Loading...
HomeMy WebLinkAbout05080268-Building InfoEstimate: 082305-00001 Insured: MCNUTT, JANICE M Property: 149 LANTERN LN CARMEL, IN 46032-1501 Home: (317) 582-0071 Business: (317) 582-0071 Line Item Total Material Sales Tax Replacement Cost Value Less Deductible Summary for Fire 6.000% x 39,630.01 Net Pa.vmem Claim Number: 14-D149-800 Policy Number: 14-CS-8426-8 Type of Loss: Fire Deductible: $ 2,000.00 Price List: 1N1N5F5C2 Restoration/Service/Remodel with Service Charges Broken Out Date of Loss: 8/9/2005 Date Inspected: 8/19/2005 86,949.12 2,377.80 89,326.92 ~2,000.00) $87,326.92 Jason Smith (317) 541-3600 ANYTHING NOT MENTIONED IS NOT INCLUDED FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08 26/2005 Room: Permits 082305-00001 DESCRIPTION Taxes, insurance, permits & fees (Bid item) Permits QUANTITY UNIT COST RCV 1.00 EA Open Item 0.00 Room: Temporary Repairs DESCRIPTION QUANTITY R&R Temporary power - hookup Replace Temporary power usage (per month) 1.00 EA 3.00 MO UNIT COST RCV 194.54 194.54 89.00 267.00 461.54 emporary Repairs 082305-00001 Page: 2 ~ ' FENTRESS BUILDERS, MCNUTT, JANICE M Interior 08/26/2005 Room: Living Room Missing Wall: 1 - 15'9" X 8~0" 336.67 SF Wails 207.38 SF Floor 126.00 SF Long Wall Opens into E 207.38 SF Ceiling 23.04 SY Flooring 105.33 SF Short Wall LxWxH 15'9" x 13'2" x8'0" Goes to Floor/Ceiling 544.04 SF Walls & Ceiling 42.08 LF FloorPerimeter a2.08 LF Ceil. Perimeter DESCRIPTION R&R 1/2" drywall - hung, taped, floated, ready for paint R&R 1/2" drywall -hung, taped, ready for texture Replace Texture drywall - light hand texture R&R Bart insulation - 4" - R13 R&R Baseboard - 3 1/4" R&R Casing - oversized- 3 1/4" Replace WINDOW TREATMENT CUSTOMER IS RESPONSIBLE FOR WINDOW TREATMENTS Prime & paint door slab only- exterior(per Paint baseboard - two coats Seal then paint the walls and ceiling (2 coats) Seal stud wall for odor control Seal floor or ceiling joist system QUANTITY 336.67 SF 207,38 SE 207.38 SF 336.67 SF 42.08 LF 4 L00 LF 1.00 EA 1.00 EA 1.00 EA 1.00 EA 2.00 EA 42.08 LF 544.04 SF 231.33 SF 207.38 SF UNIT COST 1.71 1.12 0.71 0.69 2.36 2.06 0.00 339.48 102.78 291.28 23.12 0.69 0.56 0.42 0.51 RCV 575.70 232.26 147.24 232.30 99.32 84.46 0.00 339,48 102.78 291.28 46.24 29.04 304.66 97.16 105.76 082305-00001 Page: 3 ·MCNUTT, JANICE M FENTRESS BUILDERS, INC. 08/26/2005 CONTINUED- Living Room DESCRIPTION R&R Trim board - 1" x 10" - installed (pine) 8.00 LF R&R Wood window - casement, 3 - 11 sf, High grade 2.00 EA R&R Wood window - picture (fixed), 12 - 22 sf 1.00 EA R&R Wood window- picture (fixed), 12 - 22 sf, High grade 1.00 EA Seal & paint wood window (per side) 8.00 EA Paint door or window opening - 2 coats (per side) 9.00 EA R&R Pre-finished solid wood flooring (High grade) 207.38 SF Replace Rewire - average residence - copper wiring 207.38 SF R&R Outlet or switch 6.00 EA R&R Phone, TV, or speaker outlet 2.00 EA ELECTRICAL 1.00 EA THIS IS FOR THE PRE-WIRED HOME THEATHER SYSTEM Clean ductwork- Interior- Heavy clean (PER REGISTER) R&R Heat/AC register QUANTITY UNIT COST RCV 4.89 39.12 366.32 732.64 435.18 435.18 548.46 548.46 21.30 170.40 15.09 135.81 13.26 2,749.80 2.78 576.50 12.89 77.34 15.47 30.94 Open Item 2.00 EA 32.15 64.30 3.00 EA 18.83 56.49 RoomTotals: Living Room 8,304.66 Room: Kitchen Missing Wall: Subroom 1: CLOSET Subroom 2: CLOSET 1 - 5'8" X 8~0" Opens into E LxWxH 8'0" x 6'8" x 8'0" Goes to Floor/Ceiling LxWxH 3'0" x 2'8" x 8'0" LxWxH Y0" x 2'8" x 8'0" 082305-00001 Page: 4 FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 Subroom 3: nook Missing Wall: 1 - 15'9" X 8'0" 624.67 SF Walls 195.33 SF Floor 238.00 SF Long Walt Opensinto E 195.33 SF Ceiling 21.70 SYFlooring 160.00 SF Short Wall LxWxlt 15'9" x 8~0" x 8'0" Goes to Floor/Ceiling 820.00 SF Walls & Ceiling 78.08 LF Floor Perimeter 78.08 LF Ceil. Perimeter DESCRIPTION R&R Cabinetry - lower (base) units R&R Cabinet panels - side, end. or back R&R Cabineuy - upper (wall) units R&R Countertop -post formed plastic laminate R&R Countertop - post formed plastic laminate - Oversized Replace Add-on for mitered comer (Countertop) R&R Sink - double - High grade R&R Sink faucet - Kitchen - High grade QUANTITY UNIT COST RCV 13.50 LF 137.02 1,849.77 12.00 Str 12.69 152.28 16.25 Lit 86.91 1,412.29 15.50 LF 39.44 611.33 4.00 LF 49.09 196.36 1.00 EA 39.11 39.11 1.00 EA 377.15 377.15 1.00 EA 156.52 156.52 0.00 Replace CABINETRY 1.00 EA 0.00 THIS IS FOR THE WINE RACK IT IS NOT PART OF THE CABINETS IT IS AN AFTERMAKET ADD ON ITEM R&R Interior double door - Colonist -pre-hung unit 1.00 EA 209.69 Paint door slab only-2 coats (per side) 6.00 EA 15.00 R&R Interior door - Colonist- pre-hung unit 1.00 EA 156.18 R&R Cabinet knob or pull- Average grade 2.00 EA 5.45 R&R Breaker panel - 100 amp 1.00 EA 755.57 Replace Rewire - average residence - copper wiring 195.33 SF 2.78 R&R 1/2" drywall -hung, taped, floated, ready for paint 535.42 SF 1.71 R&R 1/2" drywall - hung, taped, ready for texture 195.33 SF 1.12 Replace Acoustic ceiling (popcorn) texture 195.33 SF 0.54 082305-00001 209.69 90.00 156.18 10.90 755.57 543.03 915.57 218.77 105.48 Page: 5 MCNUTT, JANICE M FENTRESS BUILDERS, INC. 08/26/2005 CONTINUED - Kitchen DESCRIPTION R&R Recessed light fixture Seat stud wall for odor control Seal then paint more than the walls (2 coats) Seal floor or ceiting joist system Replace Prep wall for wallpape~ Replace Wallpaper R&R 6~0 6-8 sliding patio door - vinyl - white R&R Casing - oversized - 3 1/4" R&RBaseboard - 3 1/4" R&R Pm-finished solid wood flooring (Highgrade) Replace Door lockset & deadbolt ~ exterior Prime & paint door slab only - exterior (per side) R&R 220 volt copper wiring ran, box and receptacle R&R Outlet or switch R&R Batt insulation - 4"- R13 R&R Garbage disposer R&R P-trap assembly- ABS (plastic) 082305-00001 QUANTITY UNIT COST RCV 2.00 EA 99.13 198.26 398.00 SF 0.42 167.16 730.75 SF 0.56 409.22 195.33 SF 0.51 99.62 80.00 SF 0.29 23.20 80.00 SF 1.33 106.40 1.00 EA 674.11 674.1 ] 37.00 LF 2.06 76.22 78.08 LF 2.36 184.28 195.33 SF 13.26 2,590.12 1.00 EA 254.67 254.67 3.00 LF 6.49 19.47 1.00 EA 210.40 210.40 1.00 EA 71.05 71.05 2.00 EA 23.12 46.24 3.00 EA 95.02 285.06 13.00 EA 12.89 167.57 398.00 SF 0.69 274.62 1.00 EA 151.65 151.65 1.00EA 33.81 33.81 Page: 6 FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 CONTINUED- Kitchen DESCRIPTION R&R Heal/AC register QUANTITY 1.00 EA 2.00 EA UNIT COS~[ RCV 32.15 32.15 18.83 37.66 13,912.94 Room: HALL BATH Missing Wall: I - 4'10" X 8'0" Subroom 1:' tub Missing Wall: 1 - 5'0" X 8'0" 158.67 SF Walls 36.67 SF Floor 80.00 SF Long Wall Opens into E Opens into 0 36.67 SF CeiFmg 4.07 SY Flooring 58.67 SF Short Wall LxWxH 5'0" X 4'10" x 8'0" Goes to FLoor/Ceiling LxWxH 5'0" x 2'6" x 8'0" Goes to Floor/Ceiling 195.33 SF Wails & Ceiling 19.83 LF Floor Perimeter 19.83 LF Ceil. Perimeter DESCRIPTION R&R 1/2" drywall - hung, taped, floated, for pa'mt R&R 1 ~2" drywall - hung, taped, ready for texture Replace Texture drywall - light hand texture R&R Bathroom fan, light, and heater Replace Rewire - average residence- copper wiring R&RBaseboard- 3 1/4" R&R Casing - oversized - 3 1/4" R&R T & G paneling - double beaded vee QUANTITY UNIT COST RCV 158.67 SF 1.71 271.32 36.67 SF 1.12 41.07 36.67 SF 0.71 26.03 1.00 EA 156.44 156.44 36.67 SF 2.78 101.93 19.83 LF 2.36 46.80 17.00 LF 2.06 35.02 34.42 SF 3.90 134.23 082305-00001 Page: 7 MCNUTT, JANICE M FENTRESS BUILDERS, INC. 08/26/2005 CONTINUED ~ HALL BATH DESCRIPTION R&R Wallpaper - High grade R&R Waterproof panel shower surround w/trim - up to 98 SF R&R Trim board - 1" x 6" - installed (pine) Replace Finish Carpenter - per hour This is to router the lx6 trim that is around the tub surround Stain & finish baseboard, cap & shoe R&R Tub/shower faucet Rough in plumbing - includes supply and waste lines R&R Bathtub