Loading...
HomeMy WebLinkAboutREI CONSTRUCTION SERVICES -001673 -2/22/2011 CARMEL REDEVELOPMENT COMMISSION GO.1 6.7.3 REI Construction Services Check: 1673 11711 N Pennsylvania Street Date: 2/22/2011 Suite 200 Vendor: REICONS1 Carmel, IN 46032 Prior Invoice P.O. Num. Invoice Amt Balance Retention Discount Amt. Paid 123110 41,799.71 41,799.71 0.00 0.00 41,799.71 Management fees Dec 2010 41,799.71 41,799.71 0.00 0.00 41,799.71 II : . R REI Construction Billing Invoice , , .. . .. : ..: . CONSTRUCTION,"LLC Date: 1/3/2011 v Bid Budget/ Original Revised Total Paid Item Subcontractor Description of Work Contract Change Orders Contract Total December to Date B ID.Pacage"#1 1 t-A : tr w �r 'iV€��, 17.7 t t al , ?�h 9 ? p}°tZ fi IM u CW k 4 IZ £ Jn±nkl, Jen •. S lt' ?§fi°R.S.Yeal r S I 1 'Verkler jSitework, Concrete, Auger Cast Piles 1 807,5001 123,448 - - �"i:p r:.w'. k:MN,i^ •d.,r :,, n., 123,44 8 1 93 0,9d.f 4^:8 ' 0 .00 1 $ 815,532.76 15,532.76 I BID'Packa ex#2yr 'a.- 44>':.y/ yo-e ,tn},+,i raa:fitz °��... bun u"� , „t'•om"�: ��Y:w'u;» ° _ '.,«A;.•�k =s) rva. .r a .s:rf- jat`AEp:s.. 5S0...W 8g', AeYeikUIZa6 l,c< ik2,. :a: 2 1Gieger-Peters 'Structural Steel & Misc. Metals 1 800,9301 50,424 1 851,354 0.00 j $ 839,467.20 I „*`.5 'tik1'�Y t`::t. :,�,,,� •#.�."#+�",-. .,,•+ay. .r,;,,. °:a�•. u': .•e ..rr -�'�;x,. ,f,x'. .,r.. x,:� ':ar,�•:�r. ^•:r^'s, r•• ' A!'x, rt, .??,r ,;1 `"'f;,�'Rn':, '"''' .'>*;'`5, 'Pf:.'r."'.:>;1 3-.'..''. .::: a+"-v ,tA'E,: t':M.. `..k;'' .t'a.,-" ..a. .:•i 7, f i t';` BID�Packa e;#3r"-�:"3r;r„ ,way' �:�., � 'sr. �a �. :�: ><. r �;$�. - � "..„ ,,, . :.�. ,,��. .�: x -..,ar K§..,,,. ;E"°.'�:` n,x._.i�..,.,.- .v..,a: -:,.:n�':".""�s`� :.�.,:}, s.�„r..,..,,`:�,r,.,..p,,,.-�'`+ t, "„•1".,. " ;fir',,.,,•, .. .. ..d ��!,°"r s„ Y?�,. ';�r;' •G:"'�'`w`=:i' d 9( fY r �r Y � .., na. ,n."."Yr{,.0... ...,....'-1:�.,- .9 .h:"..... .- .:�-,I�'�..., �x':5�;.�..,+wo?.:1`#w''��`i,,...,,u.,..Y.. .. .vr•r.:Ra.'14"rN�.'...�%°t:.ni 3 'Broady-Campbell 'Masonry 1 818,6201 22,430 1 � 8 41,050 0.00 1 $ 755,03 3.30 ' BIDPacka e#4 s�L1 '��� r Ez�. tr� �$i�-> Nicgt" �w �+x^�'g`&.r'; »l.,..