HomeMy WebLinkAboutH J UMBAUGH & ASSOCIATES- 002756- 3/22/2012 CARMEL REDEVELOPMENT COMMISSION 002756
H J Umbaugh &Associates Check: 2756
8365 Keystone Crossing, St 300 Date: 3/22/2012
PO Box 40458 Vendor: UMBAUGO1
Indianapolis, IN 46240-0458
Prior
Invoice P.O. Num. Invoice Amt Balance Retention Discount Amt. Paid
127787=92 41,430.00 41,430.00 0.00 0.00 41,430.00
Debt restructuring analysis
41,430.00 41,430.00 0.00 0.00 41,430.00
":, THEKEYTO!DOCUMENTiSECURITY, HEAT*TIVATEDaTHUMBPRINTk f 0DI,T,-,LION'ALSEGURITY¢FEATUREStINCLUDE,1* EEEKO<FQRCDETAILS ''V"
/Iris °E8/0 Carmel Redevelopment Commission
ti 30 West Main Street A REGIONS 002756
Suite 220 2().142 I/740 •
o Carmel, IN 46032 •
iSTRIC
2756
DATE . AMOUNT
• 3/22/2012 ******''***41,430:00
PAY THE SUM'OF,FORTY ONE THOUSAND FOUR HUNDRED THIRTY DOLLARS AND NO CENTS,******
TO THE
ORDER
OF • H J Umbaugh'&Associates
8365 Keystone Crossing, St 300
PO Box 40458 SENg t'
Indianapolis, IN 46240-0458
0
000 2 7 5 60 1:0 7110 14 2 it 31: 008 7 50 4 1 1 III°
CARMEL REDEVELOPMENT COMMISSION 002756
H J Umbaugh &Associates Check: 2756
8365 Keystone Crossing, St 300 Date: 3/22/2012
PO Box 40458 Vendor: UMBAUGO1
Indianapolis, IN 46240-0458
Prior
Invoice P.O. Num. Invoice Amt Balance Retention Discount Amt. Paid
127787-92 41,430.00 41,430.00 0.00 0.00 41,430.00
Debt restructuring analysis .
41,430.00 41,430.00 0.00 0.00 ' 41,430.00
K-11-52 COMPUTEREASE FORMS DIVISION(877)577-5791 1-37228 -
H. J. Umbaugh & Associates
Certified Public Accountants, LLP
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240-0458
(317)465-1500
Carmel Redevelopment Commission
c%Mr. Mike Lee and Mr. Don Cleveland
30 West Main Street, Suite 220
Carmel, IN 46032
Re: Tax Increment(TIF) and Financial Services
Invoice No. 127787-92 Please Include Invoice No. With Remittance
Date 02/29/2012
Client No. C00600
For financial services relating to tax increment financing from August 26, 2011 through February 27,
2012 for all Carmel TIF Areas, which includes assisting the Commission with the following services:
Debt Restructuring Analysis and Options $ 22,550.00
Underwriter Proposals and Analysis 18,880.00
Special TIF Analyses and Info; TIF update and new TIF report 49,395.00
Pedcor TIF Feasibility 7,385.00
Legacy TIF 1,600.00
Current Amount Due $ 99,810.00
See attached hourly detail.
1°1191/
WIRING INSTRUCTIONS
H. J. Umbaugh &Associates
Key Bank, N.A.
Account Number- 1215504838
Routing Number- 041001039
H. J. Umbaugh & Associates
Certified Public Accountants, LLP
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240-0458
(317) 465-1500
Carmel Redevelopment Commission
30 W. Main Street, Suite 220
Carmel, IN 46032
Re: Debt Restructuring and Underwriter Proposals
Invoice No. 127787-92
Date 2/28/2012
Client No. C00600
DATE SERVICE/STAFF HOURS RATE AMOUNT
Underwriter RFI and Proposal Analysis
8/9/2011 Financial Development- Prep
Begin planning the RFI from Underwriters w/B.C.
-desired outcomes, constraints, etc.
