HomeMy WebLinkAboutBROADY-CAMPBELL - $120,784.86 - 1/31/2011 Application and Certificate for Payment
TO OWNER: CARMEL THEATER DEVELOPMPROJECT: VILLAGE ON THE GREEN 7-C APPLICATION NO: 4 Distribution to:
CUST 4 CAR4 11711 N. PENN ST. PERIOD TO: 01/31/2011 OWNER
SUITE 200
CARMEL IN 46032 CONTRACT FOR: 12012
ARCHITECT
FROM CONTRACTOR: BROADY-CAMPBELL,INC. VIA ARCHITECT: CONTRACT DATE: 06/23/2010 CONTRACTOR
2115 Dr.A.J.Brown Ave. PEDCOR DESIGN GROUP
PROJECT NOS: FIELD
Indianapolis,IN 46202
VILLAGE ON THE GREEN7-C JOB# 210056 OTHER
CONTRACTOR'S APPLICATION FOR PAYMENT undersigned s
The Contractor certifies that to the best of the Contractor's knowlcdnc. informruion
Application is made for payment, as shown below, in connection with the Contract and belief the Work covered by this Application for Payment has been completed in accordance
with the Contract Documents that all amounts have been paid by the Contractu for Work for
Continuation Sheet, is attached. 898,000.00 which previous Certificates for Payment were issued and payments received fiom the Owner, and
1. ORIGINAL CONTRACT SUM $ that current payment shown herein is now due.
2. Net change by Change Orders
-19,805 00
9 Y 9 $ CONTRACTOR: Broady-Cam bell, Inc.
878,195.00
3. CONTRACT SUM TO DATE(Line 1 ±2) $ By: or. Date. 11-31-20_t 1
4.TOTAL COMPLETED & STORED TO DATE(Column G on 603LS1).... $ 442,935 50 State of Indiana
5. RETAINAGE: County of Marion
10.00 0
a. /u of Completed Work 44,293.55 Subscribed and sworn to before
(Column D+E on 603LS1) $ me this 31st day of January 2011
b 10.00 u/c of Stored Material
(Column F on 603LS1) $ 0.00 Notary Public: �� �
Total Retainage(Lines 5a+5b or Total in Column I of 603LS1) ... $
44,293.55 My Commission expires: 5-5-2016
6.TOTAL EARNED LESS RETAINAGE $ 398,641.95 ARCHITECT'S CERTIFICATE FOR PAYMENT
(Line 4 Less Line 5 Total) In accordance with the Contract Documents, based on on-site observations and the data comprising
7. LESS PREVIOUS CERTIFICATES FOR PAYMENT 277,857.09 this application, the Architect certifies to the Owner that to the best of the Architect is know ge
led .
$ information and belief the Work has progressed as indicated, the quality of the Work is in
(Line 6 from prior Certificate) accordance with the Contract Documents, and the Contractor is crniticd to pas tip nt of the
8. CURRENT PAYMENT DUE $ 120,784.86 I AMOUNT CERTIFIED.
S. BALANCE TO FINISH, INCLUDING RETAINAGE AMOUNT CERTIFIED s 12j78+. f[,
( 6) 479,553.05 4lluch ex?lnnuiion i omounl[citified di eos ion, !hr.'mow,'uppli,v/, Intl al all //gard■ ;)11 lhi■
Line 3 less Line 6 $ (. I / / � If' 1
4pplicuiion and on -)IaliI1ualion.Slice!dial arc 12,1iN ul 0 ((info n rich 111r U11HIn111 crrlilIC u.
CHANGE ORDER SUMMARY ADDITIONS DEDUCTIONS ARCHITECT: >'"�
0.00 19,805.00 1
Total changes approved in previous months by Owner $ $ B �� s ( D oL. ')Z it
0.� 0.00 y — -- —.._.
Total approved this Month $ $
TOTALS $ 0.00 $ 19,805.00 This Certif not negotiable. The AMOUNT C'EkTII II D is payable only t:, the Contractor
19,805.UU named herein. ssuance, payment and acceptance of payment are witbout piejudicc to any rights of
NET CHANGES by Change Order $ the Owner or Contractor under this Contract.
REORDER FORM NO.604LS1 1(�
�1'Yr
Continuation Sheet AIA Document G703-1992 (Instructions on reverse side.) Page 1 of 2
AlA Document G702, APPLICATION AND CERTIFICATE FOR PAYMENT, APPLICATION NO.: 4
containing Contractor's signed Certification, is attached.
