOPMENT COMMISSION 0015 3 6 REI Construction Services Check: 1536 11711 N Pennsylvania Street Date: 1/7/2011 Suite 200 Vendor: REICONS1 Carmel, IN 46032 Prior Invoice - P.O. Num. Invoice Amt Balance Retention Discount Amt. Paid 120110 48,190.55 48,190.55 0.00 0.00 48,190.55 Management fees Nov 2010 48,190.55 48;190.55 0.00 0.00 . 48,190.55 REI Construction Billing Invoice ,,,r '',,:, i _':-:'CONSTRUCTION, LIC Date: 12/1/2010 NJ/ Bid Budget/ Original Revised Total Paid Item Subcontractor Description of Work Contract Change Orders Contract Total November to Date BID,=Faaka #1 ' « . -' *x':,:'t ,"47. $ ,k � 'R 1 * ro :� iN . ' M& c r' ti n ro y4V.- ` 1 IVerkler ISitework, Concrete, Auger Cast Piles 1 807,5001 47,340 1 930,948 40,320.00 I $ 815,532.76 I .,g,"'` .:I:*):.R,�'r °.f .bY^.'':+1" bs;;,',Fry..n t- '.Y.'f":x":Yr, 4,r 6a#"w+�>.' fYV"i,a•r .�"n, 'Y> .".�,,,. �W. .,u.. _ BID>P,,aclia'�e',#2 ;k,�.. i �h�� .•. �. ;:�:> ,-�:a ,r�.,�: r,x'.°� 'r: �,� �,b;<,� .�a• xr ,k.,�, rr :., �` '�' '� �r'�� f< �.s. �: �r 9 �. :� ,rx'k,.• .ra•�r��.^r,,««�. x�x-fi..ka,�Fr�„'z,:�.�a. r�°~r�s,,:�":�.,_.^� .w:��'' .•t_':,c.e,'�°:��, k s�.,.a�._,..�r a��....b;JryM bi =�r<<.:,�,.k:,z_�,«„�:�... a„ �,' �'� 4. 2 IGieger-Peters (Structural Steel & Misc. Metals I 800,9301 50,424 1 851,354 27,643.50 I $ 867,110.70 1 '"`°3:'>.,d`, a i „rs, ' 'xs 1 :7'1 C! ,`y..r,gj.S�S ee;x °'",, '. .,:i. 3 ,'k":: c?*'4': :'4,i r:,^; iz " 'r1?- .�.x, .0_, � ,�. �'s'4'�;"A•:�fvx.°g�,";-'t�r�'.`.�` �';iWP",?.t^"'.:�r t:�'`" - „,r :�`''`: "�;�+,3,,� rl,''"�a � .' ". �'K, °�,�'";' �.•' '� �:' "i�u,.,,�2. BID:'Packa'ge#3._n.. .. ..... �,. .,,, �.�, ,} ;;��.�'� :4�';�:n. - ..., ,..�..�:,�� :. ,�: :�� � � �_ ... `�..... ^dr.4,., ,.u7:,,..:� .t.(� .�'^- „�.$�,. ,.arn ,-,.fla''P.wr��.xs�".!:"� :�,�:, ika.,^..N... :'�'°.,��,�,��r,�..�u'�., •.f> ., r+'�s,4.".i,�.v.7w• °sA'n°W`.a.,, .:va�.�„ti�;.N,ar,Y ie,�. �,:..'..t 3 (Broady-Campbell 'Masonry I 818,6201 25,305 I 850,275 6,668.50 1 $ 755,033.30I BID"Pa�ckar 0.0.0 . ., * rt ,r=r4: rv- ,,'� ;i' ..,,.��g, „ ,°. :r', ,F9. �a :, ” ,;. �.,>,,, r ,+�,•, :f, :'... ,°11:z; ' -_'. `F r':'°y s;: ° .''',a,:'im., .. ,�.s .g_:..,r.:�cssr ��t�`s. �:�:v''�'x�.� :.:`�s:;r..: :.�..tsaF; - ^�ai�?' ,�.s:�a.�, `�ti:�"s..�-'" :=,sS '�.. �r' r. �.,�����.. t:�r.��'S�"«�, ,�'�s-".,�.. N �xs� -a�.'r�.e�^:.�na,�:�,3'' Ca.�• "t�;+u��>.� e�?t ,,a 4 INu-Tec Roofing Roofing &Sheet Metal 130,100 0 130,652 699.30 1 $ 117,090.00 I BID Pak a�Q e#5*zr .;ri�� u.":.,"..�N r; #s f:,x'.'tr�°i i ';:.:i;- F ;-�: r m Ft 5 T��r ,¢,7; <."'.` 4',Y, r,f. ' :� rw1ri: r".