R&R Toilet R&R Toilet seat R&R Vanity- Premium grade R&R Vanitytop - one sink ~ cultured marble - highgrade R&R Sink faucet - Bathroom - Premium grade R&R Medicine cabinet - Prerrdum grade R&R Light bar- 5 lights R&R Ground fault interrupter (GFI) outlet R&R Outlet or switch R&RBath accessory QUANTITY UNIT COST RCV 19.83 LF 2.29 45.42 89.25 SF 1.92 171.36 1.00 EA 277.38 277.38 25,00 LF 3.49 87~25 1,00 HR. 38.94 38.94 25.00 LF 0.88 22.00 1.00 EA 192.85 192.85 36.67 SF Open Item 1.00 EA 464.60 464.60 1.00 EA 226.44 226.44 1.00 EA 27.30 27.30 3.60 LF 188.49 678.57 3.60 LF 95.48 343.73 1.00 EA 204.36 204.36 1.00 EA 210.19 210.19 1.00 EA 99.07 99.07 1.00 EA 25.79 25.79 2.00 EA 12.89 25.78 4.00 EA 20.43 81 ~72 082305-00001 Page: 8 MCNUTT, JANICE M FENTRESS BUILDERS, INC. 08/26/2005 CONTINUED - HALL BATH DESCRIPTION R&R Interior door - Colonist - pre-hung unit R&R Door tockset - interior Paint door sial0 only - 2 coats (per side) Sealthen paint the ceiling (2 coats) Seal/prime the walls - one coat Seal stud wall for odor control R&R Ceramic tile Seal & paint paneling R&RCrown molding- 3 1/4" Paint crown molding- two coats Seal floor or ceiling joist system R&R Heat/AC register Room Totals: HALL BATH QUANTITY UNIT COST RCV 1.00 EA 156.18 156.18 1.00 EA 36.37 36.37 1,00 EA 15.00 15.00 36.67 SF 0.56 20.53 158.67 SF 0.27 42.84 138.67 SF 0.42 58.24 36,67 SF 9.67 354.57 34.42 SF 0.58 19.96 19.83 LF 2.89 57.32 19.83 LF 0.72 14.28 36.67 SF 0.51 18.70 1.00 EA 18.83 18.83 4,848.41 Room: Hallway Subroom 1: COAT CLOSET Subroom 2: MECHANICAL RM LxWxH 22'2" x 3~0" x 8'0" LxWxH 2~10" x 2'4" x 8'0" LxWxH 5'5" x 2'4" x 8'0" 082305-00001 Page: 9 IANICE M FENTRESS BUILDERS, INC. 681.33 SF Walls 90.37 SFFloor 266.67 SF Long Wall DESCRIPTION R&R 1/2" drywall - hung, taped, floated, ready for paint R&R 1/2' drywall - hung, taped, ready for texture Replace Texture drywall - light hand texture Seal smd wall for odor control Seal floor or ceiling joist system R&R Baseboard - 3 1/4" R&R Casing - oversized - 3 1/4" R&R Interior door - lauan/mahogany - pre-hung unit R&R Interior door - full louvered - pre-hung unit R&R Interior door - Colonist - pre-hung unit Replace Door tockset - interior Paint door slab only - 2 coats (per side) Paint full louvered door slab only - 2 coats (per side) Paint baseboard - two coats Paint door or window opening - 2 coats (per side) R&R Closet package - hall/linen (4 shelves 3' wide) Paint wood shelving, 12"- 24" width - 1 c0at Paint wood shelving, 12"-24" width- 1 coat Replace Central air cond. system - recharge - 10tb refrigerant 90.37 SF Ceiling 10.04 SY Flooring 74.00 SF Short Wall QUANTITY 08/26/2005 LxWxH 2'11" x 1'7" x 8'0" 771.70 S1~ Walls & Ceiling 85.17 LF Floor Perimeter 85.17 LF Ceil. Perimeter UNIT COS~I RCV 679.33 8F 1.71 1,161.66 88.37 SF 1.12 98.98 88.37 SF 0.71 62.74 681.33 SF 0.42 286.16 90.37 SF 0.51 46.09 85.17 LF 2.36 201.00 34.00 LY 2.06 70.04 1.00 EA 109.39 109.39 1.00 EA 192.31 192.31 1.00 EA 156.18 156.18 3.00 EA 30.24 90.72 ~-.00 EA 15.00 60.00 2.00 EA 24.50 49.00 85.17 LF 0.69 58.76 11.00 EA 15.09 1 55.99 1.00 EA 98.30 98.30 14.65 LF 1.17 17.14 14.65 LF 1.17 17.14 1.00 EA 275.82 275.82 082305-00001 Page: 10 MCNUTT, JANICE M FENTRESS BUILDERS, INC. 08/26 2005 CONTINUED - Hallway DESCRIPTION R&R Closet shelf and rod package R&R Furnace - forced air - high efficiency - 100,000 BTU R&R Humidifier unit R&R Water heater - 40 gallon - Gas R&R 1/2" drywall - hung & fire taped only R&R Vinyl floor covering (sheet goods) R&R Underlayment- 1/4" tauan/mahogany plywood Replace Rewire - average residence - copper wiring R&R Outlet or switch R&R Laminate - simulated wood flooring R&R Carpet Replace Additional labor cost for Berber or patterned carpets R&R Carpet pad R&RT- molding- for wood flooring Seal then paint the walls and ceiling (2 coats) Room Totals: Hallway QUANTITY UNIT COST RCV 1.00 LF 16.36 16.36 1.00 EA 1.968.16 1,968.16 1.00 