HomeMy WebLinkAboutBOBBY JOHN, LLC- 003147- 9/20/2012 CARMEL REDEVELOPMENT COMMISSION
003147
Bobby John, LLC Check: 3147
% Levi Investment Realty, Inc. Date: 9/20/2012
9589 Valparaiso Court Vendor: JOHNBOB1
Indianapolis, IN 46268
Prior
Invoice P.O. Num. Invoice Amt Balance Retention Discount Amt. Paid
20 7,625.00 7,625.00 0.00 0.00 7,625.00
Contract payment 20
081512 627.14 627.14 0.00 0.00 627.14
utilities
8,252.14 8,252.14 0.00 0.00 8,252.14
y TIE KEY TOMDOCUMENT�SE YlEHEAT[ACTIVATED UMB-P,RIN_T DDITION dECURITY FEATURES_INCLUDED SEE BACK FOR DETAILS s, VIA
Pp.1sb E% Carmel Redevelopment Commission A REGIONS 003147
t-
MI 30 West Main Street 2o-ia2v7ao
Suite 220
`°R'�E` Carmel, IN 46032
07STR1Gl
3147
DATE AMOUNT
9/20/2012 ***********8,252.14
PAY
THE SUM OF EIGHT THOUSAND TWO HUNDRED FIFTY TWO DOLLARS AND 14 CENTS ************
TO THE
ORDER
OF Bobby John, LLC
% Levi Investment Realty, Inc. SENs,,
9589 Valparaiso Court .°
Indianapolis, IN 46268 r
0SN„`,O
�___�..-_tee ��........�..`- _....._...-_.�....._....-_. -.-.._.- .-......�.-.»....�.�...���..�-_ �...- �- -...,_.
((°003 L47Ii' 1:0740 L4 2131: 0087504 L L bile
CARMEL REDEVELOPMENT COMMISSION 003147
Bobby John, LLC Check: 3147
% Levi Investment Realty, Inc. Date: 9/20/2012
9589 Valparaiso Court Vendor: JOHNBOB1
Indianapolis, IN 46268
Prior
Invoice P.O. Num. Invoice Amt Balance Retention Discount Amt. Paid
20 7,625.00 7,625.00 0.00 0.00 7,625.00
Contract payment 20
081512 627.14 627.14 0.00 0.00 627.14
utilities
8,252.14 8,252.14 0.00 0.00 8,252.14
4-11-52 COMPUTEREASE FORMS DIVISION(877)577-5791 T-71771 j`t sq
03/09/2011 6:55:19 AM Page 1
Purchase parcel 14 from bobby John, LLC
Compound Period • Monthly .
Nominal Annual Rate : 6.770 %
CASH FLOW DATA
Event Date Amount Number Period End Date
1 Loan 03/02/2011 1,300,000.00 1
2 Payment 03/02/2011 7,625.00 29 Monthly 07/02/2013
3 Payment 08/02/2013 1,289,513.34 1
AMORTIZATION SCHEDULE - Normal Amortization 20(i5G06
2/140Y/t/ __/ )
Date Payment Interest Principal Balance
Loan 03/02/2011 1,300,000.00
1 03/02/2011 7,625.00 0.00 7,625.00 1,292,375.00
2 04/02/2011 7,625.00 7,291.15 333.85 1,292,041.15
3 05/02/2011 7,625.00 7,289.27 335.73 1,291,705.42
4 06/02/2011 7,625.00 7,287.37 337.63 1,291,367.79
5 07/02/2011 7,625.00 7,285.47 339.53 1.291.028.26
6 08/02/2011 7625.00 7,283.55 341.45 1,290,686.81
7 09/02/2011 7,625.00 7,281.62 343.38 1,290,343.43
8 10/02/2011 7,625.00 7,279.69 345.31 1,289,998.12
9 11/02/2011 7,625.00 7,277.74 347.26 1,289,650.86
