HomeMy WebLinkAboutUMBAUGH- 001410- 11/18/2010 CARMEL REDEVELOPMENT COMMISSION 001410
Umbaugh Check: 1410
20 E 91st Street, Suite 100 Date: 11/18/2010
Indianapolis, IN 46240-0458 . Vendor: UMBAUGO1
Prior
Invoice P.O. Num. Invoice Amt Balance Retention Discount Amt. Paid
123123 2,092.05 2,092.05 0.00 0.00 2,092.05
professional services _
' 2,092.05 2,092.05 0.00 0.00 2,092.05
p'5 °Esr�a Carmel Redevelopment Commission . 00.1410
30 West Main Street
REGIONS
Suite 220 20.14211/40 11740
c.R"E`
orsral�t Carmel;IN 46032 •
- - •
•
•
1410
• DATE AMOUNT
11/18/2010 "its: 717'2,092.05
PAY THE SUM OF TWO THOUSAND NINETY TWO DOLLARS AND 05 CENTS, . .
TO THE
ORDER . , .
of Umbaugh. , •
.
• 20 E 91st Street, Suite 100 .,5E..,
Indianapolis, IN 46240-0458. ,,.
1'4.44 iC
"00 IL •O""• 1:0740 LI, 2131: 00875041 I, LH'
CARMEL REDEVELOPMENT COMMISSION • 001410
Umbaugh Check: 1410
20 E 91st Street, Suite 100 Date: 11/18/2010
Indianapolis, IN 46240-0458 Vendor: UMBAUGO1
Prior
Invoice P.O. Num. Invoice Amt Balance Retention Discount Amt..Paic
123123 2,092.05 2,092.05 0.00 0.00 2,092.0.`
professional services _
2,092.05 2,092.05 0.00 0.00 2,092.0:
•
•
fat .
H. J. Umbaugh & Associates
Certified Public Accountants, LLP
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240-0458
(317) 465-1500
Mr Les Olds
Cannel Redevelopment Commission
111 West Main Street, Suite 140
Carmel, IN 46032
Invoice No, 123123
Date 10/14/2010
Client No. C00600
For professional services for Cash Advisory Services rendered in accordance
with the Engagement Letter dated August 8, 2005.
2005 PAC Bond Interest Account $ 44.55
2005 PAC Debt Service Reserve Fund 2,047.50
Current Amount Due $. 2 09?05
See attached for detail of fees.
Director of Redevelopment% 3 `/U 300
Carmel Redevelopment Authority Performing Arts Center 2005 Bonds
Cash Advisory Services
Quarterly Fee Calculation
Detail of 3rd Quarter 2010
Z005 PAC Bond Interest Account
Average
Date Principal Balance Fee*
7/31/2010 S 1,336369 $ 44.55
$ 44.55
*Fee charged only through final security maturity in account(July 12, 2010).
X005 PAC Debt Service Reserve Fund
Average
Date Principal Balance Fee
7/31/2010 $ 8.190,000 $ 682.50
8/31/2010 8.190,000 682.50
9/30/20 I 0 8190,000 682.50
$ 2,047.50
Total Fee for Period Ending September 30, 2010: $ 2,092.05
e ���----- Umbaugh Cash Advisory Services,LLC
8365 Keystone Crossing
W II' r Suite 300
P.O.Box 40458
I
e Indianapolis,IN 462400458
^ Phone:317465-1500
L/ Fax:317-465-1550
IRall About LMrenLnce.
October 15, 2010
Mr. Les Olds
Carmel Redevelopment Commission
I 1 1 West Main Street, Suite 140
Carmel, IN 46032
Re: Quarterly Summary Statements for Carmel Redevelopment
Performing Arts Center Project Series 2005 Bonds
Dear Mr. Olds:
Attached please find our Cash Advisory Services quarterly summary statements for the period
ending September 30, 2010. Please note the statements are a summary of activity and
investments in The Bank of New York Mellon Trust Company, N.A. trust accounts, which
include interest earned and expenditures for the quarter. They also include a summary of
investments held in the accounts as of September 30, 2010.
In preparing our summary, we have relied on the accuracy and reliability of information
provided by the trustee for the Bonds, The Bank of New York Mellon Trust Company, N.A. We
have not audited, examined or reviewed the information and express no assurance on it. The
attached summiary statements are intended solely for the information and use of management,
and are not intended to be and should not be used by anyone other than management.
We have also attached our quarterly fee bill for these accounts. We appreciate the opportunity to
serve you and thank the individuals in your organization for their cooperation. If you have any
questions, please do not hesitate to call me at 317-465-1531.
