HomeMy WebLinkAbout05080268-Building InfoEstimate: 082305-00001
Insured: MCNUTT, JANICE M
Property: 149 LANTERN LN
CARMEL, IN 46032-1501
Home: (317) 582-0071
Business: (317) 582-0071
Line Item Total
Material Sales Tax
Replacement Cost Value
Less Deductible
Summary for Fire
6.000% x 39,630.01
Net Pa.vmem
Claim Number: 14-D149-800
Policy Number: 14-CS-8426-8
Type of Loss: Fire
Deductible: $ 2,000.00
Price List: 1N1N5F5C2
Restoration/Service/Remodel
with Service Charges Broken
Out
Date of Loss: 8/9/2005
Date Inspected: 8/19/2005
86,949.12
2,377.80
89,326.92
~2,000.00)
$87,326.92
Jason Smith
(317) 541-3600
ANYTHING NOT MENTIONED IS NOT INCLUDED
FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08 26/2005
Room: Permits
082305-00001
DESCRIPTION
Taxes, insurance, permits & fees (Bid item)
Permits
QUANTITY UNIT COST RCV
1.00 EA
Open Item
0.00
Room: Temporary Repairs
DESCRIPTION
QUANTITY
R&R Temporary power - hookup
Replace Temporary power usage (per month)
1.00 EA
3.00 MO
UNIT COST RCV
194.54 194.54
89.00 267.00
461.54
emporary Repairs
082305-00001 Page: 2
~ ' FENTRESS BUILDERS,
MCNUTT, JANICE M
Interior
08/26/2005
Room: Living Room
Missing Wall: 1 - 15'9" X 8~0"
336.67 SF Wails
207.38 SF Floor
126.00 SF Long Wall
Opens into E
207.38 SF Ceiling
23.04 SY Flooring
105.33 SF Short Wall
LxWxH 15'9" x 13'2" x8'0"
Goes to Floor/Ceiling
544.04 SF Walls & Ceiling
42.08 LF FloorPerimeter
a2.08 LF Ceil. Perimeter
DESCRIPTION
R&R 1/2" drywall - hung, taped, floated, ready for paint
R&R 1/2" drywall -hung, taped, ready for texture
Replace Texture drywall - light hand texture
R&R Bart insulation - 4" - R13
R&R Baseboard - 3 1/4"
R&R Casing - oversized- 3 1/4"
Replace WINDOW TREATMENT
CUSTOMER IS RESPONSIBLE FOR WINDOW TREATMENTS
Prime & paint door slab only- exterior(per
Paint baseboard - two coats
Seal then paint the walls and ceiling (2 coats)
Seal stud wall for odor control
Seal floor or ceiling joist system
QUANTITY
336.67 SF
207,38 SE
207.38 SF
336.67 SF
42.08 LF
4 L00 LF
1.00 EA
1.00 EA
1.00 EA
1.00 EA
2.00 EA
42.08 LF
544.04 SF
231.33 SF
207.38 SF
UNIT COST
1.71
1.12
0.71
0.69
2.36
2.06
0.00
339.48
102.78
291.28
23.12
0.69
0.56
0.42
0.51
RCV
575.70
232.26
147.24
232.30
99.32
84.46
0.00
339,48
102.78
291.28
46.24
29.04
304.66
97.16
105.76
082305-00001 Page: 3
·MCNUTT, JANICE M FENTRESS BUILDERS, INC.
08/26/2005
CONTINUED- Living Room
DESCRIPTION
R&R Trim board - 1" x 10" - installed (pine) 8.00 LF
R&R Wood window - casement, 3 - 11 sf, High grade 2.00 EA
R&R Wood window - picture (fixed), 12 - 22 sf 1.00 EA
R&R Wood window- picture (fixed), 12 - 22 sf, High grade 1.00 EA
Seal & paint wood window (per side) 8.00 EA
Paint door or window opening - 2 coats (per side) 9.00 EA
R&R Pre-finished solid wood flooring (High grade) 207.38 SF
Replace Rewire - average residence - copper wiring 207.38 SF
R&R Outlet or switch 6.00 EA
R&R Phone, TV, or speaker outlet 2.00 EA
ELECTRICAL 1.00 EA
THIS IS FOR THE PRE-WIRED HOME THEATHER SYSTEM
Clean ductwork- Interior- Heavy clean (PER REGISTER)
R&R Heat/AC register
QUANTITY UNIT COST
RCV
4.89 39.12
366.32 732.64
435.18 435.18
548.46 548.46
21.30 170.40
15.09 135.81
13.26 2,749.80
2.78 576.50
12.89 77.34
15.47 30.94
Open Item
2.00 EA 32.15 64.30
3.00 EA 18.83 56.49
RoomTotals: Living Room
8,304.66
Room: Kitchen
Missing Wall:
Subroom 1: CLOSET
Subroom 2: CLOSET
1 - 5'8" X 8~0"
Opens into E
LxWxH 8'0" x 6'8" x 8'0"
Goes to Floor/Ceiling
LxWxH 3'0" x 2'8" x 8'0"
LxWxH Y0" x 2'8" x 8'0"
082305-00001 Page: 4
FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
Subroom 3: nook
Missing Wall: 1 - 15'9" X 8'0"
624.67 SF Walls
195.33 SF Floor
238.00 SF Long Walt
Opensinto E
195.33 SF Ceiling
21.70 SYFlooring
160.00 SF Short Wall
LxWxlt 15'9" x 8~0" x 8'0"
Goes to Floor/Ceiling
820.00 SF Walls & Ceiling
78.08 LF Floor Perimeter
78.08 LF Ceil. Perimeter
DESCRIPTION
R&R Cabinetry - lower (base) units
R&R Cabinet panels - side, end. or back
R&R Cabineuy - upper (wall) units
R&R Countertop -post formed plastic laminate
R&R Countertop - post formed plastic laminate - Oversized
Replace Add-on for mitered comer (Countertop)
R&R Sink - double - High grade
R&R Sink faucet - Kitchen - High grade
QUANTITY UNIT COST RCV
13.50 LF 137.02 1,849.77
12.00 Str 12.69 152.28
16.25 Lit 86.91 1,412.29
15.50 LF 39.44 611.33
4.00 LF 49.09 196.36
1.00 EA 39.11 39.11
1.00 EA 377.15 377.15
1.00 EA 156.52 156.52
0.00
Replace CABINETRY 1.00 EA 0.00
THIS IS FOR THE WINE RACK IT IS NOT PART OF THE CABINETS IT IS AN AFTERMAKET ADD ON ITEM
R&R Interior double door - Colonist -pre-hung unit 1.00 EA 209.69
Paint door slab only-2 coats (per side) 6.00 EA 15.00
R&R Interior door - Colonist- pre-hung unit 1.00 EA 156.18
R&R Cabinet knob or pull- Average grade 2.00 EA 5.45
R&R Breaker panel - 100 amp 1.00 EA 755.57
Replace Rewire - average residence - copper wiring 195.33 SF 2.78
R&R 1/2" drywall -hung, taped, floated, ready for paint 535.42 SF 1.71
R&R 1/2" drywall - hung, taped, ready for texture 195.33 SF 1.12
Replace Acoustic ceiling (popcorn) texture 195.33 SF 0.54
082305-00001
209.69
90.00
156.18
10.90
755.57
543.03
915.57
218.77
105.48
Page: 5
MCNUTT, JANICE M
FENTRESS BUILDERS, INC.