Matthes 1.00 $350.00 $350.00
8/19/2011 Financial Development- Prep
working on RFP to underwriters regarding debt
restructuring; start to draft letter
Matthes 1.00 350.00 350.00
8/23/2011 Financial Development- Prep
Working on Underwriter RFP letter, terms, and chart
Matthes 2.75 350.00 962.50
8/24/2011 Financial Development- Prep
Working on Underwriter RFP letter, terms, and chart;
discussions with Susan-BTG; Bob C. on RFP and
alternative; and Heidi on chart revisions; adding
descriptors of various outstanding obligations to chart
Matthes 2.50 350.00 875.00
8/25/2011 Financial Development- Prep
Working on Underwriter RFP letter, terms, and chart,
Matthes 1.00 350.00 350.00
8/26/2011 Teleconference
discuss RFP's and options with Carolyn Anker, CRC;
post-call VM to Karl
Matthes 0.50 350.00 175.00
8/29/2011 Correspondence
Reviewed letter
Malone 0.50 395.00 197.50
8/31/2011 Correspondence
working on RFP letter for Mesirow
Matthes 0.50 350.00 175.00
8/31/2011 Teleconference
Carolyn Anker re: RFP go ahead
Matthes 0.25 350.00 87.50
8/31/2011 Meeting
Meeting with Mesirow on RFP, restructuring, etc.
Matthes 1.50 350.00 525.00
9/2/2011 Correspondence
follow-up email from and to Todd K from Mesirow
Matthes 0.25 350.00 87.50
•
9/2/2011 Financial Development- Prep
RFP Schedules; Disc w LMM
Amspaugh 0.75 160.00 120.00
9/2/2011 Financial Development- Prep
plan and discuss schedules to accompany RFP with
Heidi; additional edits to RFP letter
Matthes 1.00 350.00 350.00
9/6/2011 Financial Development- Prep
RFP Schedules
Amspaugh 1.00 160.00 160.00
9/7/2011 Teleconference
Todd K. - Mesirow
Matthes 1.00 350.00 350.00
9/7/2011 Financial Development- Prep
finalizing RFP and schedules; review info from Todd
Matthes 1.50 350.00 525.00
9/8/2011 Financial Development- Prep
RFPs; Send to UWs
Amspaugh 1.00 160.00 160.00
9/9/2011 Meeting
Randy Ruhl- City Secruities
Matthes 1.00 350.00 350.00
9/13/2011 Teleconference
Todd K.- Mesirow-questions on obligations, etc.
related to his REP response
Matthes 0.25 350.00 87.50
9/20/2011 Correspondence
responding to questions from Mesirow
Matthes 1.00 350.00 350.00
9/21/2011 Teleconference
questions and discussions related to REP and bond
options with Oppenheimer
Matthes 0.75 350.00 262.50
9/21/2011 Financial Development- Prep
discuss underwriter RFP questions with Susan
Matthes 0.25 350.00 87.50
9/23/2011 Financial Development- Prep
underwriter(Morgan Keagan) RFP questions
Matthes 0.25 350.00 87.50
9/26/2011 Teleconference
question from Todd K.-Mesirow, re: VAR Bonds; check
with Susan on recent bond sales including Ft.Wayne
sewage bonds 2.8%
Matthes 0.50 350.00 175.00
9/27/2011 Correspondence
Call w Randy Ruhl; Email w Daniel Allen @ Morgan
Keegan
Amspaugh 0.50 160.00 80.00
9/30/2011 Financial Development- Prep
Receive Proposals from 4 Underwriters and begin initial
read/review
Matthes 2.00 350.00 700.00
10/3/2011 Teleconference
talk through Mesirow Proposal with Todd K.
Matthes 0.50 350.00 175.00
10/3/2011 Financial Development- Prep
First read-through of Underwriter Restructuring
Proposals in response to RFP-Morgan Keagan,
Oppenheimer, City Securities and Mesirow
Matthes 2.75 350.00 962.50
10/4/2011 Teleconference
Randy Ruhl, City Securities-walk through his proposal
Matthes 1.00 350.00 350.00
10/5/2011 Other(Describe)
scan/pdf UW RFPs
Gandy 0.25 90.00 22.50
10/5/2011 Financial Development- Prep
Proposals, prepare initial comments and send to CRC
Finance Committee
Matthes 3.00 350.00 1,050.00
10/10/2011 Financial Development- Prep
review proposals w/BCC, prepare more questions and
emails to underwriters
Matthes 5.50 350.00 1,925.00
10/11/2011 Financial Development- Prep
Discussions with different underwriters re: proposals
and follow-up questions and info. Starting summary.