EA 411.17 411.17 1.00 EA 453.29 453.29 136.64 SF 1.02 139.38 12.82 SF 3.93 50.38 12.82 SF 1.79 22.94 90.37 SF 2.78 251.22 1.00 EA 12.89 12.89 68.24 SF 6.77 461.98 9.31 SF 2.76 25.70 9.31 SF 0.18 1.68 9.31 SF 0.57 5.31 21.00 LF 5.80 121.80 771.70 SF 0,56 432.15 7,591.83 Room: MASTER BR Missing Wall: I - 20'5" X 8'0" Opens into E LxWxH 20'5'* x 10~6" x 8'0" Goes to Floor/Ceiling 082305-00001 Page: 11 MCNUTT, JANICE M FENTRESS BUILDERS, INC. ULOSET 1 ' 18'6" X 8'0" Opens into 0 Subroom 3: OFFSET Missing Wall: 1 - 2'10" X 8'0" 530.00 SF Walls 286.32 SF Floor 38733 SF Long Walt Opens into 0 286.32 SF Ceiling 31.81 SY Flooring 130.00 SF Short Wall 08/26/2005 LxWxH 18'6" x 3'1" X 8'0" Goes to Floor/Ceiling LxWxH 6'8" x 1'11" x 8'0" LxWxH 2'10" x 9" x 8'0" Goes to Floor/Ceiling 816.32 SF Walls & Ceiling 66,25 LF Floor Perimeter 66.25 LF Ceil. Perimeter DESCRIPTION R&R 1/2" drywall- hung, taped, floated, ready for paint R&R 1/2" drywall - hung, taped, ready for texture Replace Texture drywall - light hand texture Seal stud wall for odor control Seal then paint the walls and ceiling (2 coats) R&R Joist- 2x6 floor or ceiling system R&RBatt insulation - 4" - R13 R&RBaseboard - 2 1/4" R&R Casing - 2 1/4" R&R Crown molding - 3 1 ~4" Paint baseboard - two coats Paint crown molding - two corns R&RVinyl window - double hung~ 9-12 sf- Highgrade Replace FiNISH CARPENTRY / TRIMWORK this is fo a decorative valence that it 17 fi long R&R French double door set ~ Interior - pre-hung u~t R&R French door - Interior - single - pre-hung unfl 082305-00001 QUANTITY UNIT COST RCV 530.00 SF 1.71 906.30 286,32 SF 1.12 320.68 286,32 SF 0.71 203.29 530.00 SF 0.42 222.60 816.32 SF 0.56 457.14 286.32 SF 1.54 * 440.93 530.00 SF 0.69 365.70 66.25 LF 1.56 1 D3.35 28.00 LF 1.47 41.16 66.25 LF 2.89 191.46 66,25 LF 0.69 45.71 66.25 LF 0.72 47.70 2.00 EA 254.67 509.34 1.00 EA 0.00 0.00 1.00 EA 491.57 491.57 1.00 EA 368.30 368.30 Page: 12 FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 CONTINUED - MASTER BR DESCRIPTION R&RCtoset Organizer - Melamine Replace Door lockset - interior R&R Interior door ~ Colonist - pre-hung unit Paint door slab only - 2 coats (per side) Paint door or window opening - 2 coats (per side) Replace Rewire ~ average residence - copper wiring R&R Outlet or switch R&R Phone, TV, or speaker outlet R&R Dimmer switch R&R Ceiling fan & light R&RCarpet Replace Additional labor cost for Berbe~ or patterned carpets R&R Carpet pad R&R Heat/AC register Clean ductwork- Interior - Heavy dean (PER REGISTER) QUANTITY UNIT COST RCV 6.67 LF 86.48 576.54 5.00 EA 30.24 151.20 1.00 EA 156.18 156.18 10.00 EA 15.00 150.00 6.00 EA 15.09 90.54 286.32 SF 2.78 795.97 6.00 EA 12.89 77.34 1.00 EA 15.47 15.47 1.00 EA 33,88 33.88 1.00 EA 238.44 238.44 286.32 SF 2.76 790.24 286.32 SIc 0.18 51.54 286.32 SF 0.57 163.20 2.00 EA 18.83 37.66 2.00 EA 32.15 64.30 Room Totals: MASTER BR ~107.73 Room: MASTERBATH LxWxH 11'10" x 4'2" x 8'0" 082305-00001 Page: 13 MCNUTT, JANICE M Subroom 1: CLOSET Subroom 2: OFFSE"I 665.33 SF Walls 132.18 SF Floor 205.33 SF Long Wall DESCRIPTION FENTRESS BUILDERS, INC. 132.18 SF Ceiling 14.69 SY Flooring 127.33 SF Short Walt QUANTITY R&R 1/2" drywall - hung, taped, floated, ready for paint R&R 1/2" drywall - hung, taped, ready for texture Replace Texture drywall - light hand texture R&R Stud walt - 2" x 4" - 16" oc R&R Joist-2x6 floor or ceiling system R&R Bart insulation - 4"- R13 R&R Baseboard - 2 1/4" R&R Crown molding - 3 1/4" Paint baseboard - two coats Paint crown mokYmg - ~wo coats R&R Fiberglass shower unit - High grade R&R Shower fauce! R&R Shower door R&R Sink faucet - Bathroom R&R Toilet R&R Toilet seat Replace Rough in plumbing- includes supply andwaste lines Replace Re~n:e - average residence - copper wiring ,08/26/2005 LxWxH 7'10" x 6 9" x 8'0" LxWxH 6'0" x 5'0" x 8'0" 797.51 S1~ Walls & Ceiling 83.17 LF Floor Periraeter 83.17 LF Ceik Perimeter UNIT