�si ,; ,.: „y , H pogig M '+ ;f somay o 3 s- 4 Nu-Tec Roofing Roofing Sheet Metal 130,100 1,237 131,33 7 0.00 I $ 117,090.00 �..,�... gg,�'r'.uA,.',:'1.; ixx'`Y>" "n'.^k:v° '2a., s;f ,. .,,�,, !�Y„xg - .w+ Y::, a,,•yh„ ..."•;Sd^t c...,..,: ":,nr... -:',,..,s.&.",.,,r•.c•:n.'•a;. r:"'d. ''P n R, i, ,� a, .SA'n t'r',• ' :'f.. t,\'+°r4' �...' ,;iw.�r�ytr BID.''Packa e:"#5�. _, �r.. ��' :�:°' `.€ n.,w';;a.:.�,., ��p, .„r, a;°s=:�^� .��.w 2 k”=��:,� .. .-..,. g .._. �-m.,r.,�:ttt :.�,Ara.�R w':',a;r'..ei....M'. .#t::+:t".,.., _,�,°•><a... ..... ,chi".e. ..:d'+a 't-+'r,""•?:.,.... ,,;:k;. ., ,-,..,,, .z...A, ., .::a�i"� .-kd�'.:.'tir w"?."'.. ......... .. .r,s� �:.d,.;��;,;�•rf- .....F.•�I4"�S'ss.....•��:"`a:'1'e',�r,'k.. '` fir,. t: ..,,� , �,,r.,s.., ,. ,,.�..,,. �. ;�.>#,`, .�.+ `� 5 'Macdougall Pierce General Trades 901,000 207,986 1,108,986 0.00 I $ 768,221.10 'yp- ;t, *�":S.x ° #'''a}"" § ,Y•'kt -r,, ,e ,g.. .ap,« ..,; a.r..';x,•an. „,"ws??'E' .•,EWt:'±u nr.3Y5';ut; ;a.. .+wt.^ ..Ru'.. s•s a .,r,.. ,,,ya, ,,, BID,Packa a#0 ,., t- ;V.•,'s ,;A rr ' '. ,it ,:` ` ;°' w.{•.a': ,i� .� �i„ ."A'>• _.!k, a,... .:;A±7i>�'��:a 5'�.,,�.•r<� ,',.:.i ,"S�'�.,.b�o z r(..+J:,aNu7„° �`"..:'„R�ri.' �'��"�a"„ 6 'Little Constrution IEFIS 1 243,0831 19,598 ' 262,681 $ 8 39,703.50 I 237,432.79 *'4`t' 1w,:5'F :h..y.,.,�.;,ry,a. Fr r*rr.8; r^x;"... .x�+-r ',A'r n:`.r'i Lp• 'yq,, u.ra >.r., .n., �p,r of•:�x:�a 't:' .A4 .d,- '..eai 'C, :'i'" ::iy j°`t.`:`.,,a. °T;'°}i',-'r:y;• ''.;" ,:z,?k,,.t.i,i f.,, 51.,',',1, e ii 1'i>r•5'1°.ti,,A +f•5.x: n'.•vn',A; i BID..Packa`•e�.#7, ,:�;��.-+ �-,� k. �'a:t.;..�.;.�r°. .� v�>ti:�',�s:r'ry", .�•.. .rv,�- r<a:�:,:�:� :�.,,.rj 3� ,�. ,� �r �„ ,��• '"��`.�. % �,. .s g , a�,.z...s :w:,:�'�r.s:r.°"�..n,,�•: .F��r���a��,.:. ..,.x� �;s`,+=,"� i`�.°s:�ra:�s.. '.•rr,�., ,rv:..:,�•ro :rxi:,x..'�:�.:,>.a�..,,:�.�'r.�,s,.ssr�E :!+' y ,,rr,�� }}y�;r: r a� e';.. n- '.• r,•. , �o-r,r^i'tr.�,:'Zi.F r: 4r-t.9�%FFA'rr,J.Ax$::�',hT`A 3+,�,.� '�'.t+"'.;ffi.�c••^Fi.°r'.rfY'.Pr`.m...�a'�a'Wi .r�JWtfl;ti':.a'4�aY+`.nk� 7 'Architectural Glass & Me tal w Aluminum, Glass&G lazi ng 1 728,9911 2ri 6,267 1 755,258 232,690.50 2,690.50 I $ 675,60 9.85 I BID.Packa g eN#8 ;ry ` y:ryYv e . �rri-a.o�;•_� . 