Matthes 2.50 350.00 875.00
10/17/2011 Other(Describe)
Print out revised proposals;
Gandy 0.25 90.00 22.50
10/27/2011 Financial Development- Prep
going through new underwriter schedules; formulating
questions, drafting summary schedule
Matthes 2.00 350.00 700.00
10/27/2011 Financial Development- Prep
new schedules and info responses to questions-
Morgan Keegan, Oppenheimer, Mesirow; email to CRC
Finance Committee (time from 10/12)
Matthes 1.00 350.00 350.00
11/1/2011 Correspondence
prep and email requested analysis (for comparison) and
assumptions to Mesirow
Matthes 1.00 350.00 350.00
11/2/2011 Correspondence
prep and email requested analysis (for comparison) and
assumptions to Morgan Keagan and to City Securities;
tailor to their Proposal responses and schedules
Matthes 1.00 350.00 350.00
11/2/2011 Teleconference
discuss requested analysis and assumptions with Todd
K. at Mesirow
Matthes 0.50 350.00 175.00
11/4/2011 Teleconference
Mesirow question on structure request
Matthes 0.25 350.00 87.50
11/8/2011 Teleconference
Randy Ruhl-City Sec.
Matthes 0.50 350.00 175.00
11/8/2011 Financial Development- Prep
adding to summary for City Sec. and Oppenheimer
Matthes 0.50 350.00 175.00
11/9/2011 Financial Development- Prep
review new summary schedule"AA"option from
Mesirow; exchange emails; receive new schedules from
Morgan Keagan
Matthes 1.00 350.00 350.00
11/10/2011 Financial Development- Prep
review supporting bond schedules from Mesirow and
MK; exchange emails re: schedules, etc.
Matthes 1.00 350.00 350.00
11/11/2011 Teleconference
R. McGinley-Oppenheimer
Matthes 0.25 350.00 87.50
12/12/2011 Meeting
Morgan Keegan - Kevin and Daniel
Matthes 0.25 350.00 87.50
2/15/2012 Financial Development- Prep
Underwriter Proposal summary
Amspaugh 4.75 160.00 760.00
2/16/2012 Correspondence
Disc AOM re: coverage calc; Call to Kevin Thompson
Amspaugh 0.50 160.00 80.00
2/16/2012 Financial Development- Prep
proposals coverage calcs
Mouser 4.25 120.00 510.00
2/17/2012 Financial Development- Prep
UW Summary; Ref analysis
Amspaugh 2.00 160.00 320.00
2/17/2012 Financial Development- Prep
Underwriter Proposal summary
Matthes 1.00 350.00 350.00
2/17/2012 Engagement Planning
Meeting with Loren, Brian and Heidi to discuss
refunding options
Semler 1.00 20.00 20.00
2/17/2012 Financial Development- Prep
UW proposals covg
Mouser 0.25 120.00 30.00
2/20/2012 Financial Development- Prep
UW proposals coverage;
Mouser 1.75 120.00 210.00
Subtotal: 18,880.00
Additional Umbaugh Debt Restructuring Analysis
8/23/2011 Teleconference
Haas-discuss Underwriter RFP, realistic options,
various restrictions and alternative plan to RFP;
Matthes 0.50 350.00 175.00
8/29/2011 Financial Development- Prep
discuss refinancing w/bruce-particularly the idea of
reallocation of projects and bond proceeds to maximize
tax exempt refinancing
Matthes 0.25 350.00 87.50
8/31/2011 Teleconference
Carolyn Anker re: request review of Oppenheimer
COPs proposal (before RFI)
Matthes 0.25 350.00 87.50
8/31/2011 Financial Development- Prep
Pre-RFI- Review Oppenheimer Refinancing with COPs
proposal and Term Sheet
