HomeMy WebLinkAboutHuntington 4087000067 October 2013 THE HUNTINGTON NATIONAL BANK
PO BOX 1558 �pq�
COLUMBUS. OH 43216 :+ ?unt ;t t o
I'I'IIIII"IIIIIIIuiIIiIIIIII�IIIIII'IIIIII'II"IIII'IIII'IIIIIiI
CITY OF CARMEL, INDIANA
ATTN: CINDY SHEEKS
ONE CIVIC SQUARE
CARMEL IN 46032-2584
C A S H A C T I V I T Y S T A T E M E N T
ACCOUNTING PERIOD
FROM 10/01/2013 TO 10/31/2013
ACCOUNT NAME: CITY OF CARMEL, INDIANA
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER: 4087000067
TRUST ADMINISTRATOR: KIMBERLEE WILSON - -
TELEPHONE NUMBER: 317-229-4094
THE HUNTINGTON FUNDS ARE AFFILIATED WITH THE HUNTINGTON NATIONAL BANK. MUTUAL FUNDS, INCLUDING THE
HUNTINGTON FUNDS, ARE NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR BY
ANY OTHER GOVERNMENT AGENCY OR GOVERNMENT-SPONSORED AGENCY OF THE FEDERAL GOVERNMENT OR THE STATE.
* MARKET VALUE AND ESTIMATED INCOME FIGURES ARE NOT GUARANTEED, BUT DO COME FROM RELIABLE SOURCES.
FORMAT # 12
41111 -3,11ittirigliwo
CITY OF CARMEL, INDIANA PAGE 1
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
CASH STATEMENT FROM 10/01/2013 TO 10/31/2013
SUMMARY OF INCOME CASH
ENDING BALANCE LAST ACCOUNTING PERIOD 09/30/2013 $ 0.00
RECEIPTS FOR THIS PERIOD
CASH DIVIDENDS 789.47 789.47
DISBURSEMENTS FOR THIS PERIOD
OTHER DISBURSEMENTS 789.47- 789.47-
ENDING BALANCE THIS ACCOUNTING PERIOD 10/31/2013 $ 0.00
SUMMARY OF PRINCIPAL CASH
ENDING BALANCE LAST ACCOUNTING PERIOD 09/30/2013 $ 0.00
RECEIPTS FOR THIS PERIOD
SALES AND MATURITIES 399,568.00
FROM OTHER SOURCES 1,289.47 400,857.47
DISBURSEMENTS FOR THIS PERIOD
PURCHASES 200,573.47-
FOR OTHER PURPOSES 200,284.00- 400,857.47-
ENDING BALANCE THIS ACCOUNTING PERIOD 10/31/2013 $ 0.00
SUMMARY OF COST VALUE
ENDING BALANCE LAST ACCOUNTING PERIOD 09/30/2013 $ 5, 104,440.33
ASSETS PURCHASED OR OTHERWISE ACQUIRED 200,573.47
ASSETS SOLD OR OTHERWISE DISPOSED OF 399,568.00-
ENDING BALANCE THIS ACCOUNTING PERIOD 10/31/2013 -COST VALUE- $ 4,905,445.80
Il II III II III II I I 1 III I I II II III
10 Huntington
CITY OF CARMEL, INDIANA PAGE 2
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
CASH STATEMENT FROM 10/01/2013 TO 10/31/2013
TOTAL MARKET VALUE OF ACCOUNT $ 4,905,445.80