08/26/2005
CONTINUED - Kitchen
DESCRIPTION
R&R Recessed light fixture
Seat stud wall for odor control
Seal then paint more than the walls (2 coats)
Seal floor or ceiting joist system
Replace Prep wall for wallpape~
Replace Wallpaper
R&R 6~0 6-8 sliding patio door - vinyl - white
R&R Casing - oversized - 3 1/4"
R&RBaseboard - 3 1/4"
R&R Pm-finished solid wood flooring (Highgrade)
Replace Door lockset & deadbolt ~ exterior
Prime & paint door slab only - exterior (per side)
R&R 220 volt copper wiring ran, box and receptacle
R&R Outlet or switch
R&R Batt insulation - 4"- R13
R&R Garbage disposer
R&R P-trap assembly- ABS (plastic)
082305-00001
QUANTITY UNIT COST RCV
2.00 EA 99.13 198.26
398.00 SF 0.42 167.16
730.75 SF 0.56 409.22
195.33 SF 0.51 99.62
80.00 SF 0.29 23.20
80.00 SF 1.33 106.40
1.00 EA 674.11 674.1 ]
37.00 LF 2.06 76.22
78.08 LF 2.36 184.28
195.33 SF 13.26 2,590.12
1.00 EA 254.67 254.67
3.00 LF 6.49 19.47
1.00 EA 210.40 210.40
1.00 EA 71.05 71.05
2.00 EA 23.12 46.24
3.00 EA 95.02 285.06
13.00 EA 12.89 167.57
398.00 SF 0.69 274.62
1.00 EA 151.65 151.65
1.00EA 33.81 33.81
Page: 6
FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
CONTINUED- Kitchen
DESCRIPTION
R&R Heal/AC register
QUANTITY
1.00 EA
2.00 EA
UNIT COS~[ RCV
32.15 32.15
18.83 37.66
13,912.94
Room: HALL BATH
Missing Wall: I - 4'10" X 8'0"
Subroom 1:' tub
Missing Wall: 1 - 5'0" X 8'0"
158.67 SF Walls
36.67 SF Floor
80.00 SF Long Wall
Opens into E
Opens into 0
36.67 SF CeiFmg
4.07 SY Flooring
58.67 SF Short Wall
LxWxH 5'0" X 4'10" x 8'0"
Goes to FLoor/Ceiling
LxWxH 5'0" x 2'6" x 8'0"
Goes to Floor/Ceiling
195.33 SF Wails & Ceiling
19.83 LF Floor Perimeter
19.83 LF Ceil. Perimeter
DESCRIPTION
R&R 1/2" drywall - hung, taped, floated, for pa'mt
R&R 1 ~2" drywall - hung, taped, ready for texture
Replace Texture drywall - light hand texture
R&R Bathroom fan, light, and heater
Replace Rewire - average residence- copper wiring
R&RBaseboard- 3 1/4"
R&R Casing - oversized - 3 1/4"
R&R T & G paneling - double beaded vee
QUANTITY
UNIT COST RCV
158.67 SF 1.71 271.32
36.67 SF 1.12 41.07
36.67 SF 0.71 26.03
1.00 EA 156.44 156.44
36.67 SF 2.78 101.93
19.83 LF 2.36 46.80
17.00 LF 2.06 35.02
34.42 SF 3.90 134.23
082305-00001 Page: 7
MCNUTT, JANICE M
FENTRESS BUILDERS, INC.