COST RCV 665.33 SF 1.71 [,137.72 132.18 SF 1.12 148.04 132.18 SF 0.71 93.85 332.67 SF 1.42 472.39 132.18 BF 1.54 203.56 665.33 SF 0.69 459.08 83.17 LF 1.56 129.75 83.17 LF 2.89 240.36 83.17 LF 0.69 57.39 83.17 LF 0.72 59.88 1.00 EA 625.88 625.88 1.00 EA 121.82 121.82 1.00 EA 239.30 239.30 1.00 EA 92.56 92.56 1.00 EA 226.44 226.44 1.00 EA 27.30 27.30 132.18 SF 1.86 245.86 132.18 SF 2.78 367.46 082305-00001 Page: 14 · ' FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 CONTINUED - MASTER BATH DESCRIPTION QUANTITY R&R Vanity R&R Countertop - post formed plastic laminate R&R Sink- single R&R Medicine cabinet - Premium grade R&R Light bar - 6 lights R&R Bath accessory R&R Outlet or switch R&R Carpet Replace Additional labor cost forBerber or patterned carpets R&R Carpet pad Seal then pa'mt the walls and ceiling (2 coats) R&R Closet shelf and rod package Clean ductwork- Interior- Heavy clean (PER REGISTER'~ R&RHeat/AC register UNIT COST RCV 4.00 LF 119.99 479.96 4.00 LF 39.44 157.76 1.00 EA 150.29 150.29 1.00 EA 210.19 210.19 1.00 EA 103.10 103.10 4.00 EA 20.43 81,72 3.00 EA 12.89 38.67 132.18 SF 2.76 364.82 132.18 SF 0.18 23.79 132.18 SF 0.57 75.34 797.51 SF 0.56 446.61 7.83 LF 16.36 128.15 1.00 EA 32.15 32.15 1.00 EA 18.83 18.83 Room Totals: MASTER BATH 7,260.02 Room: Southeast Bedroom Subroom 1: OFFSET Missing Wall: I - 2'10" X 8'0" Opens into 0 LxWxH 12t8" x 9'7" X 8'0" LxWxH 2'10" x 2~4'' x 8'0" Goes to Floor/Ceiling 082305~00001 Page: 15 MCNUTT, JANICE M Subroom 2: CLOSET 53T33 SF Walls 143,56 SF Floor 177.33 SF LongWall DESCRIPTION FENTRESS BUILDERS, INC. 143.56 SF Ceiling 15.95 SYFlooring 114.00 SF Short Walt QUANTITY R&R 1/2" drywall -hung, taped, ready for texture Replace Texture drywall - light hand texture Seal stud wall for odor control Seal floor or ceiling joist system R&R Bart insulation - 4" - R13 R&R Vinyl window- double hung, 9-12 sf -High grade R&RCasing - 2 1/4" R&R Baseboard- 2 1/4" R&R Heat/AC register Paint baseboard - two coats Paint door or window opening - 2 coats (per side) R&R Bypass (sliding) door set - Colonist Paint bypass door set - slab only - 2 coats (per side) R&R Interior door - Colonist - pre-hung unit Replace Door lockset ~ interior Paint door slab only- 2 coats (per side) R&R Closet shelf and rod package Seal then paint the walls and ceiling (2 coats) 08/26/2005 LxWxIt 6'8" x 2'4" x 8'0" 680.89 SF Walls & Ceiling 67.17 LF Floor Perimeter 67.17 LF Ceil. Perimeter UNIT COST RCV 537.33 SY 1.71 918.84 143.56 SF 1.12 160.78 143.56 SF 0.71 101.92 53 7.33 SF 0.42 225.68 143.56 SF 0.51 73.21 291.33 SF 0.69 201.02 2.00 EA 254.67 509.34 28.00 LF 1.47 41.16 67.17 LF 1.56 104.79 2.00 EA 18.83 37.66 67.17 LF 0.69 46.35 3.00 EA 15.09 45.27 1.00 EA 121.23 121.23 1.00 EA 23.56 23.56 1.00 EA 156.18 156.18 1.00 EA 30.24 30.24 2.00 EA 15.00 30.00 6.67 LF 16.36 109.06 680.89 SF 0.56 381.30 082305-00001 Page: 16 FENTRESS BUILDERS, INC. MCNUTT.JANICE M ~8/26/2005 CONTINUED - Southeast Bedroom DESCRIPTION Replace Rewire - average residence - copper wir'mg R&R Outlet or switch R&R Phone. TV, or speaker outlet R&R Carpet pad Clean floor Clean ductwork - Interior - Heaw clean (pER REGISTER) R&R Heat/AC register Room Totals: Southeast Bedroom UNIT COST RCV 143,56 SF 2.78 399.08 4.00 EA 12.89 51.56 1.00 EA 15.47 15.47 143,56 SF 2.76 396.22 143.56 SF 0.18 25.84 143.56 SF 0.57 81.82 143.56 SF 0.25 35.89 2.00 EA 32.15 64.30 2.00 EA 18.83 37.66 4,425.43 Room: E OFFICE Subroom 1: OFFSET Missing Wall: 1 - 6'3" X 8'0" Subroom 2: OFFSET Missing Wall: 2 ~ 4'0" X 8~0'' 358.67 SF WaIN 136 37 SFFIoor 174.67 SF Long Wall Opens into 0 Opens into 0 136.37 SF Ceil'rog 15.15 SY Flooring 118.67 SF Short Wall DESCRIPTION QUANTITY LxWxH 11'7" x 9'5" x 8'0" LxWxH 6*3" x 2'6" Goes to Floor/Ceiling LxWxH 4'0" x 2~11" x 8'0" Goes to Floor/Ceiling 495.03 SFWails & Ceiling 44.83 LF Floor Pefftmeter 44.83 LF Ceil. Perimeter UNIT COST RCV 082305-00001 Page: 17 FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 R&R 1/2' drywall - hung, taped, floated, ready for paint R&R 1/2" drywall - hung, taped, ready for texture Replace Texture drywall - light hand textUre Seal stud wall for odor control Seal floor or ceiling joist systent R&R Bart insulation - 4" -R13 R&R Vinyl window - double hung, 9-12 sf- High grade R&RCasing- 2 1/4" R&R Baseboard - 2 1/4" R&R Heat/AC register Paint baseboard - two coats Paint door or window opening - 2 coats (per side) Replace Door lockset - interior R&R Closet shelf and rod package Seal then paint the walls and ceiling (2 coats) Replace Rewire - average residence - copper wiring R&R Outlet or switch R&R Phone, TV, or speaker outlet R&R Carpet Replace Additional labor cost for Berber or patterned carpets R&R Carpet pad Clean floor 358.67 SF 136.37 SF 136.37 SF 358.67 SF 13637 SF 293.33 SF 2.00 EA 62.00 LF 44.83 LF 2.00 EA 44.83 LF 3.00 EA 1.0(~ EA 4.00 LF 495.03 SF 136.37 SF 4.00 EA 1.00 EA 136.37 SF 136.37 SF 136.37 SF 136.37 SF 1.71 1.12 0.71 0.42 D.51 0.69 254.67 1.47 1.56 18.83 0.69 I5.09 30.24 16,36 0.56 2.78 12.89 15.47 2.76 0.18 0.57 0.25 613.32 152.74 96.82 150.64 69.55 202.40 509.34 91.14 69.93 37.66 30.93 45.27 30.24 65.44 277.22 379.10 51.56 15.47 376.37 24.55 77.73 34.09 082305-00001 Page: 18 FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 CONTINUED - E OFFICE DESCRIPTION QUANTITY UNIT COST Clean ductwork - Interior - Heavy clean (PER REGISTER) 1.00 EA Room Totals: E OFFICE 32.15 RCV 32.15 3,433.66 Room: WOFFICE 304.00 SF Wails 90.24 SF Floor 76.67 SF Long Wall DESCRIPTION R&R 1/2 drywall - hung, taped, floated, ready for paint R&R 1/2" drywall - hung, taped, ready for textUre Replace Texture drywall - light hand texture Seal stud wall for odor control Seat floor or ceiling joist system R&R Bart insulation - 4" - R13 R&RVinyl window - double hung, 9-12 sf- High grade R&R Casing - 2 1/4" R&R Baseboard- 2 1/4" R&RHeat/AC register Paint baseboard - two coats 90.24 SF Ceiling 10.03 SY Ftooring 75.33 SF Short Wall QUANTITY 304.00 SF 90.24 SF 90.24 SF 304.00 SF 90.24 SF 152.00 SF 2.00 EA 62.00 LF 38.00 LF 2.00 EA 38.00LF LxWxH 9'7" x 9'5" x 8'0" 394.24 SF Walls & Ceiling 38.00 LF Floor Perimeter 38.00 LF Ceil. Perimeter UNIT COST RCV 1.71 519.84 1.12 101.07 0.71 64.07 0.42 127.68 0.51 46.02 0.69 104.88 254.67 509.34 1.47 91 14 1.56 59.28 18.83 37.66 0.69 26.22 082305-00001 Page: 19 MCNUTT, JANICE M FENTRESS BUILDERS, INC. 08/26/2005 CONTINUED - W OFFICE DESCRIPTION (per side) Replace Door tockset- interior R&R Closet shelf and rodpackage Seal then paint the walls and ceiling (2 coats) Replace Rewire - average residence - copper wiring R&R Outlet or switch R&R Phone, TV, or speaker outlet R&R Carpet Replace Additional labor cost for Berber or patterned carpets R&R Carpet pad Clean floor Clean ductwork - Interior - Heavy clean (PER REGISTER) OFFICE QUANTITY UNIT COST RCV 3.00 EA 15.09 45.27 [.00 EA 30.24 30.24 0.00 LF 0.00 0.00 394.24 SF 0.56 220.78 90.24 SF 2.78 250.88 4.00 EA 12.89 51.56 1.00 EA 15.47 15.47 90.24 SF 2.76 249.07 90.24 SF 0.18 16.24 90.24 SF 0.57 51.43 90.24 SF 0.25 22.56 1.00 EA 32.15 32.15 2,672.85 Room: Garage Missing Wall: Subroom 1: OFFSET Missing Wall: Subroom 2: OFFSET Missing Wall: 1 - 13'2" X 8'0" I - 13'2" X 8'0" 1 - 12'6" X 8'0" Opens into E Opens into 0 Opens into 0 LxWxH 16'10" x 13'2" x 8'0" Goes to Floor/Ceiling LxWxH 13'2" x 12'6" x 8'0" Goes to Floor/Ceiling LxWxH 12'6" x 7'10" x 8'0" Goes to Floor/Ceiling 082305-00001 Page: 20 MCNUTT, JANICE M Subroom 3: OFFSET 1,061.33 SF Walls 611.50 SF Floor 433.33 S1~ LongWall FENTRESS BUILDERS, INC. 611.50 SF Ceiling 67.94 SY Flooring 355.33 SF ShortWall DESCRIPTION 08/26/2005 Clean the walls and ceiling Seal then paint the walls and ceiling (2 coats) Clean cabinetry- upper - inside and out R&R Alurmnum window, horiz, slider 3-I 1 sf (2 pane) R&R Storm window- aluminum, 3 - 11 sf R&R 1/2" drywall - hang, taped, floated, ready for paint Clean floor R&R Overhead (garage) door opener R&R Overhead door & hardware - 8'x T R&R Stairway - disappearing (folding) R&R Fluorescent - two tube - 4 - strip light Clean exterior door (per side) Clean door / window opening (per side) Prime & paint door slab only - exterior (per side) LxWxH 11'8" x 10'11" x 8'0" 1 .