0001224404 002 007 000 10 5 46032 19,092
CITY OF CARMEL, INDIANA PAGE 3
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
SCHEDULE OF TRANSACTIONS
FROM 10/01/2013 TO 10/31/2013
POSTING INCOME PRINCIPAL
DATE DESCRIPTION CASH CASH COST VALUE
ENDING BALANCE LAST STATEMENT $ 0.00 $ 0.00 $ 5, 104,440.33
PERIOD 09/30/2013
10/01/2013
DIVIDEND ON HUNTINGTON 21.94
COLLATERAL BACKED DEPOSIT
ACCOUNT PAYABLE 10/01/2013
DIVIDEND ON HUNTINGTON 767.53
CONSERVATIVE DEPOSIT ACCOUNT -
CORPORATE TRUST PLUS PAYABLE
10/01/2013
TRANSFER TO PRINCIPAL ON 767.53--
HUNTINGTON CONSERVATIVE DEPOSIT
ACCOUNT - CORPORATE TRUST PLUS
FOR REINVESTMENT
RECEIVED FROM INCOME ON 767.53
HUNTINGTON CONSERVATIVE DEPOSIT
ACCOUNT - CORPORATE TRUST PLUS
FOR REINVESTMENT
DEPOSIT HUNTINGTON CONSERVATIVE 767.53- 767.53
DEPOSIT ACCOUNT - CORPORATE
TRUST PLUS FOR REINVESTMENT
IIIIIII II IIIII II IIIfIIHII III
01 Huntington
CITY OF CARMEL, INDIANA PAGE 4
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
SCHEDULE OF TRANSACTIONS
FROM 10/01/2013 TO 10/31/2013
POSTING INCOME PRINCIPAL
DATE DESCRIPTION CASH CASH COST VALUE
10/02/2013
TRANSFERRED TO PRINCIPAL 21.94-
TRANSFERRED FROM INCOME 21.94
10/21/2013
DEPOSIT FOR HUNTINGTON FEES FROM 500.00
CK 224528 INVOICE
A06665-4087000067 FOR PERIOD
ENDING 5/31/13
FEE PAYMENT TO HUNTINGTON 500.00-
INVOICE A06665-4087000067 FOR
PERIOD ENDING 5/31/13
10/23/2013
SOLD HUNTINGTON CONSERVATIVE 199,784.00 199,784.00-
DEPOSIT ACCOUNT - CORPORATE
TRUST PLUS ON 10/23/2013
PAID TO DEIST INDUSTRIES, INC 13,536.00-
PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. INVOICE #25125
0001224404 003 007 000 10 5 46032 19.093
IIN1 /Mem otl
•
CITY OF CARMEL, INDIANA PAGE 5
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
SCHEDULE OF TRANSACTIONS
FROM 10/01/2013 TO 10/31/2013
POSTING INCOME PRINCIPAL
DATE DESCRIPTION CASH CASH COST VALUE
10/23/2013
PAID TO CULY CONTRACTING PAYMENT 14,939.93-
PER EXHIBIT B, DISBURSEMENT
DIRECTION #21, DATED 10/23/2013.
INVOICE# 0000001302
PAID TO CULY CONTRACTING PAYMENT 19,301.32-
PER EXHIBIT B, DISBURSEMENT
DIRECTION #21, DATED 10/23/2013.
INVOICE # 0000001300
PAID TO HACH CO PAYMENT PER 2,910.00-
EXHIBIT B, DISBURSEMENT
DIRECTION #21, DATED 10/23/2013.