08/26/2005
CONTINUED ~ HALL BATH
DESCRIPTION
R&R Wallpaper - High grade
R&R Waterproof panel shower surround w/trim - up to 98 SF
R&R Trim board - 1" x 6" - installed (pine)
Replace Finish Carpenter - per hour
This is to router the lx6 trim that is around the tub surround
Stain & finish baseboard, cap & shoe
R&R Tub/shower faucet
Rough in plumbing - includes supply and waste lines
R&R Bathtub
R&R Toilet
R&R Toilet seat
R&R Vanity- Premium grade
R&R Vanitytop - one sink ~ cultured marble - highgrade
R&R Sink faucet - Bathroom - Premium grade
R&R Medicine cabinet - Prerrdum grade
R&R Light bar- 5 lights
R&R Ground fault interrupter (GFI) outlet
R&R Outlet or switch
R&RBath accessory
QUANTITY UNIT COST RCV
19.83 LF 2.29 45.42
89.25 SF 1.92 171.36
1.00 EA 277.38 277.38
25,00 LF 3.49 87~25
1,00 HR. 38.94 38.94
25.00 LF 0.88 22.00
1.00 EA 192.85 192.85
36.67 SF Open Item
1.00 EA 464.60 464.60
1.00 EA 226.44 226.44
1.00 EA 27.30 27.30
3.60 LF 188.49 678.57
3.60 LF 95.48 343.73
1.00 EA 204.36 204.36
1.00 EA 210.19 210.19
1.00 EA 99.07 99.07
1.00 EA 25.79 25.79
2.00 EA 12.89 25.78
4.00 EA 20.43 81 ~72
082305-00001 Page: 8
MCNUTT, JANICE M
FENTRESS BUILDERS, INC.
08/26/2005
CONTINUED - HALL BATH
DESCRIPTION
R&R Interior door - Colonist - pre-hung unit
R&R Door tockset - interior
Paint door sial0 only - 2 coats (per side)
Sealthen paint the ceiling (2 coats)
Seal/prime the walls - one coat
Seal stud wall for odor control
R&R Ceramic tile
Seal & paint paneling
R&RCrown molding- 3 1/4"
Paint crown molding- two coats
Seal floor or ceiling joist system
R&R Heat/AC register
Room Totals: HALL BATH
QUANTITY UNIT COST RCV
1.00 EA 156.18 156.18
1.00 EA 36.37 36.37
1,00 EA 15.00 15.00
36.67 SF 0.56 20.53
158.67 SF 0.27 42.84
138.67 SF 0.42 58.24
36,67 SF 9.67 354.57
34.42 SF 0.58 19.96
19.83 LF 2.89 57.32
19.83 LF 0.72 14.28
36.67 SF 0.51 18.70
1.00 EA 18.83 18.83
4,848.41
Room: Hallway
Subroom 1: COAT CLOSET
Subroom 2: MECHANICAL RM
LxWxH 22'2" x 3~0" x 8'0"
LxWxH 2~10" x 2'4" x 8'0"
LxWxH 5'5" x 2'4" x 8'0"
082305-00001 Page: 9
IANICE M
FENTRESS BUILDERS, INC.
681.33 SF Walls
90.37 SFFloor
266.67 SF Long Wall
DESCRIPTION
R&R 1/2" drywall - hung, taped, floated, ready for paint
R&R 1/2' drywall - hung, taped, ready for texture
Replace Texture drywall - light hand texture
Seal smd wall for odor control
Seal floor or ceiling joist system
R&R Baseboard - 3 1/4"
R&R Casing - oversized - 3 1/4"
R&R Interior door - lauan/mahogany - pre-hung unit
R&R Interior door - full louvered - pre-hung unit
R&R Interior door - Colonist - pre-hung unit
Replace Door tockset - interior
Paint door slab only - 2 coats (per side)
Paint full louvered door slab only - 2 coats (per side)
Paint baseboard - two coats
Paint door or window opening - 2 coats (per side)
R&R Closet package - hall/linen (4 shelves 3' wide)
Paint wood shelving, 12"- 24" width - 1 c0at
Paint wood shelving, 12"-24" width- 1 coat
Replace Central air cond. system - recharge - 10tb refrigerant
90.37 SF Ceiling
10.04 SY Flooring
74.00 SF Short Wall
QUANTITY
08/26/2005
LxWxH 2'11" x 1'7" x 8'0"
771.70 S1~ Walls & Ceiling
85.17 LF Floor Perimeter
85.17 LF Ceil. Perimeter
UNIT COS~I RCV
679.33 8F 1.71 1,161.66
88.37 SF 1.12 98.98
88.37 SF 0.71 62.74
681.33 SF 0.42 286.16
90.37 SF 0.51 46.09
85.17 LF 2.36 201.00
34.00 LY 2.06 70.04
1.00 EA 109.39 109.39
1.00 EA 192.31 192.31
1.00 EA 156.18 156.18
3.00 EA 30.24 90.72
~-.00 EA 15.00 60.00
2.00 EA 24.50 49.00
85.17 LF 0.69 58.76
11.00 EA 15.09 1 55.99
1.00 EA 98.30 98.30
14.65 LF 1.17 17.14
14.65 LF 1.17 17.14
1.00 EA 275.82 275.82
082305-00001 Page: 10
MCNUTT, JANICE M
FENTRESS BUILDERS, INC.
08/26 2005
CONTINUED - Hallway
DESCRIPTION
R&R Closet shelf and rod package
R&R Furnace - forced air - high efficiency - 100,000 BTU
R&R Humidifier unit
R&R Water heater - 40 gallon - Gas
R&R 1/2" drywall - hung & fire taped only
R&R Vinyl floor covering (sheet goods)
R&R Underlayment- 1/4" tauan/mahogany plywood
Replace Rewire - average residence - copper wiring
R&R Outlet or switch
R&R Laminate - simulated wood flooring
R&R Carpet
Replace Additional labor cost for Berber or patterned carpets
R&R Carpet pad
R&RT- molding- for wood flooring
Seal then paint the walls and ceiling (2 coats)
Room Totals: Hallway
QUANTITY UNIT COST RCV
1.00 LF 16.36 16.36
1.00 EA 1.968.16 1,968.16
1.00 EA 411.17 411.17
1.00 EA 453.29 453.29
136.64 SF 1.02 139.38
12.82 SF 3.93 50.38
12.82 SF 1.79 22.94
90.37 SF 2.78 251.22
1.00 EA 12.89 12.89
68.24 SF 6.77 461.98
9.31 SF 2.76 25.70
9.31 SF 0.18 1.68
9.31 SF 0.57 5.31
21.00 LF 5.80 121.80
771.70 SF 0,56 432.15
7,591.83
Room: MASTER BR
Missing Wall:
I - 20'5" X 8'0"
Opens into E
LxWxH 20'5'* x 10~6" x 8'0"
Goes to Floor/Ceiling
082305-00001 Page: 11
MCNUTT, JANICE M
FENTRESS BUILDERS, INC.