10 12/02/2011 7,625.00 7,275.78 349.22 1,289,301.64
2011 Totals 76,250.00 65,551.64 10,698.36
11 01/02/2012 7,625.00 ' 7,273.81 351.19 1,288,950.45
12 02/02/2012 7,625.00 7,271.83 353.17 1,288,597.28
13 03/02/2012 7,625.00 7,269.84 355.16 1,288.242.12
14 04/02/2012 7,625.00 7,267.83 357.17 1,287,884.95
15 05/02/2012 7_625.00 7,265.82 359.18 1,287,525.77
16 06/02/2012 7,625.00 7,263.79 361.21 1,287,164.56
17 07/02/2012 7,625.00 7,261.75 363.25 1,286,801.31
18 08/02/2012 7,625.00 7,259.70 365.30 1,286,436.01
19 09/02/2012 7,625.00 7,257.64 367.36 1,286,068.65
20 10/02/2012 7,625.00 7,255.57 369.43 1,285,699.22 DI,/
21 11/02/2012 7,625.00 7,253.49 371.51 1,285,327.71
22 12/02/2012 7,625.00 7,251.39 373.61 1,284,954.10 U
2012 Totals 91,500.00 87,152.46 4,347.54 \1
23 01/02/2013 7,625.00 7,249.28 375.72 1,284,578.38
24 02/02/2013 7,625.00 7,247.16 377.84 1,284,200.54
25 03/02/2013 7,625.00 7,245.03 379.97 1,283,820.57
26 04/02/2013 7,625.00 7,242.89 382.11 1,283,438.46
27 05/02/2013 7,625.00 7,240.73 384.27 1,283,054.19
28 06/02/2013 7,625.00 7,238.56 386.44 1,282,667.75
29 07/02/2013 7,625.00 7,236.38 388.62 1,282,279.13
30 08/02/2013 1,289,513.34 7,234.21 1,282,279.13 0.00
BOBBYJOHN, LLC
9589 Valparaiso Court
Indianapolis, IN 46268
317-870-9900
Date: August 15, 2012
Property: 457 Third Avenue SW, Carmel, IN
Carmel Redevelopment Commission
30 West Main Street
Suite 220
Carmel, IN 46032
RE: 457 Third Avenue SW, Carmel, IN
MAKE CHECKS/MONEY ORDERS PAYABLE TO: BobbyJohn, LLC
Amount Amount
Date Description Amount Paid Due
8/14/2012 Elec 7/03 -8/03/12 598.09 598.09
8/15/2012 Water 7/02 -8/01/12 29.05 627.14
Balance Due $627:14
PLEASE MAIL PAYMENT TO: <
BOBBYJOHN,LLC
c/o Levi investment Realty, Inc.
9589 Valparaiso Court '' .•
Indianapolis,'IN.46268 ,
.£ .
City of Utilities Invoice
tr e! lil t Account Number
P.O.Box 109 Carmel, IN 46082-0109 0650113102
Amount Due $38.74
Customer Service :4 f<:..
Q=r t ri;?';
www.carmelutilities.com (3 17) 571-2442
�•
Mon-Fri Sam 5pm Amount Due
After Due Date $41.39
- 2928 ' " '
BOBBYJOHN LLC 457 3RD AVE SW
- 9589 VALPARAISO CT
INDIANAPOLIS, IN 46268-1130
} �Servtce(?er`totl '"" '� '`1+tetet N1l terReadirtgs ' . mt'"fix;"
��` 1 } .uSa a Amount38fited
y
4� From • � NCnf Jo ffl 7t=roni�" ` ;' To' a � ,40,,bi,
PAYMENT RECEIVED, THANK YOU (38.74)
07/02/12 08/01/12 53280226 641 644
WATER 3 18.63
SEWER 3 18.81
STATE TAX 1.30
e 9. 409
C2 c „ g, (2
710 414 Si.
OK.
NO 7g/ New Water Plant Open House
DATA -�" 106th&Gray Road
Saturday October 6th,10am.- 2pm.
Ribbon Cutting 11arn.