�,mK w, ;F;F,:u� n =`�= d v„"`- w��t t':,,*%,":,,-6:-.sirTIZ-s,-.!k i 5 (Macdougall Pierce General Trades 901,000 74,287 975,287 146,797.20 I $ 768,221.10 I BID Packag #6,W . v", `" �>C, : � ° .it , . "clX -:41" F F'd rs.`'.7: k '.:�' ,.rali xfirm ,r::# �# R" z ,1 ;,"12v :� �,:1 6 'Little Constrution IEFIS 1 243,0831 (1,896)1 261,791 11,892.31 I $ 197,729.29 I :.,y.' :h,*',,4}":+ .<ne'>,: :yr: r':xfi:m N.: °3"N,'�k',:1 n,. :,5 ri'q' 'rb x.'' ,;,.r" ^d :r. „�, .i,., �. n Y a, r••i. f�' ",:s it. u, �� 'te,: '{"�- .•a- :':'.,. .,r,r"r:IIe..:+: . °r ?:?`”" r. "' �r?x'`.,t,'„ BIDxPacka"e:,#.7��«: �«..�` ,:'���i..��;;;,��: ,.,�, ���b:,. _.. r�;M1 � � � �R ='�`=: ,� �.. '�' . °<� g .+,°, nt,� +�u,��,�rr�x:�'�;'�`+*. �. ,,�.� �3 .' .�+:.?�,r ,� ;v,:'��.x..�.�.s�.,;Y�r.�,.. ,`� � r°,�*�:a��'s,c,..:?ism; �.� -;.�r�,=%v:a�"�en�d.:,�':�.,� 7 'Architectural Glass &Metal 1Aluminum, Glass &Glazing 1 728,9911 26,267 I 755,258 0.00 I $ 442,919.35 I BID)Pac karye#8 3 r rti.Yro" ca�e x? Zt ",t .�:y . 4 �4� wS-1".'Mit,, V «���: 14i:4:W:.`oM rrwt';4"�85; -"x, a�.F3as,o°W::: '.f .1K^s,"':gr1 8 IThyssenKrupp 'Elevators I 348,9001 0 1 348,900 56,831.00 1 $ 348,900.00 I 'a^° :.x". u`'`4,=° .r+,., - '.."-.14, r."xM n'�."- +cm:'M,!... ,.�.' 0{^:� kz .,.q, ,,.,y °, BID,�Pack"age#9,b,�_. � .° s:�,sf7� .a �' � s "?.* , ;' m 't;y ,.�' �x��•:�a'a;��nw� �f a` -. 'N;�x Lx'� %�`,, �"m,8::�.,�,, m,. f"''� !$�," �x.�t`H`,"�a. .�:���` ;s�'a'�Ct�A �r 9 'Ideal HVAC 'Mechanical &Plumbing I 968,5001 19,213 1 995,658 17,697.60 1 $ 867,044.70 I t .acka e.#10 .+ ,.+.._y: :i ,..� " t::w» a'Y .a;"• _§k. v.°;F<P:. "`°'"A y �'-k:«�t.m'.`'..,-�` ,.. .''-ama ° r'{A*:' '�>P.'°1:`.' ". F�3 ,4.,a$r m e a ;:".:: ;na Y" :'h x:r.7. ,•,.i_w0;.i 10 ISimplexGrinnell 'Fire Suppression I 80,1501 3,882 1 84,032 0.00 1 $ 72,783.00 BID,PaCka a.01 a fi.k ::R- , e A-34 sg. IJ M - : r {- b rW iu`rMF ; Pr.- 11 ILaFever Electric 'Electrical, Fire Alarm &Security I 348,0001 10,137 I 394,065 47,962.62 I $ 366,178.54 I BUILDING PROJECT TOTALS less retainage 6,175,774 6,578,220 I 356,512.031 5,618,543 12 1Retainage Withheld I I 1 1 I 67,596.941 821,151 BUILDING PROJECT TOTALS 6,175,774 6,578,220 I 424,108.971 6,343,420 .t"" :'' :'y ,'°'#'"r v:r"rs'_.:. ..,;.a,',y.,.1.:•,„q.,a ,�,1 , - - .i'.:,' 't o,,n �,- �,,,Z21:<a"„y..:;,aat•y e ",,fi.t.. .r•,a�.c r-t: .rr r,iT,a..,;+.,,. q - ',i:,.,>-3., r.cy.a �r �,• ,�-, ."�.�,*�.c.o ��"4 c,,.,�y� `::" ow,:� ark"- ;s. - ;�°.'^. ,.*:. .x.s«�•:«?•.:, s4`-. '.: .,.�.«.,, N'r:x`Pt._,.r=., .k"�c, dd,°„��ss ><,- ¢"-u{: .a :� bn M,.-F#'•*,f .:r�,,� ,, . t, �+.