~72.83 SF Walls & Ceiling 132.67 LF Ftoor Perimeter 132.67 LF Ceil. Perimeter QUANTITY UNIT COST RCV 1,672.83 SF 0.23 384.75 1,672.83 SF 0.56 936.79 21.00 LF 7.38 154.98 1.00 EA 162.49 162.49 1.00 EA 116.99 116.99 32.00 SF 1.71 54.72 611.50 SF 0.25 152.88 2.00 EA 249.49 498.98 2.00 EA 503.99 1,007.98 1.00 EA 248.15 248.15 2.00 EA 71.66 143.32 2.00 EA 8.69 17.38 1.00 EA 7.91 7.91 2.00 EA 23.12 46.24 3,933.56 082305-00001 Page: 21 FENTRESS BUILDERS, INC. 08/26/2005 LxWxH 0" x 0" x 8'0" DESCRIPTION Remove Blown-m insulation - Machine removal R&R Sheathing - plywood - 1/2" CDX R&R2" x 8" lumber (1.33 BF perLF) Seal attic framing for odor control Replace Blown-in insulation - 10" depth - R30 R&R Ductwork - hot or cold air - Extra large size XL ductwork is for cold air return in ceiling. Room Totals: Attic Area Totals: Interior 5,258.00 SE Walls 1,929.91 SF Floor 2,165.33 SF Long Walt QUANTITY UNIT COST RCV 611.50 SF 0.91 556.47 1,365.75 SF 1.39 1,898.39 1,365.75 SF 1.88 * 2,567.61 527.49 SF 0.54 284.84 1,893.24 SF 0.73 1,382.07 25.00 LF 28.53 7] 3.25 1,929.91 SF Ceiling 214.43 SY Flooring 1,318.67 SF Short Wall 7,402.63 7,187.91 SF Walls & Ceiling 657.25 LF Floor Perimeter 657.25 LF Ceil. Perimeter Items Total: Interior 71,893.72 082305-00001 Page: 22 MCNUTT, JANICE M FENTRESS BUILDERS, INC. Exterior 08/26/2005 Room: N. ELEVATION 262.50 SF Walls 0.00 SF Floor 262.50 SF Long Wall Clean with pressure/chemical spray - Heavy Exterior - seat or prime then paint with one finish coat R&R Soffit. wood R&RFascia - 1" x 8" #2 pine Prime & paint exterior soffit - wood Prime & paint exterior fascia - wood, 6"- 8" wide Totals: N, ELEVATION 0.00 SF Ceiling 0.00 SY Flooring 262.50 SF Short Wall Formula Elevation 25'0" x ... x 8'6" 0.00 SF Walls & Ceiling 25.00 LF Floor Perimeter 26.25 LF Ceil. Perimeter QUANTITY UNIT COS'l- RCV 262.50 SF 0.36 94.50 262.50 SF 0.60 157.50 54.00 SF 3.65 197.10 36.00 LF 3.67 132.12 54,00 SF 1.08 58.32 36.00 LF 1.07 38.52 678.06 Room: S. ELEVATION Subroom 1: elevation 355.00 SF Walls 0.00 SF Floor 355.00 SF Long Wall DESCRIPTION 0.00 SF Ceiling 0.00 SY Flooring 355.00 SF Short Wall QUANTITY Clean withpressure/chemical spray - Heavy 355.00 SF Exterior - seal or prime then paint with one finish coat 355.00 SF Formula Elevation 27'6" x ... x 8'0" Formula Elevation 10'0" x ... x 8'0" 0.00 SF Walls & Ceiling 37.50 LF Floor Perimeter 38.64 LF Ceil. Perimeter UNIT COST RCV 0.36 127.80 0.60 213.00 082305-00001 Page: 23 FENTRESS BUILDERS, INC. MCNUTT. JANICE M 08/26/2005 CONTINUED - S. ELEVATION DESCRIPTION Plane &paim exterior soffit - wood Prime &paint exterior fascia - wood, 6"- 8" wide R&R Soffit - box framing - 2' overhang R&R Soffit & fascia - wood - 2' overhang Room Totals: S. ELEVATION Room: EAST ELEVAT Subroom 1: offset Subroom 2: offset Subroom 3: offset Subroom 4: offset 823.25 SF Walls 0.00 SF Floor 823.25 SFLong Wall R&R Siding - beveled - cedar(clapboard) R&R Soffit - box framing - 2' overhang R&R Soffit - box framing - 3' overhang R&R Soffit & fascia - wood - 3' overhang 0.00 SF Ceiling 0.00 SY Flooring 823.25 SF Short Wall QUANTITY 48.013 SF 32.00 LF 32,00 LF 32.00 LF QUANTITY UNIT COST RCV 1.08 51.84 1.07 34.24 4.19 134.08 7.96 254.72 815.68 Formula Elevation 11'0" x ... x 8~0" Formula Elevation 4'0" x ... x 8'0" Formula Elevation 8'0" x ... x 8'0" Formula Elevation 15'0" x ... x 8'0" Formula Elevation 55'6" x ... x 8'6" 0.00 SF Walls & Ceiling 93.50 LF Floor Perimeter 102.17 LF Ceil. Perimeter UNIT COST RCV 245,10 SF 4.52 1.107.85 76.00 LF 4.19 318.44 30.00 LF 4.94 148.20 