Tours Ongoing
Public Welcome
Please refer to your account number above when contacting our offices at(317)571-2442.
Retain this portion for your records.
.• . , PLEASE RETURN THE TOP PORTION WITH YOUR PAYMENT
Page loll
SO neSrViOAddi.:•„:::0$.y,VV,,.,.:..4w.ft x:::.:.:..Z-.i,,i,,,,;,i,::;.,%,,,:<;,,r,:.,;e,;.,4;:,,,,:,.,::,?:z.;.,,,i,...,:,:,K.:-,r,6,is,,,,„,,,,,..:,k,,,,,,,,o,,,,.,.Z,4..V!),:F,,:,&f;.",6,,,,tiw.:,,,;;,,,-..,f.eS,7,,,,,W,,,:Si,:,e,;,•:-Wd:.z,a,,,,m,,,b);,:,o,c0,:n..V:;e,5,: %,V,`.:c4•;•:ou:n:-•t NUm:•;,:,b*O:■:■r;■;'.,,.,:,g•?.,,
cBobioIn LLC Duke Energy 1-800-521-2232 7010-3295-04-0
457 3Rd ve SW
Oarme ,N 46032
ii4ii:,. iGi;iiit.6:::.::::::::::::::::::::::,:, :::::::: ::::::::::i::: :::0:-,;::::::::::::::.:::::::::::::::Aem;::',40ka6iiiiiymaiwiiiiai.R.::::::::;:::::::::::::::::;5:::mg.11::::::0,:n::.:::: :::
,:,::,.•.:::,.::..:..„...:,,,,,,,,,,,,,,,,,,,,mm,::)::,,,,,,
PO Box 1326 Payments after Aug 07 not included Bill prepared on Aug 07,2012
Charlotte NC 28201-1326 Last payment received Jul 16 Next motor reading Aug 31,2012
... :, , ,.<00,,,...,,,.;K.:.-_: .-....-,:twl:qe:e.u.::. .,.. ;;.:':::W:c.xime,:K:.::::::-::::g.i.::::1.;lz";:`,F:w.:5*:,:;-::,:;.::,::.,:
1,.:::; ili?;_aqty.19::pate'4 no,;t:.,.:,?„,:.:kirleNr4io,o_0.1P9,,,,:,i:movimitimpA,:*:; ::::i:-:::- inwF±cxuar,.ti:'
MetWVNiiiritiei:?::':ErOrii*Wre VDraii?",,Pi4Vi61..it.i:Preggrit ',A1ultPW::.:V.',:*-11Siiiiii::'::::iii
., .::,zs,....-;-.,...=:-.:.. :,:!,2:4A,;...,'540;;;;;"6:3,;60..z•M:::' iv:47'i44',.:
Elec 108068556 Jul 03 Aug 03 31 259 463 40 8,160 21.20
iti40i=ig:Vid:6riirlkeTC1;FONNOMMON:a'fj rulrftrirlitiriiiVaannaggiEggg:'"ii9T.MMTP: :•:::
Usage- 8,160 kWh 8.00 kVar Arnt Due- Previous Bill $619.58
Duke Energy- Rate LSNO --$745.28 Payment(s) Received 619.58cr
Current Electric Charges $745.28 Balance Forward 0.00
Current Electric Charges 745.28
Taxes 52.17
Ya.X.etgaMMONAtM24:Annage-V"kil-1:3
, Current Amount Due $797.45
Taxes $52.17
.
_... ._
, TO7,- ). .
ND j : A-., , . ,
. . ,..
. .,71,74
<'.. •- 7. ' V.7,4•147'4'
:.°
i CK.NO„ _ 779
DATE__ __ —.-,-
1
ET
2
cp
-a
co
13
R
.::.,::::.::..:71,-.,:.-.:-:,:..,-....,.:.:..;7 -:.:::@:,......:,.:-.:;.:. :: :.:,...:;.., .:;,.,:::,:.::::-.-::::•',,,,it
. -_,-;,.,,:,:i...:'..i.,,v•
•?::4:ii•:,..:1:::,:-.,:.:=j,,:1"..-;,.:X•.:K? :::1:'.'-KE:::::::-H::: :,::,:r?:::,:!.i: elttt6•,,:i.:::,':':
:'..-•••::: Diiii.,Dt-W,,, .,IAmount Eiiiii:::, ;,,,vA-00::?§;:;4i ,<.'.