0 e�.M §rr pr .•''�,.. , Y�t:G,:S i •a1;:eA� n J:1� ,§ : g„ ..w A �iz 514i':^ r' w'r�.f.:i. r$- :: t: 8 IThyssenKrupp 'Elevators 1 348,9001 (10,000)1 338,900 ..x,r `„%.`:.5•+z:,e I -10,000.00 1 $ 338,900.00 1 BID„Pack e;#9'T, � r,�5" , �X;'�t.t ;'.” 'r f s�' �, h � ff!, , N.�f1?0 .. r S� � }_•Y �m, 1.m �� Y i gxaFt ad � i,. 0'.''_,,c, 9 'Ideal HVAC 'Mechanical & Plumbing I 968,5001 76,225 1 1,044,725 18,247.50 I $ 885,292.20 '"l 4i::' . «'1'.'i,p,� E..7n ;' ..S t:7 i'r' .¢' g ;", >,":'J •"r.':::^";r .:, _n ..n� e, .., c ,:- „r,. d'a,'.:t .. .'.'t:a✓.•:::•, ..._.w....., . rYa':..3k.�." '. ,. .y. �'i:�t'+4�v'v iZ'_':e.�.HZ�.X'�""t'•s,.,.,. 10 1SimplexGrinnell 'Fire Suppression , 80,1501 9,843 I,=,. > 89,993 2,846.16 1 F$: 'r' 75,629.16 BID% ,- r. " " �>?Ett r•'s.xa fi't ,ar:g;:'4i:x;' :r ;t =„'a u,t!. x.^,xx:,.: .q, .N,"' a.r.,, ',a . .m . r .gam mPacka e:#11�:t�'". .r.�� �. a' -.��` � t-��� '^�:rz;'� •� �.� '�, ,, .' .��n�k. � ~�<„��"r �?:;a ,. • _ � ��: r;, .,°� �� J g ���� �`: ` _'e 11 ILaFever Electric lElectrical, Fire Alarm &Security I 348,0001 96,130 1 444,130 _ 17,028.18 I $ 383,206.72 I (BUILDING PROJECT TOTALS less retainage 6,175,774 6,799,362 I 300,515.841 5,891,415 1 I 12 IRetainage Withheld 1 I I I 1 34,570°75 855,722 I (BUILDING PROJECT TOTALS 6,175,774 6,799,362 I 335,086.591 6,650,863 1 .',t",'"TfY" ..'n .`''S” "t', .;,.'":. 'x,N?dj:, a6,'a 3.y'�j.y. „?,, ,.Ty f.'i' ,np..., ,r,,,.,t,.,.t F• '.p Y, "A'• M1„,�, N''. a'”'..Y', uY, ..G+.:A' `".,+,. i: :(:rx e.�°:.v:'r ',„f,x^ ,t"":i 1 `!',.'=r +t,`.^:4.i.. f'.Y,,.x iV":" ., , ..l'•A 11.' ..•....viz ,. .6% »?'�,,,`�ro �,., ^�. §'.t,:i,.',.'�`J'.., t y�:�i - i,,,.. i, st , "Y.�..�R.: :�'ir'. vv1''�.,. '�,T' �„ p�'�+;;�.•,ti., ...'f'. : ..,�••�`':.`, e ' W'�R +�• • �i �'" +'rf. C...-x...� k,-,. ,.,1 7..,.. :n'-. ,.. ., ,n-,.a.,..,.r. non anrx..w..r :n,.;p:�}r'.! ?s�.,w.iJ:x,SF..r4t"&.'x^:rvr4 .:7%ttd,:,.'�:5+�.�d,.,., G'•t,.7•.{`.v��f%}..,:'. .�d`.•-.:?>'^t,A.:tw•:W'`wtu.x•+~Nk”feG,r't5;'•...t� ra'r�f':ok�'..=zr'r.'�^••,fs�..�.,...,"v,s ofi,'<&".:;�f:vr'n `'Jie iAr�&.°A:�:,:t%.:r'�r."