Very truly your,
Uiv .AUGI-1
Jet' rev . Messer
JAM/eeb
Enclosures
City of Carmel Redevelopment Authority Series 2005 Bonds
Performing Arts Center Project
Activity and Fund Balance Summary - Unaudited
Account Name: Bond Interest Account
Trust Account: The Bank of New York Mellon #765413
For Period Ending: September 30, 2010
Activity
Date Interest Income' Disbursements Other Withdrawals Other Receipts Balance
06/30/10 $ 1,336,369.19
07/31/10 $ 53,626.31 $ - $ - $ - 1,389,995.50
08/31/10 14.07 1,295,000.00 - - 95,009.57
09/30/10 2.00 - - - 95,011.57
Totals $ 53,642.38 $ 1,295,000.00 $ - $ - $ 95,011.57
1. Interest Income is reported on a cash basis and as such does not include accrued income on investments.
Also,accrued interest paid on securities(if applicable)is netted out of first interest payment.
Security Maturity Value Cost Basis Maturity Date Yield
Dreyfus Govt. Cash Mgmt Agency $ 95,011.57 $ 95,011.57 n/a 0.01%
Total $ 95,011.57 $ 95,011.57
"'Note"' This statement is provided for your information only,and is a highlight of the official trust statement.
All information in this report was taken from The Bank of New York Mellon Trust Company, N.A.online statements.
City of Carmel Redevelopment Authority Series 2005 Bonds
Performing Arts Center Project
Activity and Fund Balance Summary - Unaudited
Account Name: Debt Service Reserve Fund
Trust Account: The Bank of New York Mellon #765412
For Period Ending: September 30, 2010
Activity
Date Interest Income' Monthly Draw Totals Other Withdrawals Other Receipts Balance
06/30/10 $ 8,190,000.00
07/31/10 $ - $ - $ - $ - 8,190,000.00
08/31/10 - - - - 8,190,000.00
09/30/10 - - - - 8,190,000.00
Totals $ - $ - $ - $ - $ 8,190,000.00
1. Interest Income is reported on a cash basis and as such does not include accrued income on investments.
Also,accrued interest paid on securities(if applicable)is netted out of first interest payment.
Security Maturity Value Cost Basis Maturity Date Rate/Yield
Fifth Third Bank Public Funds CD $ 8,190,000.00 $ 8,190,000.00 10/1/2010 0.78%
Total $ 8,190,000.00 $ 8,190,000.00
***Note*** This statement is provided for your information only,and is a highlight of the official trust statement.
All information in this report was taken from The Bank of New York Mellon Trust Company,N.A. online statements.
Umbaugh
8365 Keystone Crossing, Suite 300
P.O. Box 40458
Indianapolis, IN 46240-0458
(317) 465-1500
Les Olds
Carmel Redevelopment Commission
111 West Main Street, Suite 140
Carmel, IN 46032
Invoice No.
Date
Client No. C00600
For professional services for Cash Advisory Services rendered in accordance
with the Engagement Letter dated August 8, 2005.
2005 PAC Bond Interest Account $ 334.08
2005 PAC Debt Service Reserve Fund 2,047.50
Current Amount Due $ 2,381.58
P '4 1 1 SEP 1 11010
See attached for detail of fees. Director of Redevelo ent/ 9390300
�\y
(Carmel Redevelopment Authority Performing Arts Center 2005 Bonds
Cash Advisory Services
Quarter/}y Fee Calculation
Detail of 2nd Quarter 20/0
2005 PAC Bond Interest Account
Average
Date Principal Balance Fee
4/30/2010 $ 1,336,369 $ 111.36
5/31/2010 1,336,369 I 1 1.36
6/30/2010 1,336,369 1 1 1.36
S
334.08
2005 PAC Debt Service Reserve Fund
— — Average
Date Principal Balance Fee
4/30/2010 S 8,190.000 $ 682.50
5/31/2010 8.190,000 682.50
6/30/2010 8,190,000 682.50
$ 2,047.50
Total Fee for Period Ending June 311, 2010: S 2,381.58
C8365 UmbauKgh Cash eystone Crossing Advisory Services,LLC
W Suite 300
P.O.Box 40458
Indianapolis,IN 462400458
p Phone:317-165-1500
V� Fax'. 317-4651550
g \
Ws all nlx,ul C peIience.
July 19, 2010
Mr. Les Olds
Carmel Redevelopment Commission
I I 1 West Main Street, Suite 140
Carmel, IN 46032
Re: Quarterly Summary Statements for Carmel Redevelopment
Performing Arts Center Project Series 2005 Bonds
Dear Mr. Olds:
Attached please find our Cash Advisory Services quarterly summary statements for the period
ending June 30, 2010. Please note the statements are a summary of activity and investments in
The Bank of New York Mellon Trust Company. N.A. trust accounts, which include interest
earned and expenditures for the quarter. They also include a summary of investments held in the
accounts as of June 30, 2010.