30.00 LF 11.71 351.30 082305-0000l Page: 24 MCNUTT, SANICE M FENTRESS BUILDERS, INC. 08/26/2005 CONTINUED - EAST ELEVAT DESCRIPTION QUANTITY R&R Soffit & fascia 76.00 LF 7.96 Replace Gutter / downspout - 6" atununum - residential 100.50 LF 4.66 Exterior - seal or prime then paint with one finish coat 823.25 SF 0.60 Prime & paint exterior soffit - wood 252~50 SF 1.08 Prime & paint exterior fascia - wood, 6"- 8" wide 252.50 LF 1.07 Clean with pressure/chemical spray - Heavy 378.00 SF 0.36 R&R Meter base and main disconnect- 100 ~ t25 amp 1.00 EA 207.17 UNIT COST RCV 604.96 468~33 493.95 272.70 270.18 136.08 207.17 4,379.16 Room: W. ELEVATION Missing W.all: Subroom 1: offset Subroom 2: offset 574.71 SF Walts 0.00 SF Floor 699.54 SF Long Wall DESCRIPTION 2 - 8'11" X 7'0" Opens into E g.00 SF Ceiling .00 SY Flooring 699.54 SF Short Wall QUANTITY Clean with pressure/chemical spray - Heavy Replace Gutter / downspout - 6" aluminum - residential Exterior - seat or prime then paint with one finish coat Formula Elevation 50'7" x ... x 8'6" Goes to Floor Formula Elevation 2'2" x ... x 8'6" Formula Elevation 22'10" x ... x 8'6" 0.00 SF Walls & Ceiling 57.75 LF Floor Perimeter 77.68 LF Ceil. Perimeter UNIT COST RCV 574.71SF 0.36 206.90 76.61LF 4.66 357.00 574.71SF 0,60 344.83 082305-00001 Page: 25 ' ' FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 CONTINUED - W. ELEVATION DESCRIPTION QUANTITY Prime &paint exterior soffi! - wood Prime & paint exterior fascia - wood, 4"- 6" wide R&R Soffit - box flaming- 2' overhang R&R Soffit & fascia ~ wood - 2' overhang Soda blasting - Heavy R&R Shutters - simulated wood (polystyrene) Detach & Reset Shutters - simulated wood (polystyrene) Seat & paint wood v/mdow (per side) - Extra large UNIT COST RCV 233.56 SF 1.08 252.24 233.56 LF 0.82 [91.52 32.00 LF 4.19 134.08 32.00 LF 7.96 254.72 194.06 SF 1.66 322.14 1.00 EA 60.07 60.07 2.00 EA [5.94 31.88 1.00 EA 34.53 34.53 2,189.91 Room Totals: W, ELEVATION Room:Roof LxWxH 0" x O" x 8'0" haut and dispose of comp. shingles -20-25 year INCL Dripedge - turtle type . 96.00 SF R&R Sheathing - plywood - 1/2 CDX 1.39 QUANTITY UNIT COST RCV 15.65 SQ 39.14 612.54 17.22 SQ 124.22 2,139.07 5.00 EA 33.87 169.35 133.44 3,054.40 082305-00001 Page: 26 FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 2,015.46 SF Walls 0.00 SF Floor 2,140.29 SF Long Wall 0.00 SF Ceiling 0.00 SY Flooring 2,140.29 SF Short Wall 2,015.46 SF Walls & Ceiling 213.75 LF Floor Perimeter 244.74 LF Ceil. Perimeter 11,117.21 Room: Dumpsters DESCRIPTION Dumpstcr load - Approx. 12 yards, 1-3 ton of debris Room Totals: Dumpsters QUANTITY 3.00 EA 1.00 EA UNIT COST RCV 433.40 1,300.20 285.50 285.50 1,585.70 82305-00001 85,058.17 082305-00001 Page: 27 FENTRESS BUILDERS, INC. MCNUTT, JANICE M 08/26/2005 Adjustments for Base Service Charges Adjustment Carpenter- Finish, Trim/Cabinet Carpenter - General Framer Carpenter - Mechanic Cleaning Technician Floor Clean/ng Technician Drywall Installer Finisher Electrician Flooring Installer Wood Flooringlnstaller Heating / A.C. Mechantc Insulation Installer Overhead Door Installer Plumber Painter Roofer Siding Installe~ Tile/Cultured Marble Installer Wallpaper Hanger 77.88 74A6 90.64 58.40 62.20 171.88 150.86 127.10 127.10 127.36 88.90 87.20 110.54 76.40 172.65 98.34 113.94 75.40 Total Service Charges: 1.890.95 86,949.12 0.00 86,949.12 082305-00001 Page: 28 ' FENTRESS BUILDERS, INC. JANICE M 08/26/2005 Total Areas: 7,273.46 SFWatls 1,929.91 SF Floor 4,305,63 SF Long Walt 0,00 Floor Area 0.00 Exterior Wall Area 13,00 Surface Area 0.00 Total Ridge Length 1,929,91 SF Ceiling 214.43 SY Flooring 3,458,96 SF Short Walt 0.00 Total Area 0,00 Exterior Perimeter of Walls 0.00 Number of Squares 0,00 Total Hip Length 9,203.37 SF Wails & Ceiling 871.00 LF Floor Perimeter 901.99 LF Ceil. Perimeter 0.00 Interior Wall Area 0.00 Total Perimeter Length 0.00 Area of Face 1 082305-00001 Page: 29