Matthes 0.50 350.00 175.00
9/1/2011 Financial Development- Prep
Pre-RFI- review Oppenheimer Proposal-term sheet and
schedules; draft comments to Carolyn and Karl
Matthes 3.00 350.00 1,050.00
9/9/2011 Financial Development- Prep
preparing internal Umbaugh restructuring analysis and options
for meeting with Karl and Carolyn re: strategy
Matthes 3.00 350.00 1,050.00
9/9/2011 Financial Development- Prep
Debt restructuring options and schedules
Amspaugh 4.75 160.00 760.00
9/12/2011 Financial Development- Prep
instructing staff regarding analysis options and schedules
Matthes 2.00 350.00 700.00
9/12/2011 Financial Development- Prep
discussing schedules with LMM
Amspaugh 2.00 160.00 320.00
9/13/2011 Financial Development- Prep
Disc w JGS& LMM re: Debt Restructure Schedules; Update
schedules; Mtg w Karl, Bruce&Carolyn
Amspaugh 8.25 160.00 1,320.00
9/13/2011 Financial Development- Prep
Prepare"Summary Points on Restructuring"and
download graphs with bond interest rate history and
interest rate comparison graphs based on ratings for
WG meeting.
Matthes 1.25 350.00 437.50
9/13/2011 Financial Development- Prep
Plan, instruct, review, discuss and revise bond
restructuring schedules, options and assumptions for
WG meeting. "AA"vs"BAA", IC's and IC/COPs
take-out, additional net proceeds raised for projects, etc.
Review revised schedules
Matthes 3.75 350.00 1,312.50
9/13/2011 Umbaugh Reports- Review
Review schedules regarding potential refunding of
outstanding debt
Semler 3.00 250.00 750.00
9/13/2011 Meeting
Meeting w/Karl, Bruce, Carolyn and Heidi re: proposed
IC restructuring options and strategy; review HJU
analysis comparing "AA"vs"BAA", estimated variance
in net bond proceeds, etc. Prepare"Summary Points on
Restructuring"and download graphs with bond interest
rate history and interest rate comparison graphs based
on ratings for WG meeting
Matthes 3.00 350.00 1,050.00
9/14/2011 Financial Development- Prep
review LW CRC cash flow schedule for all TIF Areas
with June 2011 and Dec. 2010 TIF distributions, bond
payments, developer bonds, etc.
Matthes 1.00 350.00 350.00
9/30/2011 Teleconference
Karl Haas-new info on obligations paid from Big TIF-
draws on Mercantile Line of Credit and Regions
Reserve; 2 new Lines of Credit closed; Harris Bank
Loan replaces$12.5 MM Key Bank Loan; Pedcor and
Harris Bank- loan and COPS plan; discuss receipt of
Underwriter proposals and analysis and timing of
presentation to Mayor, etc.; update Heidi
Matthes 0.50 350.00 175.00
10/3/2011 Correspondence
email to Oppenheimer re: Proposal; also email re:
SWAPs penalty
Matthes 1.00 350.00 350.00
10/3/2011 Correspondence
email to Regions and Morgan Keagan re: Regions IC
SWAP penalty
Matthes 0.50 350.00 175.00
10/4/2011 Correspondence
email to Oppenheimer re: Proposal; also email re:
SWAPs penalty; email from Todd- Mesirow
Matthes 1.00 350.00 350.00
10/6/2011 Financial Development- Prep
Swap confirm info from Regions; pass on to
underwriters; additional review of proposals
Matthes 3.00 350.00 1,050.00
10/10/2011 Teleconference
Todd K. - mesirow re: Swaps, etc.