In preparing our summary, we have relied on the accuracy and reliability of information
provided by the trustee for the Bonds. The Bank of New York Mellon Trust Company, N.A. We
have not audited, examined or reviewed the information and express no assurance on it. The
attached summary statements are intended solely for the information and use of management,
and are not intended to be and should not he used by anyone other than management.
We have also attached our quarterly lee bill for these accounts. We appreciate the opportunity to
serve you and thank the individuals in your organization for their cooperation. If you have any
questions, please do not hesitate to call me at 317-465-1531.
Very truly yours,
UM"AUGI-I
:'trey A. Messer
JAM/Ijp
Enclosures
City of Carmel Redevelopment Authority Series 2005 Bonds
Performing Arts Center Project
Activity and Fund Balance Summary - Unaudited
Account Name: Bond Interest Account
Trust Account: The Bank of New York Mellon #765413
For Period Ending: June 30, 2010
Activity
Date Interest Income' Disbursements Other Withdrawals Other Receipts Balance
03/31/10 $ 1,336,369.18
04/30/10 $ - $ - $ - $ - 1,336,369.18
05/31/10 - - - - 1,336,369.18
06/30/10 0.01 - - - 1,336,369.19
Totals S 0.01 $ - $ - $ - $ 1,336,369.19
1. Interest Income is reported on a cash basis and as such does not include accrued income on investments.
Also,accrued interest paid on securities(if applicable)is netted out of first interest payment.
Security Maturity Value Cost Basis Maturity Date Yield
Fed Home Loan Mtg Corp 4.125% Note $ 1,270,000.00 $ 1,242,568.00 7/12/2010 4.66%
Dreyfus Govt. Cash Mgmt Agency 93,801.19 93,801.19 n/a
Total $ 1,363,801.19 $ 1,336,369.19
"'Note— This statement is provided for your information only,and is a highlight of the official trust statement.
All information in this report was taken from The Bank of New York Mellon Trust Company, N . online statements.
IN,
_. . - - ,.. V-. _ 44n.
City of Carmel Redevelopment Authority Series 2005 Bonds
Performing Arts Center Project
Activity and Fund Balance Summary- Unaudited
Account Name: Debt Service Reserve Fund
Trust Account: The Bank of New York Mellon #765412
For Period Ending: June 30, 2010
Activity
Date Interest Income' Monthly Draw Totals Other Withdrawals Other Receipts Balance
03/31/10 $ 8,190,000.00
04/30/10 $ - $ - $ - $ - 8,190,000.00
05/31/10 - - - - 8,190,000.00
06/30/10 - - - - 8,190,000.00
Totals $ - $ - $ - $ - $ 8,190,000.00
1. Interest Income is reported on a cash basis and as such does not include accrued income on investments.
Also,accrued interest paid on securities Of applicable)is netted out of first interest payment.
Security Maturity Value Cost Basis Maturity Date Rate/Yield
Fifth Third Bank Public Funds CD $ 8,190,000.00 $ 8,190,000.00 10/1/2010 0.78%
Total $ 8,190,000.00 $ 8,190,000.00
"' Note"' This statement is provided for your information only,and is a highlight of the official trust statement.
All information in this report was taken from The Bank of New York Mellon Trust Company, N .online statements.
.�55 }}-. 05 . a _ 3 ¢ pP _ ss
&3§P.` e 'x' ".. 'iE6F2�. f giB.. .. �P,�a. IN ,. 3}��:e '.-. � PPE:.:n ,., 'lab, F, _ '$:Hie.
City of Carmel Redevelopment Authority Series 2005 Bonds
Performing Arts Center Project
Activity and Fund Balance Summary- Unaudited
Account Name: Construction Fund
Trust Account: The Bank of New York Mellon #765414 and 765416
For Period Ending: June 30, 2010
Activity
Date Interest Income ' Disbursements Other Withdrawals Other Receipts Balance
03131110 $ 2,776,328.63
04/30/10 $ - $ 2,588,624.79 $ - 5 - 187,703.84
05131/10 - - - - 187,703.84
06130110 - - - - 187,703.84
Totals $ - 5 2,588,624.79 S - $ - $ 187,70184
1.Interest Income is reported on a cash basis and as such does not include accrued income on investments.
Also,accrued interest paid on securities Of applicable)is netted out of first interest payment.
Security Maturity Value Cost Basis Maturity Date Interest Rate/Yield
Dreyfus Govt. Cash Mgmt Agency $ 187,703.84 $ 187,703.84 n/a 0.00%
Total $ 187,703.84 $ 187,703.84
""Note*** This statement is provided for your information only, and is a highlight of the official trust statements.
All information in this report was taken from The Bank of New York Mellon Trust Company, N.A.online statements.
A Sa "f ..`r z_.".-: --, €e. a r <', m 4a-.d4 -Je t: ;. 1 '_ °x '77 'E.g _ e -