INVOICE # 8499180
PAID TO JONES & HENRY ENGINEERS, 2,862.00-
LTD. PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. INVOICE #63811
PROJECT# 00451-6788
PAID TO JONES & HENRY ENGINEERS, 12,538.00-
LTD. PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. INVOICE #63809
PROJECT # 00451-6733
Illlllllllllll0 Illlll.H II l
• Huntington
CITY OF CARMEL, INDIANA PAGE 6
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
SCHEDULE OF TRANSACTIONS
FROM 10/01/2013 TO 10/31/2013
POSTING INCOME PRINCIPAL
DATE DESCRIPTION CASH CASH COST VALUE
10/23/2013
PAID TO JONES & HENRY ENGINEERS, 26,282.04-
LTD. PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. INVOICE #63806
PROJECT # 00451-6531
PAID TO JONES & HENRY ENGINEERS, 8,723.52-
LTD. PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. INVOICE #63810
PROJECT # 00451-6770
PAID TO LAYNE CHRISTENSEN CO. 91,202.85-
PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. APPLICATION #
1
PAID TO UNITED CONSULTING 1,125.00-
PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. PROJECT 13-901
INVOICE # 1390101-08
0001224404 004 007 000 10 5 46032 19,094
00I Huntington
CITY OF CARMEL, INDIANA PAGE 7
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
SCHEDULE OF TRANSACTIONS
FROM 10/01/2013 TO 10/31/2013
POSTING INCOME PRINCIPAL
DATE DESCRIPTION CASH CASH COST VALUE
10/23/2013
PAID TO XYLEM WATER SOLUTIONS 1,742.65-
PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. INVOICE #
07751552
PAID TO XYLEM WATER SOLUTIONS 1,749. 10-
PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. INVOICE #
07751778
PAID TO WESSLER ENGINEERING 2,871.59-
PAYMENT PER EXHIBIT B,
DISBURSEMENT DIRECTION #21,
DATED 10/23/2013. INVOICE #
25838
I1110 IIIIIIIII I IIIIIIDIII
IN�Is Huntington
CITY OF CARMEL, INDIANA PAGE 8
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
SCHEDULE OF TRANSACTIONS
FROM 10/01/2013 TO 10/31/2013
POSTING INCOME PRINCIPAL
DATE DESCRIPTION CASH CASH COST VALUE
NET CASH MANAGEMENT BUYS FOR THE PERIOD
DEPOSIT HUNTINGTON COLLATERAL 199,805.94- 199,805.94
BACKED DEPOSIT ACCOUNT
NET CASH MANAGEMENT SELLS FOR THE PERIOD
WITHDRAWAL HUNTINGTON COLLATERAL 199,784.00 199,784.00-
BACKED DEPOSIT ACCOUNT
ENDING BALANCE THIS STATEMENT $ 0.00 $ 0.00 $ 4,905,445.80
PERIOD 10/31/2013
0001224404 005 007 000 10 5 46032 19,095
Huntington
CITY OF CARMEL, INDIANA: PAGE 9
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
SCHEDULE OF PRINCIPAL ASSETS
AS OF OCTOBER 31, 2013
COST UNIT MARKET % EST YIELD
VALUE PRICE VALUE MKT INCOME MKT
CERTIFICATES OF DEPOSIT-HUNTINGTON
1,007,097.22 HUNTINGTON NATIONAL BANK CD 1,007,097.22 100.00 1,007,097.22 20.5 7,050 0.7
#07403011877 .7% 11/08/2013
604,258.33 HUNTINGTON NATIONAL BANK CD 604,258.33 100.00 604,258.33 12.3 4,230 0.7
#07403011880 .7% 01/10/2014
TOTAL 1,611,355.55 1,611,355.55 11,279 0.7
CASH MANAGEMENT FUNDS-TAXABLE
HUNTINGTON COLLATERAL BACKED 825,039.44 825,039.44 16.8 248 0.0
DEPOSIT ACCOUNT
HUNTINGTON CONSERVATIVE DEPOSIT 2,469,050.81 2,469,050.81 50.3 8,642 0.4
ACCOUNT - CORPORATE TRUST PLUS
TOTAL 3,294,090.25 3,294,090.25 8,889 0.3
ASSETS 4,905,445.80 4,905,445.80 100.0 20, 169 0.4
CASH 0.00 0.00 0
IIIII 1111111111 11111111 11011
• Huntington
CITY OF CARMEL, INDIANA PAGE 10
SEWAGE WORKS REVENUE BONDS OF
2012 - CONSTRUCTION FUND
ACCOUNT NUMBER 4087000067
SCHEDULE OF PRINCIPAL ASSETS
AS OF OCTOBER 31, 2013
COST UNIT MARKET % EST YIELD
VALUE PRICE VALUE MKT INCOME MKT
TOTAL 4,905,445.80 4,905,445.80 20, 169
0001224404 006 007 000 10 5 46032 19,096