�Aar2e'��;•;`� I 13 'Total REI Staff Reimbursable I j 372,011 I I 372,011 1 14,913.001 362,276 I tw ';lt �V .F;g�s'+ ry lei. . y,t u.t: .i'..,y,w:3. : fi,.,,'.;., ei f t.ahaw '&�„> .�:a�; w•r1 +�y ,ff g Vo ,r��a"^ # �l.w. ,76;M.S:;N.,vy°n ;>•- 'w:a.„s;c ca T xs y 4'" :�.- w a°:..'=,<, x N� -79 9;7/ I 14 'Total General Requirements I 1 242,6231 01 242,623.001 8,939.741 140,428 pate. ,�,,. "'r, �,:',. c.,p%' ,+f,,,.',3�:f"'A' 'g.%"'.. <'' L''�fl;•.e,'. r, ax,...u,� +5'Y:^Y:.,>,1,,; '.r,xe,:" ,_g.,, .';iy+" ,^:&h':"u•.h• :ke r5 .awl.:', ',y''i,u .'# ,G. ro„;::;,:�«.'.,.' N ,:tt+. }, :',_ "v :,A'x "',A'.. ". --s e:''', p`r{'u u{'w' i..rr .yr.,' A., ".,+ 'h � 1.',�as,' -,.7'-''is�, ,'l Y;".:` e!`,:3�� ,:W�.'' ,i`<,r �,.pa"' :'� `.4._e� i,.,t y,l.'C, x »..:,+-.x-�„z,a ..,nn. .,, :..i,a:.,r;:"•,v�.._..i.�'.�.+k.....,..,.:.,�v.•',:.•-::>.atm':",to.�^er,..:t,r,•:«tat,��::n.:r„ .,':'2'«f.?i..:w��'rft:':,,.s�, r xs. 'err; 't:�,.. ",�`» ..:✓ .,.&,,,,:,. ,4 .,: ...$° .: �•r<, Zr:�a�,yi'••g`13,? °�'.. �t'� F��':..,.'rMY�,�' +..: .�i�^�.t:3m5,;,.3.:r:.w�ia,,.m^ i.:'a.,:� :r.'?..,r,>t.th !tii`t`d.r,s",de...i..., .,.,:�'M�aiau�t.�'B•F:$,f„A^aaa 15 'Total Fee 5% 1 I 339,520 1 31,1891 370,709 1 17,946.971 357,678.35 j :ry.r. r ....:,.4.?:::1„ . xo a' P;'.„.. ,Y+.` " f,.".`, �."f t„ �_ '."fi'.."�' ,>°4�- , x 1."' {S..' al- .:'"i�"•:r i°,..n fi•, ter o-"tk;°}.;i•',`',.Y �t..*.'",;,_..n:A:�s t,�x�.` e"NJ,4.`•'v�=3".'',•+�:..i,.,.r„Y F.$i' .:1 i ""++", ^ ....,,,.. nc.".<.a v ti DI 16 'Contingency i 800,0001 (654,511)1 145,4891 I ',kYk.�` rr.t:'"vt.�'Nt?rfrwt"•k„,`#,mg.,.�.>"" �tENf.:iiz,'r'',,." :.+SP..s ;a„='" „i"in"• 'Md'•F,,.W"a: .`rd i'*, :,.'w:'r•"'t Y' �•p'r y >£.,.. 5 s .',t:`y, s a-,7, .�;,4, v,; , '.5'"'t,'`,t s4'^ ,xr, ''H "fi- r'"''+`4�`:s.'"�' .¢ ,. ,x ;h*'S;x,,:p 4 u'r`` iri4r: �g%�"��E.i. .4• l &r,NC.s'�,.�•�.�,LsR,f,:.i3s`"k"•�+'sv'tv�;k�' arr.n�+N�•.E�"r,:•-'°°'s'm`.i:3e='.ti4'°^ i�'1L:�'ax�ar. <.:� g'u`�i,:��a'r,.,6"'s"24e:seta;.'` ,.z..r'�5�: .'�^,U�,'�7''.`tx:3� .��,.` R,r+*�•...f�vza+r° c1�6'�`�:§r,.' a�,�'s*'�,t"-�vT+'�y,,� '�i'F%ai k:.'�3'' r�.'�:�iP�r•.r<.F.x•,w^..a .q�",f. �r"'^.a.'&r' ,,,. 'Total Project Cost I 1 7,929,928 1 I 7,930,193 1 342,315.551 $ 6,751,797.80 r.—