ULOSET
1 ' 18'6" X 8'0"
Opens into 0
Subroom 3: OFFSET
Missing Wall: 1 - 2'10" X 8'0"
530.00 SF Walls
286.32 SF Floor
38733 SF Long Walt
Opens into 0
286.32 SF Ceiling
31.81 SY Flooring
130.00 SF Short Wall
08/26/2005
LxWxH 18'6" x 3'1" X 8'0"
Goes to Floor/Ceiling
LxWxH 6'8" x 1'11" x 8'0"
LxWxH 2'10" x 9" x 8'0"
Goes to Floor/Ceiling
816.32 SF Walls & Ceiling
66,25 LF Floor Perimeter
66.25 LF Ceil. Perimeter
DESCRIPTION
R&R 1/2" drywall- hung, taped, floated, ready for paint
R&R 1/2" drywall - hung, taped, ready for texture
Replace Texture drywall - light hand texture
Seal stud wall for odor control
Seal then paint the walls and ceiling (2 coats)
R&R Joist- 2x6 floor or ceiling system
R&RBatt insulation - 4" - R13
R&RBaseboard - 2 1/4"
R&R Casing - 2 1/4"
R&R Crown molding - 3 1 ~4"
Paint baseboard - two coats
Paint crown molding - two corns
R&RVinyl window - double hung~ 9-12 sf- Highgrade
Replace FiNISH CARPENTRY / TRIMWORK
this is fo a decorative valence that it 17 fi long
R&R French double door set ~ Interior - pre-hung u~t
R&R French door - Interior - single - pre-hung unfl
082305-00001
QUANTITY UNIT COST RCV
530.00 SF 1.71 906.30
286,32 SF 1.12 320.68
286,32 SF 0.71 203.29
530.00 SF 0.42 222.60
816.32 SF 0.56 457.14
286.32 SF 1.54 * 440.93
530.00 SF 0.69 365.70
66.25 LF 1.56 1 D3.35
28.00 LF 1.47 41.16
66.25 LF 2.89 191.46
66,25 LF 0.69 45.71
66.25 LF 0.72 47.70
2.00 EA 254.67 509.34
1.00 EA 0.00 0.00
1.00 EA 491.57 491.57
1.00 EA 368.30 368.30
Page: 12
FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
CONTINUED - MASTER BR
DESCRIPTION
R&RCtoset Organizer - Melamine
Replace Door lockset - interior
R&R Interior door ~ Colonist - pre-hung unit
Paint door slab only - 2 coats (per side)
Paint door or window opening - 2 coats (per side)
Replace Rewire ~ average residence - copper wiring
R&R Outlet or switch
R&R Phone, TV, or speaker outlet
R&R Dimmer switch
R&R Ceiling fan & light
R&RCarpet
Replace Additional labor cost for Berbe~ or patterned carpets
R&R Carpet pad
R&R Heat/AC register
Clean ductwork- Interior - Heavy dean (PER REGISTER)
QUANTITY UNIT COST RCV
6.67 LF 86.48 576.54
5.00 EA 30.24 151.20
1.00 EA 156.18 156.18
10.00 EA 15.00 150.00
6.00 EA 15.09 90.54
286.32 SF 2.78 795.97
6.00 EA 12.89 77.34
1.00 EA 15.47 15.47
1.00 EA 33,88 33.88
1.00 EA 238.44 238.44
286.32 SF 2.76 790.24
286.32 SIc 0.18 51.54
286.32 SF 0.57 163.20
2.00 EA 18.83 37.66
2.00 EA 32.15 64.30
Room Totals: MASTER BR
~107.73
Room: MASTERBATH
LxWxH 11'10" x 4'2" x 8'0"
082305-00001 Page: 13
MCNUTT, JANICE M
Subroom 1: CLOSET
Subroom 2: OFFSE"I
665.33 SF Walls
132.18 SF Floor
205.33 SF Long Wall
DESCRIPTION
FENTRESS BUILDERS, INC.
132.18 SF Ceiling
14.69 SY Flooring
127.33 SF Short Walt
QUANTITY
R&R 1/2" drywall - hung, taped, floated, ready for paint
R&R 1/2" drywall - hung, taped, ready for texture
Replace Texture drywall - light hand texture
R&R Stud walt - 2" x 4" - 16" oc
R&R Joist-2x6 floor or ceiling system
R&R Bart insulation - 4"- R13
R&R Baseboard - 2 1/4"
R&R Crown molding - 3 1/4"
Paint baseboard - two coats
Paint crown mokYmg - ~wo coats
R&R Fiberglass shower unit - High grade
R&R Shower fauce!
