HomeMy WebLinkAbout223936 09/10/2013 CITY OF CARMEL, INDIANA VENDOR: 367409 Page 1 of 1
ONE CIVIC SQUARE GOLF CONVERGENCE, INC
CARMEL, INDIANA 46032 4215 MORNINGSTAR DR CHECK AMOUNT: $7,058.78
CASTLE ROCK CO 80108 CHECK NUMBER: 223936
CHECK DATE: 9110/2013
DEPARTMENT ACCOUNT PO NUMBER INVOICE NUMBER AMOUNT DESCRIPTION
103 4340400 30098 414 7, 058 . 78 BROOKSHIRE FEASIBILIT
Invoice No.
Bill To Michael W.KlitZing,CPRE
E01% Address Assistant Director
Carmel Clay Parks&Recreation
Administrative Office
1411 E.116th Street
J.J.Keegan,Managing Principal Phone�1 46032
", n
Phone 2 P 317.573,4018
4215 Morn 195La,D
Castle Rock,CO 801,2 E-M a il mkiitzin@carmelclayparks.com
www.golfconverge.ce.com OS
Professional Fees-Priced Proposal 24,950.00
CEIVEID Paid on Account through 8/31/13 0.00
N7
i C
Professional Fees-Balance Payable 8/31/2013 5,100.00
SEP 0 3 2013 Balance Remaining ning 19,850.00
Expenses-Priced Proposal Not to Exceed 000.00
Paid on Account through 8/31/13 0.00
Expenses-8/31/13 1,958.78
=BY:
Balance Remaining 3,04 .22
Saturday,August 31,2013 Invoice Subtotal 8/31/13 7,058.78
Thank yo
Tax Rate 0.001
Total al Amount Due: 8/31/13 7,056.76
1
-k-4
alt rig f.::
�t"'.01FA --iil 4 R�HIT="; 1�750:00U.it?;%-F.
r . �!. -lull ;1 - - .1; -.1. ..' .11 - z.�
- - --'.%� -1� -'; N:MR
I
{ 5000
a. Completed In An Understand challenges of current industry and projections for 10%cc Keegan 0.00 100.00% 0.00
1b. Completed Golfer Local Market Analysis Identify market potential to expand membership Tactician 1,250.00 100.00% 1,250.00
2 Completed Weather Impact Study Establish operating seasons Weather Trends 500.00 100.00% 500.00
�c :---------0 -!'-, - - I -i.� 4 -
- .:
H t ::A RRI: I
:01t� rji' U11.111 .�11-;'! ..-:::,:s�.':J t;.: ., E-� 4--
sl s%c 1&!
3a. In Progress Technology Integration Review Eris Ire integrated system to serve golfers effectively Keegan 750.00 0.0 1 0% 0.00
3b. In Progress Web Site Analysis Review efficacy Keegan 400.00 0.00% 0.00
3c. In Progress Email Marketing and Social Media Ensure tools adopted to stimulate play Keegan 1,500.00 000% 0.00
4a. In Progress Financial Analysis Identification of opportunities to increase revenue Keegan 1,800.00 0.00%00% 0.00
4b. In Progress Key Metrics and Benchmarking Compare financial performance to similar clubs establishing Keegan 1,800.00 000% 0.00
4,W In Progress Yield Management Cash flow forecast Keegan 400.00
000% 0.00
Sal. In Progress Architectural Review Review course for renovation opportunities Norby I Kern 3,000.00 0,00% 0.00
5b. Completed Agronomy Analysis current agronomic practices Vogt 1,250.00 100.00% 1,250.00
Sc. Completed maintenance-Deferred Capital Expenditures Determine investment in course infrastructure required Vogt 400.00 100.00% 400.00
So. Completed Maintenance-Equipment Review Determine if adequate equipment in use Norby 1,200.00 100.00% 1,200.00
5e. Completed Maintenance-Labor Study Calculate actual maintenance hours vs.required Vogt 50000 100.00% 500.00