In tabulations below, amounts are stated to the nearest dollar. APPLICATION DATE: 01/31/2011
Use Column I on Contracts where variable retainage for line items may apply. PERIOD TO: 01/31/2011
ARCHITECT'S PROJECT NO: 12012
A B C D E F G H I
WORK COMPLETED
MATERIALS TOTAL BALANCE
ITEM DESCRIPTION OF WORK SCHEDULED PRESENTLY COMPLETED % TO RETAINAGE
. VALUE FROM PREVIOUS STORED AND STORED (G + C) (IF VARIABLE)
NO
APPLICATION THIS PERIOD (NOT IN TO DATE FINISH RATE)
(D + E) D OR E) (D+E+F) (C G)
01 104-4100 GENERAL 26,000.00 6,500.00 3,900.00 10,400.00 40.00 15,600.00 1,040.00
CONDITIONS
02 104-4101 BOND 8,000.00 8,000.00 8,000.00 100.00 800.00
03 104-4102 BLOCK LABOR 9,400.00 4,230.00 940.00 5,170.00 55.00 4,230.00 517.00
04 104-4103 BLOCK 2,700.00 1 ,485.0C 270.00 1,755.00 65.00 945.00 175.50
MATERIAL
05 104-4104 EAST FACE 121,430.00 25,500.30 27,928.90 53,429.20 44.00 68,000.80 5,342.92
BRICK LABOR
06 104-4105 EAST BRICK 56,400.00 24,252.00 14,100.0C 38,352.00 68.00 18,048.00 3,835.20
MATERIAL
07 104-4106 SOUTH FACE 104,560.00 15,684.00 15,684.00 15.00 88,876.00 1,568.40
BRICK
08 104-4107 SOUTH BRICK 48,600.00 5,346.00 13,608.00 18,954.00 39.00 29,646.00 1,895.40
MATERIAL
09 104-4108 WEST FACE 115,100.00 1 15,100.00
BRICK LABOR
10 104-4109 WEST BRICK 53,500.00 5,885.00 3,745.00 9,630 00 18.00 43,870.00 963.00
MATERIAL
11 104-4110 WEST 6,500.00 6,500.00
LIMESTONE LABOR
12 104-41 1 1 WEST 24,500.00 22,050.00 2,450.00 24,500.00 100.00 2,450.00
LIMESTONE MATERIAL
13 104-4112 WEST 14,800.00 14,800.00
PAGE TOTALS : 591,490.00 103,248.30) 82,625.90 .00 185.874.20 405,615 80 18 587 47
G703-1992
Continuation Sheet ABA Document G703-1992 (Instructions on reverse side.) Page 2 of 2
AIA Document G702, APPLICATION AND CERTIFICATE FOR PAYMENT, APPLICATION NO.:
containing Contractor's signed Certification, is attached. 4
In tabulations below, amounts are stated to the nearest dollar APPLICATION DATE: 01/31/2011
Use Column I on Contracts where variable retainage for line items may apply. PERIOD TO: 01/31/2011
ARCHITECT'S PROJECT NO: 1 7012
A B C D E F G H I
WORK COMPLETED
MATERIALS TOTAL BALANCE
ITEM DESCRIPTION OF WORK SCHEDULED PRESENTLY COMPLETED % RETAINAGE
NO. VALUE FROM PREVIOUS STORED AND STORED (G _ C) N (IF VARIABLE)
APPLICATION THIS PERIOD (NOT IN TO DATE FINI SH RATE)
(D + E) D OR E) (D+E+F) (C G)
GRANITE LABOR
14 104-4113 WEST 60,720.00 60,720.00
60,720.00 100.00 6,072.00
GRANITE MATERIAL
15 104-4114 NORTH FACE 80,550.00 20,943.00 47,524.50
68,467.50 85.00 12,082.50 6,846.75
BRICK LABOR
16 104-4115 NORTH BRICK 37,500.00 35,625.00 1,875.00 37,500.00 100.00
MATERIAL 3,750.00
17 104-4116 NORTH 10,900.00 7,303.00 2,180.00
9,483.00 87.00 1,417.00 948.30
LIMESTONE LABOR
18 104-4117 NORTH 41,500.00 41 ,500.00 41,500.00 100 4,150.00
LIMESTONE MATERIAL
19 104-4118 NORTH 9,860.00 8,676.80 8,676.80 88.00 1,183.20 867.68
GRANITE LABOR
20 104-4119 NORTH 40,480.00 40,480.00 40,480.00 100 4,048.00
GRANITE MATERIAL
21 104-4120 ALLOWANCE 25,000.00 10,039.00
22 104-4121 CO#52 TAX -19,805.00 -19,805.00
10,039.00 40.16 14,961.00 1,980.50
EXEMPTION
19,805.00 100.00 -1,980.50
JOB TOTALS : 878,195.00 308,730. 10 ? 134,205.40 .00 442,935.50 50% 435,259.50 44,293.55
I
6703-1992