R&R Shower door
R&R Sink faucet - Bathroom
R&R Toilet
R&R Toilet seat
Replace Rough in plumbing- includes supply andwaste lines
Replace Re~n:e - average residence - copper wiring
,08/26/2005
LxWxH 7'10" x 6 9" x 8'0"
LxWxH 6'0" x 5'0" x 8'0"
797.51 S1~ Walls & Ceiling
83.17 LF Floor Periraeter
83.17 LF Ceik Perimeter
UNIT COST RCV
665.33 SF 1.71 [,137.72
132.18 SF 1.12 148.04
132.18 SF 0.71 93.85
332.67 SF 1.42 472.39
132.18 BF 1.54 203.56
665.33 SF 0.69 459.08
83.17 LF 1.56 129.75
83.17 LF 2.89 240.36
83.17 LF 0.69 57.39
83.17 LF 0.72 59.88
1.00 EA 625.88 625.88
1.00 EA 121.82 121.82
1.00 EA 239.30 239.30
1.00 EA 92.56 92.56
1.00 EA 226.44 226.44
1.00 EA 27.30 27.30
132.18 SF 1.86 245.86
132.18 SF 2.78 367.46
082305-00001 Page: 14
· ' FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
CONTINUED - MASTER BATH
DESCRIPTION QUANTITY
R&R Vanity
R&R Countertop - post formed plastic laminate
R&R Sink- single
R&R Medicine cabinet - Premium grade
R&R Light bar - 6 lights
R&R Bath accessory
R&R Outlet or switch
R&R Carpet
Replace Additional labor cost forBerber or patterned carpets
R&R Carpet pad
Seal then pa'mt the walls and ceiling (2 coats)
R&R Closet shelf and rod package
Clean ductwork- Interior- Heavy clean (PER REGISTER'~
R&RHeat/AC register
UNIT COST RCV
4.00 LF 119.99 479.96
4.00 LF 39.44 157.76
1.00 EA 150.29 150.29
1.00 EA 210.19 210.19
1.00 EA 103.10 103.10
4.00 EA 20.43 81,72
3.00 EA 12.89 38.67
132.18 SF 2.76 364.82
132.18 SF 0.18 23.79
132.18 SF 0.57 75.34
797.51 SF 0.56 446.61
7.83 LF 16.36 128.15
1.00 EA 32.15 32.15
1.00 EA 18.83 18.83
Room Totals: MASTER BATH
7,260.02
Room: Southeast Bedroom
Subroom 1: OFFSET
Missing Wall:
I - 2'10" X 8'0"
Opens into 0
LxWxH 12t8" x 9'7" X 8'0"
LxWxH 2'10" x 2~4'' x 8'0"
Goes to Floor/Ceiling
082305~00001 Page: 15
MCNUTT, JANICE M
Subroom 2: CLOSET
53T33 SF Walls
143,56 SF Floor
177.33 SF LongWall
DESCRIPTION
FENTRESS BUILDERS, INC.
143.56 SF Ceiling
15.95 SYFlooring
114.00 SF Short Walt
QUANTITY
R&R 1/2" drywall -hung, taped, ready for texture
Replace Texture drywall - light hand texture
Seal stud wall for odor control
Seal floor or ceiling joist system
R&R Bart insulation - 4" - R13
R&R Vinyl window- double hung, 9-12 sf -High grade
R&RCasing - 2 1/4"
R&R Baseboard- 2 1/4"
R&R Heat/AC register
Paint baseboard - two coats
Paint door or window opening - 2 coats (per side)
R&R Bypass (sliding) door set - Colonist
Paint bypass door set - slab only - 2 coats (per side)
R&R Interior door - Colonist - pre-hung unit
Replace Door lockset ~ interior
Paint door slab only- 2 coats (per side)
R&R Closet shelf and rod package
Seal then paint the walls and ceiling (2 coats)
08/26/2005
LxWxIt 6'8" x 2'4" x 8'0"
680.89 SF Walls & Ceiling
67.17 LF Floor Perimeter
67.17 LF Ceil. Perimeter
UNIT COST RCV
537.33 SY 1.71 918.84
143.56 SF 1.12 160.78
143.56 SF 0.71 101.92
53 7.33 SF 0.42 225.68
143.56 SF 0.51 73.21
291.33 SF 0.69 201.02
2.00 EA 254.67 509.34
28.00 LF 1.47 41.16
67.17 LF 1.56 104.79
2.00 EA 18.83 37.66
67.17 LF 0.69 46.35
3.00 EA 15.09 45.27
1.00 EA 121.23 121.23
1.00 EA 23.56 23.56
1.00 EA 156.18 156.18
1.00 EA 30.24 30.24
2.00 EA 15.00 30.00
6.67 LF 16.36 109.06
680.89 SF 0.56 381.30
082305-00001 Page: 16
FENTRESS BUILDERS, INC.