Ea. In Progress Marketing Branding Study,Rate and Execution Analysis Keegan 800.00 0.00% 0.00
6b. In Progress Operations Assembly of Golf Evaluation Keegan 600.00 0.00% 0.00
6c. In Progress Operations Labor Review Keegan 400.00 0.00% 0.00
Ed. In Progress Operations Merchandise Review Keegan 600.00 0,00% 0.00
7 In Progress Golfer Preference Survey Identification of golfer preferences Keegan 1,600.00 0.00% 0.00
8 In Progress Golfer Loyalty Evaluation Establishing consensus on club's vision Keegan 800.00 000%
0.00
!!is 000
'i'15;4 . 0' PI
Business Plan Development-PPTX Strategic Plan Cummins 1,800.00 0.00% 000
Business Plan-Adobe File City Council Workshop Session with PPTX Presentation Keegan 3,600.00 0.00% 000
:51100.00
Professional Fees-
.:!,'..,24,950.00 r:-
Expenses
Total Adjustment
8/1/13-8/31/13 Expenses Worksheet 1,958.78 1'958.78
Expenses Not to Exceed 5,000.00
1,958.78
Subtotal 7,058 78
Tax 0.00
Thank you for letting us serve you! PurChase BrooksWre r4(AV Total Billing-Professional Fees and Expenses 7,058.78
D6,3cripfion Qouyst ipcasilaili�c-L--
.3009
-nor F
RL.# 03-4 3 .40 06010
Lille"Dl
Purchaser
"'proval
DateW3
P.,
�;WE!
Carmel IN,w 2
none�l' P3311
[Y,CO 901128
:
,13o_3888o
2.3....
S—,d11131.2013 Eiip -8/31/13 1.958]8
Balarcae Remaining 3.011 22
inan4 you
0/2013 A,11...t,i.pqAs 193 70 43 7D
7
LK 171 2
B/1)/2013 erookslide G011 Course Secret DV 11—H 12-8 14 .21
Ala—C."'I IN 4��
:�1412013 ShO 21 71
LLK�—.
P— A.—P--
Per D—— —All.—.�12 i. �l 3 1
8�20/2013 A.,.1-- 1 @ 5.�,i——,�-------- " 173 So W
2 —7j.I'll 311.60
2 a/2o]3 I.— 2o—-— - —.V.l 311 w
8/2o/1— D.— V.11 rood Alll--B 18 1.B 20 V-RI 100 D0 10000
ACCOUNTS PAYABLE VOUCHER
CITY OF CARMEL
An invoice of bill to be properly itemized must show; kind of service, where performed, dates service rendered, by
whom, rates per day, number of hours, rate per hour, number of units, price per unit, etc.
Payee
Purchase Order No.
Golf Convergence, Inc.
4215 Morningstar Drive Date Due
Castle Rock, CO 80112
Invoice Invoice Description
Date Number (or note attached invoice(s) or bill(s)) PO# Amount
8131/13 414 Brookshire golf course feasibility study 30098 $ 7,058.78
Total $ 7,058.78
I hereby certify that the attached invoice(s),or bill(s)is(are)true and correct and I have audited same in accordance
with IC 5-11-10-1.6
, 20_
Clerk-Treasurer
Voucher No. Warrant No.
Golf Convergence, Inc. Allowed 20
4215 Morningstar Drive
Castle Rock, CO 80112
In Sum of$
$ 7,058.78
ON ACCOUNT OF APPROPRIATION FOR
103 PARKS CAPITAL FUND
PO#or Board Members
INVOICE NO. CCT#/TITLI AMOUNT
Dept#
30098 414 4340400 $ 7,058.78 1 hereby certify that the attached invoice(s), or
bill(s) is (are)true and correct and that the
materials or services itemized thereon for
which charge is made were ordered and
received except
5-Sep 2013
avmm��
Signature
$ 7,058.78 Accounts Payable Coordinator
Cost distribution ledger classification if Title
claim paid motor vehicle highway fund