• �r• ':r,'. '�„ .. "';�d.':m5 `,ma�i,"' `�.a«.M n.,r" ...::t,. ,. %krr•,,..,,'�,�•:.».,F,w. _.,�s..,>,,.....�.a::xk:�,."' ,.5.,°':R,":;,,^'z,=,".�ii�"c�M......mS.:,,,r:;w,.'�:.v`�'�"i ',�xi�„m..nma:�,i�§�x�"S�,aF�'G .....n.::;, ,>�,�;s.r.��'•-,..L�t�,`,Cr.a,n z+,,....,."°�,:,. �",:x:�a,.w..r 4':�s;"..s+!„��.i'„Sil I 13 ITotal REI Staff Reimbursable I 1 372,011 I I 372,011 I - 18,332.001 347,363 I p�,•'?�•Xa7x;,;-x';,,„z,'y4,sa�+a::'7` 'xs ,.,dzy,,;h,,,x _v,„p�s�:+,s ^' n . - .,,:,:; at:t:• „y,,,. .wr. -.x^” :saM,. :'y""?rv'm;?g.'xsr,rem,.r^,. 6;..{w.„,,;,,�„, »: .,'§+,.�„.:.�s.�f''c:� ��"#,'t'�•:1re-z's+��, yy ,; .;' —'#�` "-",f�"�`"�•t,�ti"ry"a>,�,,,'c�"'u'�^�},},��..�A y ti;i3"mtt� �;s:i�.'�c a b�s"� a' :'�' a,,,� t�� �. 23La�n.�` ��°I��F"'t�+''", sn ''xh";?,)S, �. � , "�13w:'as.. =sib Y�.h.. ��k's'C�t+,;��� " d� i��°Lw- "rw;..:, N.u .„, �a.r.v-d',..,h,,,n>$`'A'a,`,�Z, :.,xt°,^2 x«,PtP•:.Y":,,', I 14 'Total General Requirements 1 1 242,6231 01 242,623.001 " 7,368.101 131,489 1 .s,r. ..,,a. ,.."q4,a ",ATJ.'' a^'x'v.. '•,. , - ,,:,y mc: d .4!i,,'r ",{�, ::"3'^ .''S i�a4;+' :cfi .,ta,:'31J Y"iZ w„,z,�,,.y«,.z .,r. - 5 �ya R.. ..p'. � :�'k” a�°. �• i'`� .�.Y�: F„t," .�'r ' ''�:'S :�., �:•,�" e"z{;»"v«'.',. y,^k .r,;R �� .+i �,^,�,, S }}��i'W»". ,t", .eP,4t :� +d.v 'z,'. ;�.Y•�0' 't,re h .."Y,���.7 § p� 'B s'r`'7" �p,-k.e:' '.{^ z ta+. ,^"++°"s.^.`.p,:ti -�2.4,>.x +� 1/'y�l 9Q/ U,» FY,..,:�. , >i,F .`a`�"'a,�v7-Y��ri.;:���skr>.". �5 ,,, a:r•%'t�.'�'..m4..ss:w.+.., M�:,r7.. ��•a-��'.�.cn.,rs+t .,>�'*�'+'".rA7i3., 9�kw„r?:�6.+,s�•ca."„,.a.�� f�4c-.'F k.o�,r-�ra,4.,,,,�.:�mf: ',?35,xYa'�r1 313 s.,�...,...r,::er:�1:{xs,_...�..�a,r.3�`�le�,..,.-}k4R ru.d�f'.„r ',-m,r".��vk"^''a'�r."w'�%,.i,,.>.r "*vx�ty ",3 v}.,�Si4^� -7V/// I 15 'Total Fee 5% 1 1 339,5201 12,7591 352,2791 22,490.451 341,113.56 1 K .f..,-,te,Y+'_'s " P 'n r':.Q;', ;trIZ m . m:ts k::;$,; r , cEl8 r. �:PoaKt: �. YJ $:Z;;#?�r.:(',, S.a'=^,7:,:„, n ��,"rr,: `, Q':s 3f,� ,, ," ?. :;r',s.^� ,`A°�_:s` `„ F�`„ .,.,., . 'b « r > ;M tw ++S. » 16 'Contingency 1 1 500,0001 (267,452)1 232,5481 I M,� rr y},,�, sr' �'<'.:,� ^`;'�r'�x,:.�� s., m's! v,"�- „a” ,..1 � ',��`k- C, ...,, .,,. `v�tt:J�� kN,' �:>n�',Y' r'yrx> "xss.?„�.«.=,rtnlY:exi'V35�^..�. _'� ... / '��twn�r;+i>p:^, 'a fd�srf�kla�?.,<".::'..rs <d:,.� ,'R., .'��' dv.s`:N, 7.� 'n'BV."'''.,..,�;kc, «.�3a,e5'a °„"A:.f�'�F,.i+�"','.:f+` �•A,�2�� .. ,�,"r�",.. � �� '�.c.^� �'" ��'F'��"m.,., �,.�+' ,a> �. ",l�Yf..x«z'� �. +'� 'arh.•<;%«£;�",. na:' '��z;�, ,�':�ut��,R°':3t.'�'i ITotal Project Cost I I 7,629,928 1 I 7,777,681 j 404,702.581 $ 6,438,507.93 . PIP