MCNUTT.JANICE M ~8/26/2005
CONTINUED - Southeast Bedroom
DESCRIPTION
Replace Rewire - average residence - copper wir'mg
R&R Outlet or switch
R&R Phone. TV, or speaker outlet
R&R Carpet pad
Clean floor
Clean ductwork - Interior - Heaw clean (pER REGISTER)
R&R Heat/AC register
Room Totals: Southeast Bedroom
UNIT COST RCV
143,56 SF 2.78 399.08
4.00 EA 12.89 51.56
1.00 EA 15.47 15.47
143,56 SF 2.76 396.22
143.56 SF 0.18 25.84
143.56 SF 0.57 81.82
143.56 SF 0.25 35.89
2.00 EA 32.15 64.30
2.00 EA 18.83 37.66
4,425.43
Room: E OFFICE
Subroom 1: OFFSET
Missing Wall: 1 - 6'3" X 8'0"
Subroom 2: OFFSET
Missing Wall: 2 ~ 4'0" X 8~0''
358.67 SF WaIN
136 37 SFFIoor
174.67 SF Long Wall
Opens into 0
Opens into 0
136.37 SF Ceil'rog
15.15 SY Flooring
118.67 SF Short Wall
DESCRIPTION QUANTITY
LxWxH 11'7" x 9'5" x 8'0"
LxWxH 6*3" x 2'6"
Goes to Floor/Ceiling
LxWxH 4'0" x 2~11" x 8'0"
Goes to Floor/Ceiling
495.03 SFWails & Ceiling
44.83 LF Floor Pefftmeter
44.83 LF Ceil. Perimeter
UNIT COST RCV
082305-00001 Page: 17
FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
R&R 1/2' drywall - hung, taped, floated, ready for paint
R&R 1/2" drywall - hung, taped, ready for texture
Replace Texture drywall - light hand textUre
Seal stud wall for odor control
Seal floor or ceiling joist systent
R&R Bart insulation - 4" -R13
R&R Vinyl window - double hung, 9-12 sf- High grade
R&RCasing- 2 1/4"
R&R Baseboard - 2 1/4"
R&R Heat/AC register
Paint baseboard - two coats
Paint door or window opening - 2 coats (per side)
Replace Door lockset - interior
R&R Closet shelf and rod package
Seal then paint the walls and ceiling (2 coats)
Replace Rewire - average residence - copper wiring
R&R Outlet or switch
R&R Phone, TV, or speaker outlet
R&R Carpet
Replace Additional labor cost for Berber or patterned carpets
R&R Carpet pad
Clean floor
358.67 SF
136.37 SF
136.37 SF
358.67 SF
13637 SF
293.33 SF
2.00 EA
62.00 LF
44.83 LF
2.00 EA
44.83 LF
3.00 EA
1.0(~ EA
4.00 LF
495.03 SF
136.37 SF
4.00 EA
1.00 EA
136.37 SF
136.37 SF
136.37 SF
136.37 SF
1.71
1.12
0.71
0.42
D.51
0.69
254.67
1.47
1.56
18.83
0.69
I5.09
30.24
16,36
0.56
2.78
12.89
15.47
2.76
0.18
0.57
0.25
613.32
152.74
96.82
150.64
69.55
202.40
509.34
91.14
69.93
37.66
30.93
45.27
30.24
65.44
277.22
379.10
51.56
15.47
376.37
24.55
77.73
34.09
082305-00001 Page: 18
FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
CONTINUED - E OFFICE
DESCRIPTION
QUANTITY UNIT COST
Clean ductwork - Interior - Heavy clean (PER REGISTER) 1.00 EA
Room Totals: E OFFICE
32.15
RCV
32.15
3,433.66
Room: WOFFICE
304.00 SF Wails
90.24 SF Floor
76.67 SF Long Wall
DESCRIPTION
R&R 1/2 drywall - hung, taped, floated, ready for paint
R&R 1/2" drywall - hung, taped, ready for textUre
Replace Texture drywall - light hand texture
Seal stud wall for odor control
Seat floor or ceiling joist system
R&R Bart insulation - 4" - R13
R&RVinyl window - double hung, 9-12 sf- High grade
R&R Casing - 2 1/4"
R&R Baseboard- 2 1/4"
R&RHeat/AC register
Paint baseboard - two coats
90.24 SF Ceiling
10.03 SY Ftooring
75.33 SF Short Wall
QUANTITY
304.00 SF
90.24 SF
90.24 SF
304.00 SF
90.24 SF
152.00 SF
2.00 EA
62.00 LF
38.00 LF
2.00 EA
38.00LF
LxWxH 9'7" x 9'5" x 8'0"
394.24 SF Walls & Ceiling
38.00 LF Floor Perimeter
38.00 LF Ceil. Perimeter
UNIT COST RCV
1.71 519.84
1.12 101.07
0.71 64.07
0.42 127.68
0.51 46.02
0.69 104.88
254.67 509.34
1.47 91 14
1.56 59.28
18.83 37.66
0.69 26.22
082305-00001 Page: 19
MCNUTT, JANICE M
FENTRESS BUILDERS, INC.
08/26/2005
CONTINUED - W OFFICE
DESCRIPTION
(per side)
Replace Door tockset- interior
R&R Closet shelf and rodpackage
Seal then paint the walls and ceiling (2 coats)
Replace Rewire - average residence - copper wiring
R&R Outlet or switch
R&R Phone, TV, or speaker outlet
R&R Carpet
Replace Additional labor cost for Berber or patterned carpets
R&R Carpet pad
Clean floor
Clean ductwork - Interior - Heavy clean (PER REGISTER)
OFFICE
QUANTITY
UNIT COST RCV
3.00 EA 15.09 45.27
[.00 EA 30.24 30.24
0.00 LF 0.00 0.00
394.24 SF 0.56 220.78
90.24 SF 2.78 250.88
4.00 EA 12.89 51.56
1.00 EA 15.47 15.47
90.24 SF 2.76 249.07
90.24 SF 0.18 16.24
90.24 SF 0.57 51.43
90.24 SF 0.25 22.56
1.00 EA 32.15 32.15
2,672.85
Room: Garage
Missing Wall:
Subroom 1: OFFSET
Missing Wall:
Subroom 2: OFFSET
Missing Wall:
1 - 13'2" X 8'0"
I - 13'2" X 8'0"
1 - 12'6" X 8'0"
Opens into E
Opens into 0
Opens into 0
LxWxH 16'10" x 13'2" x 8'0"
Goes to Floor/Ceiling
LxWxH 13'2" x 12'6" x 8'0"
Goes to Floor/Ceiling
LxWxH 12'6" x 7'10" x 8'0"
Goes to Floor/Ceiling
082305-00001 Page: 20
MCNUTT, JANICE M
Subroom 3: OFFSET
1,061.33 SF Walls
611.50 SF Floor
433.33 S1~ LongWall
FENTRESS BUILDERS, INC.