Average Cost: $0.0913 per kWh Aug 29,2012 $797.45 $819.81
' •
Fc) DukeEnergs 2457.01-00.002395A-0001-0026634 Visit us at www.duke-energy.com
BOBBYJOHN, LLC
9589 Valparaiso Court
Indianapolis, IN 46268
317-870-9900
Date: August 29, 2012
Property: 457 Third Avenue SW, Carmel, IN
Carmel Redevelopment Commission
30 West Main Street
Suite 220
Carmel, IN 46032
RE: 457 Third Avenue SW, Carmel, IN
MAKE CHECKS/MONEY ORDERS PAYABLE TO: BobbyJohn, LLC
Amount Amount
Date Description Amount Paid Due
10/1/2012 October Contract Payment 7,625.00 7,625.00
Balance Due • $7,625.00
PLEASE MAIL PAYMENT TO:
BOBBYJOHN, LLC
c/o Levi Investment Realty, Inc.
9589 Valparaiso Court
Indianapolis, IN 46268
Prescribed by State Board of Accounts City Form No.201(Rev.1995)
ACCOUNTS PAYABLE VOUCHER
CITY OF CARMEL
An invoice or bill to be properly itemized must show: kind of service, where performed, dates service rendered, by
whom, rates per day, number of hours, rate per hour, number of units, price per unit, etc.
Payee
ZJ (7� ,7-�!� Purchase Order No.
1/Q/k�%-9: o L-v Terms
/,-/- //;_7, /, //C; 4/624 -•' Date Due
Invoice Invoice Description Amount
Date Number 'L (or note attached invoice(s) or bill(s))
/c-l2 X5-12 � /i7.�s 74r 2°%y 627-�y
C'o.7 t{Yc24 ��f,��,>� / ' j 362 93
L 7,2SS.S7
Total 8 252-/y
I hereby certify that the attached invoice(s), or bill(s), is (are) true and correct and I have audited same in accor-
dance with IC 5-11-10-1.6.
IC( , 20 (,Z—
reasurer
VOUCHER NO. WARRANT NO.
� C/;)4,,-, ALLOWED 20
/JOC/;)4,,-, Z./ C IN SUM OF $
9
a G�9/r`:'/4i7d CUc ✓�
;f,f) 2z/b2Y
1 $ •
ON ACCOUNT OF APPROPRIATION FOR
Board Members
PO#or INVOICE NO. ACCT#!TITLE AMOUNT hereby certify invoice(s),
DEPT.# I hereb certi that the attached invoices ,
2 & (S/2 4' o$%e 627Jf' or bill(s) is (are) true and correct and that
0 • 10K0) 369. '3 the materials or services itemized thereon
4/1/60816 7,255.:57 for which charge is made were ordered and
received except
g—/S 0/2.
atu re
Executive Director
Title
Cost distribution ledger classification if Carmel Redevelopment Commission
claim paid motor vehicle highway fund
BOBBYJOHN, LLC
9589 Valparaiso Court
Indianapolis, IN 46268
317-870-9900
Date: August 9, 2010
Property: 457 Third Avenue SW, Carmel, IN
City of Carmel
One Civic Square
Carmel, IN 46032
RE: 457 Third Avenue SW, Carmel, IN
MAKE CHECKS/MONEY ORDERS PAYABLE TO: BobbyJohn, LLC
Amount Amount
Date Description Amount Paid Due
9/1/2010 Rent September 1 -September 30, 201 7,125.00 7,125.00
Balance Due $7,125.00
Director of Redevelopment /4 g/ / D AUG Z l 1010
1�v