Matthes 0.50 350.00 175.00
11/2/2011 Financial Development- Prep
email exchange with Curt and Karl regarding Line of
Credit usage, reserves, and coverage
Matthes 0.50 350.00 175.00
11/23/2011 Teleconference
Karl Haas
Matthes 0.50 350.00 175.00
2/7/2012 Teleconference
Dave Bowers
Matthes 1.00 350.00 350.00
2/14/2012 Meeting
meeting with Mayor and Karl
Matthes 2.00 350.00 700.00
2/15/2012 Financial Development- Prep
ICs refinancing analysis (w/HLA& LMM)
Mouser 4.75 120.00 570.00
2/15/2012 Financial Development- Prep
working on underwriter analysis and summary; new
plans and possibilities for Mayor-based on 2/14/12
meeting with Mayor and Karl
Matthes 4.00 350.00 1,400.00
2/17/2012 Financial Development- Prep
discussing, planning, reviewing and preparing options,
schedules and info for CRC Finance Committee
meeting
Matthes 6.00 350.00 2,100.00
2/20/2012 Financial Development- Prep
IC Restructure runs
Amspaugh 7.75 160.00 1,240.00
2/20/2012 Financial Development- Prep
Debt restructuring schedules
Mouser 3.00 120.00 360.00
2/20/2012 Financial Development- Prep
preparing info for mtg w/Finance Committee
Matthes 2.50 350.00 875.00
2/21/2012 Teleconference
Dave Bowers
Matthes 0.50 350.00 175.00
2/21/2012 Meeting
RDC Finance Committee
Mouser 4.25 120.00 510.00
2/21/2012 Meeting
Working Group meeting to discuss debt restructure,
CRC cash flow
Amspaugh 3.25 160.00 520.00
2/21/2012 Financial Development- Prep
schedules for 02/21/12 mtg.
Mouser 2.50 120.00 300.00
2/22/2012 Financial Development- Prep
post meeting- planning modifications to schedules
Matthes 2.00 350.00 700.00
•
2/23/2012 Teleconference
Call w Daniel Allen at Morgan Keagan
Amspaugh 0.50 160.00 80.00
2/23/2012 Financial Development- Prep
Mouser 0.25 120.00 30.00
2/27/2012 Financial Development- Prep
Restructuring FS revisions and structuring
Mouser 3.25 120.00 390.00
Subtotal-Additional Umbaugh Debt Restructuring 22,550.00
Current Amount Due $ 41,430.00
Prescribed by State Board of Accounts City Form No.201(Rev.1995)
ACCOUNTS PAYABLE VOUCHER
CITY OF CARMEL
An invoice or bill to be properly itemized must show: kind of service, where performed, dates service rendered, by
whom, rates per day, number of hours, rate per hour, number of units, price per unit, etc.
// JJ Payee //
J - v / �� � ¢ ��55cc,�jT�� Purchase Order No.
e ern 2/azl.S S Terms
/7.4 ��r� �o�i5 /�v 4/6 27d—Ui'S—e Date Due
Invoice Invoice Description Amount
Date Number (or note attached invoice(s) or bill(s))
1�.+r•�ow
i
y/7 1277
J277 ?-92 / s,�,-ter�.03 f Z 74/7 74/7 ,JQ. uo
6 -�/ .-o 2 -2 7- /2 , (
r.
•
Total 91 Li)°, 0°
I hereby certify that the attached invoice(s), or bill(s), is (are) true and correct and I have au • same in accor-
dance with IC 5-11-10-1.6.
3-L 1 , 20 /I-
lit-,Treasurer
VOUCHER NO. WARRANT NO.
(1(-4 / ALLOWED 20
b --e/ 4 �7 95.nC,'oil�o
ft 3 511 / s
IN SUM OF $
•
/!,'t�c'!r,'yf'o/i 5) /4 2/6 04/.5-32 •
$ `1I, ' '.3D °°
ON ACCOUNT OF APPROPRIATION FOR
Board Members
D PT.# INVOICE NO. ACCT#/TITLE AMOUNT I hereby certify that the attached invoice(s),
goy /277 7_y2 b35�C'6 c 1,10), or bill(s) is (are) true and correct and that
the materials or services itemized thereon
for which charge is made were ordered and
received except
3 - 2-,. 20 /2
vw
ignature
Execuitivee Director
Cost distribution ledger classification if
claim paid motor vehicle highway fund Carmel Redevelopment Commission