611.50 SF Ceiling
67.94 SY Flooring
355.33 SF ShortWall
DESCRIPTION
08/26/2005
Clean the walls and ceiling
Seal then paint the walls and ceiling (2 coats)
Clean cabinetry- upper - inside and out
R&R Alurmnum window, horiz, slider 3-I 1 sf (2 pane)
R&R Storm window- aluminum, 3 - 11 sf
R&R 1/2" drywall - hang, taped, floated, ready for paint
Clean floor
R&R Overhead (garage) door opener
R&R Overhead door & hardware - 8'x T
R&R Stairway - disappearing (folding)
R&R Fluorescent - two tube - 4 - strip light
Clean exterior door (per side)
Clean door / window opening (per side)
Prime & paint door slab only - exterior (per side)
LxWxH 11'8" x 10'11" x 8'0"
1 .~72.83 SF Walls & Ceiling
132.67 LF Ftoor Perimeter
132.67 LF Ceil. Perimeter
QUANTITY UNIT COST RCV
1,672.83 SF 0.23 384.75
1,672.83 SF 0.56 936.79
21.00 LF 7.38 154.98
1.00 EA 162.49 162.49
1.00 EA 116.99 116.99
32.00 SF 1.71 54.72
611.50 SF 0.25 152.88
2.00 EA 249.49 498.98
2.00 EA 503.99 1,007.98
1.00 EA 248.15 248.15
2.00 EA 71.66 143.32
2.00 EA 8.69 17.38
1.00 EA 7.91 7.91
2.00 EA 23.12 46.24
3,933.56
082305-00001 Page: 21
FENTRESS BUILDERS, INC.
08/26/2005
LxWxH 0" x 0" x 8'0"
DESCRIPTION
Remove Blown-m insulation - Machine removal
R&R Sheathing - plywood - 1/2" CDX
R&R2" x 8" lumber (1.33 BF perLF)
Seal attic framing for odor control
Replace Blown-in insulation - 10" depth - R30
R&R Ductwork - hot or cold air - Extra large size
XL ductwork is for cold air return in ceiling.
Room Totals: Attic
Area Totals: Interior
5,258.00 SE Walls
1,929.91 SF Floor
2,165.33 SF Long Walt
QUANTITY UNIT COST RCV
611.50 SF 0.91 556.47
1,365.75 SF 1.39 1,898.39
1,365.75 SF 1.88 * 2,567.61
527.49 SF 0.54 284.84
1,893.24 SF 0.73 1,382.07
25.00 LF 28.53 7] 3.25
1,929.91 SF Ceiling
214.43 SY Flooring
1,318.67 SF Short Wall
7,402.63
7,187.91 SF Walls & Ceiling
657.25 LF Floor Perimeter
657.25 LF Ceil. Perimeter
Items Total: Interior
71,893.72
082305-00001 Page: 22
MCNUTT, JANICE M
FENTRESS BUILDERS, INC.
Exterior
08/26/2005
Room: N. ELEVATION
262.50 SF Walls
0.00 SF Floor
262.50 SF Long Wall
Clean with pressure/chemical spray - Heavy
Exterior - seat or prime then paint with one finish coat
R&R Soffit. wood
R&RFascia - 1" x 8" #2 pine
Prime & paint exterior soffit - wood
Prime & paint exterior fascia - wood, 6"- 8" wide
Totals: N, ELEVATION
0.00 SF Ceiling
0.00 SY Flooring
262.50 SF Short Wall
Formula Elevation 25'0" x ... x 8'6"
0.00 SF Walls & Ceiling
25.00 LF Floor Perimeter
26.25 LF Ceil. Perimeter
QUANTITY UNIT COS'l- RCV
262.50 SF 0.36 94.50
262.50 SF 0.60 157.50
54.00 SF 3.65 197.10
36.00 LF 3.67 132.12
54,00 SF 1.08 58.32
36.00 LF 1.07 38.52
678.06
Room: S. ELEVATION
Subroom 1: elevation
355.00 SF Walls
0.00 SF Floor
355.00 SF Long Wall
DESCRIPTION
0.00 SF Ceiling
0.00 SY Flooring
355.00 SF Short Wall
QUANTITY
Clean withpressure/chemical spray - Heavy 355.00 SF
Exterior - seal or prime then paint with one finish coat 355.00 SF
Formula Elevation 27'6" x ... x 8'0"
Formula Elevation 10'0" x ... x 8'0"
0.00 SF Walls & Ceiling
37.50 LF Floor Perimeter
38.64 LF Ceil. Perimeter
UNIT COST RCV
0.36 127.80
0.60 213.00
082305-00001
Page: 23
FENTRESS BUILDERS, INC.
MCNUTT. JANICE M 08/26/2005
CONTINUED - S. ELEVATION
DESCRIPTION
Plane &paim exterior soffit - wood
Prime &paint exterior fascia - wood, 6"- 8" wide
R&R Soffit - box framing - 2' overhang
R&R Soffit & fascia - wood - 2' overhang
Room Totals: S. ELEVATION
Room: EAST ELEVAT
Subroom 1: offset
Subroom 2: offset
Subroom 3: offset
Subroom 4: offset
823.25 SF Walls
0.00 SF Floor
823.25 SFLong Wall
R&R Siding - beveled - cedar(clapboard)
R&R Soffit - box framing - 2' overhang
R&R Soffit - box framing - 3' overhang
R&R Soffit & fascia - wood - 3' overhang
0.00 SF Ceiling
0.00 SY Flooring
823.25 SF Short Wall
QUANTITY
48.013 SF
32.00 LF
32,00 LF
32.00 LF
QUANTITY
UNIT COST RCV
1.08 51.84
1.07 34.24
4.19 134.08
7.96 254.72
815.68
Formula Elevation 11'0" x ... x 8~0"
Formula Elevation 4'0" x ... x 8'0"
Formula Elevation 8'0" x ... x 8'0"
Formula Elevation 15'0" x ... x 8'0"
Formula Elevation 55'6" x ... x 8'6"
0.00 SF Walls & Ceiling
93.50 LF Floor Perimeter
102.17 LF Ceil. Perimeter
UNIT COST RCV
245,10 SF 4.52 1.107.85
76.00 LF 4.19 318.44
30.00 LF 4.94 148.20
30.00 LF 11.71 351.30
082305-0000l Page: 24
MCNUTT, SANICE M FENTRESS BUILDERS, INC.
08/26/2005
CONTINUED - EAST ELEVAT
DESCRIPTION QUANTITY
R&R Soffit & fascia 76.00 LF 7.96
Replace Gutter / downspout - 6" atununum - residential 100.50 LF 4.66
Exterior - seal or prime then paint with one finish coat 823.25 SF 0.60
Prime & paint exterior soffit - wood 252~50 SF 1.08
Prime & paint exterior fascia - wood, 6"- 8" wide 252.50 LF 1.07
Clean with pressure/chemical spray - Heavy 378.00 SF 0.36
R&R Meter base and main disconnect- 100 ~ t25 amp 1.00 EA 207.17
UNIT COST
RCV
604.96
468~33
493.95
272.70
270.18
136.08
207.17
4,379.16
Room: W. ELEVATION
Missing W.all:
Subroom 1: offset
Subroom 2: offset
574.71 SF Walts
0.00 SF Floor
699.54 SF Long Wall
DESCRIPTION
2 - 8'11" X 7'0"
Opens into E
g.00 SF Ceiling
.00 SY Flooring
699.54 SF Short Wall
QUANTITY
Clean with pressure/chemical spray - Heavy
Replace Gutter / downspout - 6" aluminum - residential
Exterior - seat or prime then paint with one finish coat
Formula Elevation 50'7" x ... x 8'6"
Goes to Floor
Formula Elevation 2'2" x ... x 8'6"
Formula Elevation 22'10" x ... x 8'6"
0.00 SF Walls & Ceiling
57.75 LF Floor Perimeter
77.68 LF Ceil. Perimeter
UNIT COST RCV
574.71SF 0.36 206.90
76.61LF 4.66 357.00
574.71SF 0,60 344.83
082305-00001 Page: 25
' ' FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
CONTINUED - W. ELEVATION
DESCRIPTION QUANTITY
Prime &paint exterior soffi! - wood
Prime & paint exterior fascia - wood, 4"- 6" wide
R&R Soffit - box flaming- 2' overhang
R&R Soffit & fascia ~ wood - 2' overhang
Soda blasting - Heavy
R&R Shutters - simulated wood (polystyrene)
Detach & Reset Shutters - simulated wood (polystyrene)
Seat & paint wood v/mdow (per side) - Extra large
UNIT COST RCV
233.56 SF 1.08 252.24
233.56 LF 0.82 [91.52
32.00 LF 4.19 134.08
32.00 LF 7.96 254.72
194.06 SF 1.66 322.14
1.00 EA 60.07 60.07
2.00 EA [5.94 31.88
1.00 EA 34.53 34.53
2,189.91
Room Totals: W, ELEVATION
Room:Roof
LxWxH 0" x O" x 8'0"
haut and dispose of comp. shingles -20-25 year
INCL Dripedge
- turtle type . 96.00 SF
R&R Sheathing - plywood - 1/2 CDX 1.39
QUANTITY UNIT COST RCV
15.65 SQ 39.14 612.54
17.22 SQ 124.22 2,139.07
5.00 EA 33.87 169.35
133.44
3,054.40
082305-00001 Page: 26
FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
2,015.46 SF Walls
0.00 SF Floor
2,140.29 SF Long Wall
0.00 SF Ceiling
0.00 SY Flooring
2,140.29 SF Short Wall
2,015.46 SF Walls & Ceiling
213.75 LF Floor Perimeter
244.74 LF Ceil. Perimeter
11,117.21
Room: Dumpsters
DESCRIPTION
Dumpstcr load - Approx. 12 yards, 1-3 ton of debris
Room Totals: Dumpsters
QUANTITY
3.00 EA
1.00 EA
UNIT COST RCV
433.40 1,300.20
285.50 285.50
1,585.70
82305-00001
85,058.17
082305-00001 Page: 27
FENTRESS BUILDERS, INC.
MCNUTT, JANICE M 08/26/2005
Adjustments for Base Service Charges
Adjustment
Carpenter- Finish, Trim/Cabinet
Carpenter - General Framer
Carpenter - Mechanic
Cleaning Technician
Floor Clean/ng Technician
Drywall Installer Finisher
Electrician
Flooring Installer
Wood Flooringlnstaller
Heating / A.C. Mechantc
Insulation Installer
Overhead Door Installer
Plumber
Painter
Roofer
Siding Installe~
Tile/Cultured Marble Installer
Wallpaper Hanger
77.88
74A6
90.64
58.40
62.20
171.88
150.86
127.10
127.10
127.36
88.90
87.20
110.54
76.40
172.65
98.34
113.94
75.40
Total
Service Charges:
1.890.95
86,949.12 0.00 86,949.12
082305-00001 Page: 28
' FENTRESS BUILDERS, INC.
JANICE M
08/26/2005
Total Areas:
7,273.46 SFWatls
1,929.91 SF Floor
4,305,63 SF Long Walt
0,00 Floor Area
0.00 Exterior Wall Area
13,00 Surface Area
0.00 Total Ridge Length
1,929,91 SF Ceiling
214.43 SY Flooring
3,458,96 SF Short Walt
0.00 Total Area
0,00 Exterior Perimeter of
Walls
0.00 Number of Squares
0,00 Total Hip Length
9,203.37 SF Wails & Ceiling
871.00 LF Floor Perimeter
901.99 LF Ceil. Perimeter
0.00 Interior Wall Area
0.00 Total Perimeter Length
0.00 Area of Face 1
082305-00001 Page: 29